Market Cap ₹251 Cr.
Stock P/E 314.4
P/B 2.9
Current Price ₹97.2
Book Value ₹ 33.8
Face Value 10
52W High ₹145.8
Dividend Yield 0.51%
52W Low ₹ 81
Sah Polymers Ltd is a dynamic and innovative company specializing in the manufacturing and distribution of high-quality polymer products. With a strong commitment to excellence, Sah Polymers has established itself as a reliable and trusted name in the industry. The company boasts state-of-the-art facilities and a team of highly skilled professionals who are dedicated to delivering superior products and exceptional customer service. Sah Polymers offers a wide range of polymer solutions, catering to diverse sectors such as automotive, packaging, construction, and more. Their product portfolio includes an extensive array of polymer compounds, masterbatches, and engineering plastics, tailored to meet the specific requirements of each customer. Driven by a relentless pursuit of innovation, Sah Polymers invests heavily in research and development to stay ahead of market trends and provide cutting-edge solutions. Their commitment to sustainable practices is evident through their emphasis on eco-friendly materials and processes. With a strong focus on quality, innovation, and customer satisfaction, Sah Polymers Ltd is a preferred partner for businesses seeking reliable and superior polymer solutions.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|
Net Sales | 27 | 26 | 22 | 20 | 23 | 28 | 26 | 32 |
Other Income | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 0 |
Total Income | 28 | 27 | 23 | 20 | 24 | 28 | 27 | 33 |
Total Expenditure | 25 | 24 | 20 | 18 | 22 | 27 | 25 | 31 |
Operating Profit | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 |
Interest | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 2 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 |
Adjustments | -0 | -0 | -0 | 0 | -0 | -0 | -0 | -0 |
Profit After Adjustments | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.6 | 0.6 | 0.6 | 0.2 | 0.2 | 0 | 0 | 0 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 42 | 43 | 43 | 36 | 36 | 45 | 49 | 81 | 95 | 109 |
Other Income | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 2 | 2 |
Total Income | 43 | 44 | 43 | 37 | 37 | 46 | 50 | 81 | 97 | 112 |
Total Expenditure | 40 | 42 | 43 | 35 | 34 | 43 | 47 | 73 | 88 | 105 |
Operating Profit | 3 | 2 | -0 | 2 | 2 | 3 | 3 | 8 | 9 | 7 |
Interest | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 3 | 4 |
Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | -2 | 0 | 0 | 1 | 1 | 5 | 5 | 1 |
Provision for Tax | 0 | 0 | -1 | 0 | -0 | 0 | 0 | 1 | 1 | 0 |
Profit After Tax | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 4 | 4 | 1 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 |
Profit After Adjustments | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 4 | 3 | 1 |
Adjusted Earnings Per Share | 0.1 | 0 | -1 | 0 | 0.2 | 0.2 | 0.2 | 2.7 | 1.3 | 0.2 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 17% | 28% | 21% | 0% |
Operating Profit CAGR | 13% | 44% | 35% | 0% |
PAT CAGR | 0% | 0% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 18% | NA% | NA% | NA% |
ROE Average | 7% | 10% | 6% | 3% |
ROCE Average | 9% | 11% | 9% | 7% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 16 | 16 | 14 | 14 | 19 | 19 | 19 | 24 | 85 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 |
Borrowings | 3 | 3 | 3 | 1 | 1 | 0 | 0 | 1 | 8 |
Other Non-Current Liabilities | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 2 |
Total Current Liabilities | 9 | 10 | 8 | 11 | 12 | 17 | 16 | 39 | 28 |
Total Liabilities | 29 | 30 | 26 | 28 | 32 | 37 | 36 | 69 | 126 |
Fixed Assets | 15 | 14 | 14 | 14 | 13 | 13 | 13 | 19 | 47 |
Other Non-Current Assets | 3 | 4 | 1 | 1 | 1 | 1 | 1 | 9 | 2 |
Total Current Assets | 11 | 12 | 11 | 13 | 18 | 23 | 23 | 41 | 76 |
Total Assets | 29 | 30 | 26 | 28 | 32 | 37 | 36 | 69 | 126 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 1 | 1 | 4 | 2 | 1 | 2 | -5 | -5 |
Cash Flow from Operating Activities | 0 | 2 | 3 | -1 | -3 | 3 | 3 | -1 | -17 |
Cash Flow from Investing Activities | 0 | 0 | 2 | -0 | -0 | -1 | -1 | -11 | -24 |
Cash Flow from Financing Activities | 0 | -2 | -3 | -1 | 2 | -2 | -2 | 11 | 46 |
Net Cash Inflow / Outflow | 0 | -0 | 3 | -2 | -1 | 1 | -0 | -0 | 5 |
Closing Cash & Cash Equivalent | 0 | 1 | 4 | 2 | 1 | 2 | 1 | -5 | -1 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.08 | 0.02 | -1 | 0.03 | 0.18 | 0.24 | 0.19 | 2.7 | 1.32 |
CEPS(Rs) | 0.68 | 0.51 | -0.5 | 0.54 | 0.64 | 0.69 | 0.68 | 3.45 | 2 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.5 |
Book NAV/Share(Rs) | 10.97 | 10.98 | 9.92 | 9.95 | 11.93 | 12.17 | 12.36 | 15.42 | 32.81 |
Core EBITDA Margin(%) | 4.35 | 3.66 | -1.38 | 2.27 | 4.05 | 5.07 | 4.19 | 8.94 | 7.57 |
EBIT Margin(%) | 3.47 | 3.03 | -1.75 | 3.32 | 4.3 | 4.44 | 4.28 | 8.59 | 8 |
Pre Tax Margin(%) | 0.65 | 0.35 | -4.43 | 0.17 | 0.7 | 1.66 | 1.05 | 6.82 | 5.37 |
PAT Margin (%) | 0.12 | 0.02 | -2.99 | 0.11 | 0.77 | 0.82 | 0.6 | 5.43 | 3.94 |
Cash Profit Margin (%) | 2.04 | 1.5 | -1.5 | 1.92 | 2.78 | 2.4 | 2.16 | 6.68 | 5.41 |
ROA(%) | 0.19 | 0.04 | -5.08 | 0.17 | 0.93 | 1.08 | 0.81 | 8.33 | 3.86 |
ROE(%) | 0.36 | 0.07 | -9.59 | 0.32 | 1.68 | 1.98 | 1.55 | 20.2 | 6.92 |
ROCE(%) | 6.41 | 5.79 | -3.5 | 5.96 | 6.34 | 7.01 | 6.94 | 16.44 | 9.3 |
Receivable days | 28.21 | 28.69 | 25.65 | 26.91 | 38.12 | 52.66 | 65.94 | 51.81 | 57.39 |
Inventory Days | 40.29 | 40.3 | 37.81 | 51.83 | 76.38 | 55.7 | 42.36 | 48.06 | 78.64 |
Payable days | 19.94 | 21.66 | 26.17 | 40.52 | 42.89 | 37.88 | 46.15 | 39.97 | 50.87 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52.8 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.13 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.72 |
EV/Net Sales(x) | 0.54 | 0.52 | 0.43 | 0.56 | 0.63 | 0.57 | 0.49 | 0.54 | 1.93 |
EV/Core EBITDA(x) | 8.98 | 10.27 | -149.65 | 9.93 | 9.18 | 9.44 | 8.47 | 5.5 | 20.34 |
Net Sales Growth(%) | 0 | 2.31 | -1.77 | -14.67 | -1.03 | 25.76 | 8.67 | 61.57 | 18.49 |
EBIT Growth(%) | 0 | -10.59 | -156.25 | 260.14 | 16.17 | 29.74 | 4.69 | 229.28 | 10.42 |
PAT Growth(%) | 0 | -81 | 0 | 103.21 | 503.75 | 34.72 | -20.06 | 1374.19 | -14.05 |
EPS Growth(%) | 0 | -77.99 | -5544.57 | 103.21 | 448.76 | 34.74 | -20.08 | 1316.24 | -50.88 |
Debt/Equity(x) | 0.66 | 0.62 | 0.58 | 0.59 | 0.42 | 0.63 | 0.54 | 1.27 | 0.3 |
Current Ratio(x) | 1.19 | 1.2 | 1.38 | 1.19 | 1.52 | 1.38 | 1.43 | 1.05 | 2.69 |
Quick Ratio(x) | 0.61 | 0.64 | 0.85 | 0.57 | 0.83 | 1.03 | 1.08 | 0.65 | 1.79 |
Interest Cover(x) | 1.23 | 1.13 | -0.65 | 1.05 | 1.19 | 1.6 | 1.32 | 4.86 | 3.04 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.14 |
# | Sep 2015 | Sep 2016 | Sep 2017 | Mar 2018 | Jun 2019 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 2.64 | 79.47 | 100 | 91.79 | 91.79 | 60.46 | 60.46 | 60.46 | 60.46 | 60.46 |
FII | 0 | 0 | 0 | 0 | 0 | 11.8 | 6.55 | 4.19 | 3.58 | 3.15 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 97.36 | 20.53 | 0 | 8.21 | 8.21 | 27.74 | 33 | 35.36 | 35.96 | 36.39 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2015 | Sep 2016 | Sep 2017 | Mar 2018 | Jun 2019 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.04 | 1.13 | 1.42 | 1.43 | 1.43 | 1.56 | 1.56 | 1.56 | 1.56 | 1.56 |
FII | 0 | 0 | 0 | 0 | 0 | 0.3 | 0.17 | 0.11 | 0.09 | 0.08 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 1.38 | 0.29 | 0 | 0.13 | 0.13 | 0.72 | 0.85 | 0.91 | 0.93 | 0.94 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.42 | 1.42 | 1.42 | 1.56 | 1.56 | 2.58 | 2.58 | 2.58 | 2.58 | 2.58 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About