Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sadhna Broadcast
Join Channel
Consolidated Standalone

Sadhna Broadcast

₹4.1 0 | 1.2%

Market Cap ₹42 Cr.

Stock P/E -33.3

P/B 3.1

Current Price ₹4.1

Book Value ₹ 1.3

Face Value 1

52W High ₹8.2

Dividend Yield 0%

52W Low ₹ 4

Edit Ratio

Sadhna Broadcast Research see more...

Overview Inc. Year: 1994Industry: TV Broadcasting & Software Production

Sadhna Broadcast Ltd, formerly known as Chirau Broadcast Network Limited, is an India-based media and broadcast employer. The Company is engaged within the commercial enterprise of television channels, news, film, song and serials. The Company is concerned inside the business of production, edition, dubbing, capturing, making, processing, directing, distributing, exhibiting, uploading, exporting and dealing in films, films, documentaries. The Company also operates as an advertising company. The Company is likewise engaged inside the content material improvement of movies, track, applications, news, serial and documentary movies, and software program development. The Company is likewise concerned in launching television channels for information, movies, track, serial and others packages.

Read More..

Sadhna Broadcast Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sadhna Broadcast Quarterly Results

#(Fig in Cr.) Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Jun 2023 Sep 2023 Dec 2023
Net Sales 3 6 9 5 4 2 5 4 5 2
Other Income 0 0 0 1 0 0 0 0 -0 0
Total Income 3 6 9 6 4 2 6 4 5 2
Total Expenditure 3 6 8 8 3 3 6 4 4 4
Operating Profit 0 1 2 -2 1 -0 -0 0 1 -2
Interest 0 0 0 -0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 -0 0 0
Profit Before Tax 0 1 1 -2 0 -0 -1 0 1 -2
Provision for Tax 0 0 0 -0 0 0 -0 0 0 -0
Profit After Tax 0 0 1 -1 0 -1 -1 0 1 -2
Adjustments 0 -0 0 0 0 -0 -0 0 0 0
Profit After Adjustments 0 0 1 -1 0 -1 -1 0 1 -2
Adjusted Earnings Per Share 0 0 0.1 -0.1 0 -0.1 -0.1 0 0.1 -0.2

Sadhna Broadcast Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 0 3 23 24 36 55 55 35 22 24 19 16
Other Income 0 0 0 0 0 0 0 0 0 1 1 0
Total Income 0 3 23 24 36 55 55 35 22 25 20 17
Total Expenditure 0 2 23 24 35 53 53 33 22 24 20 18
Operating Profit -0 0 0 1 1 2 2 2 0 1 1 -1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 0 0 1 1 2 2 1 -0 0 0 -2
Provision for Tax 0 0 0 0 0 1 1 0 -0 0 0 0
Profit After Tax -0 0 0 0 1 1 1 1 -0 0 -0 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 0 0 1 1 1 1 -0 0 -0 -2
Adjusted Earnings Per Share -0 0 0.1 0 0.1 0.1 0.1 0.1 -0 0 -0.1 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -21% -18% -19% 0%
Operating Profit CAGR 0% -21% -13% 0%
PAT CAGR 0% -100% -100% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -15% 55% 28% NA%
ROE Average -1% 0% 4% 4%
ROCE Average 1% 1% 4% 6%

Sadhna Broadcast Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3 3 4 11 11 12 13 14 14 15 14
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 5 3
Other Non-Current Liabilities 0 0 0 0 0 0 1 0 -0 1 1
Total Current Liabilities 0 1 13 11 22 17 26 14 12 8 9
Total Liabilities 3 4 17 22 34 29 41 28 26 28 27
Fixed Assets 0 0 0 0 0 0 2 2 2 2 2
Other Non-Current Assets 0 0 0 1 1 1 4 3 3 9 12
Total Current Assets 3 4 16 22 33 28 34 23 21 17 13
Total Assets 3 4 17 22 34 29 41 28 26 28 27

Sadhna Broadcast Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 2 0 14 13 1 0 0 1 1
Cash Flow from Operating Activities 0 1 0 7 -2 -13 -1 4 4 2 5
Cash Flow from Investing Activities 0 0 -1 0 -0 -0 -2 -0 -4 -4 -0
Cash Flow from Financing Activities 0 1 -1 8 0 2 2 -4 1 2 -6
Net Cash Inflow / Outflow 0 2 -2 14 -1 -12 -1 -0 1 0 -1
Closing Cash & Cash Equivalent 0 2 0 14 13 1 0 0 1 1 0

Sadhna Broadcast Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -0 0.01 0.1 0.04 0.06 0.11 0.14 0.09 -0.01 0.03 -0.12
CEPS(Rs) -0.01 0.01 0.11 0.04 0.06 0.11 0.16 0.13 0.03 0.08 0.34
DPS(Rs) 0 0 0 0.01 0 0.03 0 0 0 0 0
Book NAV/Share(Rs) 0.99 1 1.1 1.1 1.13 1.18 1.31 1.43 1.42 1.45 14.13
Core EBITDA Margin(%) 0 2.12 2.12 2.08 2.45 3.2 3.89 4.84 1.3 -1.9 -3.14
EBIT Margin(%) 0 2.13 2.1 2.34 2.46 3.11 3.51 3.58 -0.46 1.57 1.3
Pre Tax Margin(%) 0 2.12 2.09 2.34 2.44 3.03 3.47 3.53 -0.57 1.54 1.27
PAT Margin (%) 0 1.42 1.44 1.61 1.62 1.98 2.52 2.55 -0.49 1.28 -0.63
Cash Profit Margin (%) 0 1.42 1.46 1.66 1.71 2.08 2.9 3.9 1.34 3.26 1.82
ROA(%) -0.07 0.94 3.19 1.99 2.09 3.46 4 2.55 -0.41 1.12 -0.43
ROE(%) -0.07 1.09 9.88 5.45 5.32 9.48 11.22 6.41 -0.78 2.12 -0.82
ROCE(%) -0.07 1.44 12.62 7.41 7.12 11.78 11.1 6.85 -0.61 2.02 1.32
Receivable days 0 0 154.89 82.79 69.65 86.16 109.59 135.68 101.81 96.31 125.22
Inventory Days 0 83.92 8.96 8.65 0 4.28 4.41 12.06 19.97 11.93 0
Payable days 0 0 0 0 9092.21 0 797.22 582.11 3772.1 1933.45 2789.88
PER(x) 0 0 0 0 0 33.49 9.71 0 0 91.8 0
Price/Book(x) 0 0 0 0 0 3.11 1.03 0 0.75 1.93 0.34
Dividend Yield(%) 0 0 0 0 0 0.68 0.15 0 0 0 0
EV/Net Sales(x) 0 1.04 0.14 -0.15 -0.03 0.72 0.35 0.36 0.58 1.35 0.41
EV/Core EBITDA(x) -1433.27 48.67 6.5 -6.33 -1.14 22.45 9.08 7.32 42.53 38.11 11.08
Net Sales Growth(%) 0 0 836.27 3.61 48.98 52.86 0.33 -37.68 -34.89 6.27 -20.71
EBIT Growth(%) 19.93 2455.33 821 15.43 56.89 92.71 13.49 -36.49 -108.45 459.33 -34.59
PAT Growth(%) 19.4 1651.15 854.14 15.63 50.2 86.87 27.68 -36.99 -112.6 374.8 -138.78
EPS Growth(%) 19.4 1651.15 854.14 -61.43 46.03 86.92 27.65 -36.99 -112.6 375.27 -487.21
Debt/Equity(x) 0 0.29 0 0.09 0.17 0.34 0.46 0.17 0.22 0.36 0.23
Current Ratio(x) 0 4.1 1.25 1.89 1.48 1.61 1.29 1.65 1.84 2.21 1.43
Quick Ratio(x) 9395.78 3.55 1.28 1.84 1.48 1.57 1.27 1.54 1.76 2.12 1.43
Interest Cover(x) -151.06 109.07 207.64 849.97 108.55 38.81 78.81 65.76 -4.39 45.79 58.48
Total Debt/Mcap(x) 0 0 0 0 0 0.11 0.45 0 0.29 0.19 0.07

Sadhna Broadcast Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 38.78 40.95 40.95 35.14 25.58 25.47 25.47 25.47 25.47 25.47
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 61.22 59.05 59.05 64.86 74.42 74.53 74.53 74.53 74.53 74.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.47%.
  • Company has a low return on equity of 0% over the last 3 years.
  • Debtor days have increased from 1933.45 to 2789.88days.
  • Stock is trading at 3.1 times its book value.
  • The company has delivered a poor profit growth of -100% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sadhna Broadcast News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!