Sharescart Research Club logo
Products
Research
Tools
About
  • Home
  • /
  • Sadhna Broadcast
Join Channel
Consolidated Standalone

Crystal Business Sys

₹2.1 -0 | 1%

Market Cap ₹21 Cr.

Stock P/E 22.9

P/B 1.5

Current Price ₹2.1

Book Value ₹ 1.4

Face Value 1

52W High ₹3.3

Dividend Yield 0%

52W Low ₹ 1.9

Edit Ratio

Crystal Business Sys Research see more...

Overview Inc. Year: 1994Industry: TV Broadcasting & Software Production

Sadhna Broadcast Ltd, formerly known as Chirau Broadcast Network Limited, is an India-based media and broadcast employer. The Company is engaged within the commercial enterprise of television channels, news, film, song and serials. The Company is concerned inside the business of production, edition, dubbing, capturing, making, processing, directing, distributing, exhibiting, uploading, exporting and dealing in films, films, documentaries. The Company also operates as an advertising company. The Company is likewise engaged inside the content material improvement of movies, track, applications, news, serial and documentary movies, and software program development. The Company is likewise concerned in launching television channels for information, movies, track, serial and others packages.

Read More..

Crystal Business Sys Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Crystal Business Sys Quarterly Results

#(Fig in Cr.) Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Net Sales 4 5 2 4 3 4 4 6 2 2
Other Income 0 -0 0 0 0 0 0 0 0 0
Total Income 4 5 2 4 3 4 4 7 2 2
Total Expenditure 4 4 4 3 3 3 2 8 2 2
Operating Profit 0 1 -2 1 0 1 2 -1 -1 -1
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 -0 0 0 0 -0 0 0
Profit Before Tax 0 1 -2 1 0 1 2 -2 -1 -1
Provision for Tax 0 0 -0 -0 0 0 0 -0 -0 -0
Profit After Tax 0 1 -2 1 0 1 1 -1 -1 -1
Adjustments 0 0 0 0 0 -0 0 -0 0 0
Profit After Adjustments 0 1 -2 1 0 1 1 -1 -1 -1
Adjusted Earnings Per Share 0 0.1 -0.2 0.1 0 0.1 0.1 -0.1 -0.1 -0.1

Crystal Business Sys Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 23 24 36 55 55 35 22 24 19 15 17 14
Other Income 0 0 0 0 0 0 0 1 1 0 0 0
Total Income 23 24 36 55 55 35 22 25 20 16 18 15
Total Expenditure 23 24 35 53 53 33 22 24 20 15 16 14
Operating Profit 0 1 1 2 2 2 0 1 1 1 2 -1
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 1 1 2 2 1 -0 0 0 0 1 -2
Provision for Tax 0 0 0 1 1 0 -0 0 0 0 0 0
Profit After Tax 0 0 1 1 1 1 -0 0 -0 0 1 -2
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 1 1 1 1 -0 0 -0 0 1 -2
Adjusted Earnings Per Share 0.1 0 0.1 0.1 0.1 0.1 -0 0 -0.1 0 0.1 -0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 13% -11% -13% -3%
Operating Profit CAGR 100% 26% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -36% -47% 17% NA%
ROE Average 6% 2% 2% 5%
ROCE Average 8% 4% 3% 6%

Crystal Business Sys Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 4 11 11 12 13 14 14 15 14 15 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 5 3 2 2
Other Non-Current Liabilities 0 0 0 0 1 0 -0 1 1 -0 -0
Total Current Liabilities 13 11 22 17 26 14 12 8 9 8 7
Total Liabilities 17 22 34 29 41 28 26 28 27 25 24
Fixed Assets 0 0 0 0 2 2 2 2 2 2 1
Other Non-Current Assets 0 1 1 1 4 3 3 9 12 13 9
Total Current Assets 16 22 33 28 34 23 21 17 13 11 14
Total Assets 17 22 34 29 41 28 26 28 27 25 24

Crystal Business Sys Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 0 14 13 1 0 0 1 1 0 1
Cash Flow from Operating Activities 0 7 -2 -13 -1 4 4 2 5 1 -3
Cash Flow from Investing Activities -1 0 -0 -0 -2 -0 -4 -4 -0 -0 2
Cash Flow from Financing Activities -1 8 0 2 2 -4 1 2 -6 0 1
Net Cash Inflow / Outflow -2 14 -1 -12 -1 -0 1 0 -1 0 -0
Closing Cash & Cash Equivalent 0 14 13 1 0 0 1 1 0 1 0

Crystal Business Sys Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.1 0.04 0.06 0.11 0.14 0.09 -0.01 0.03 -0.12 0.03 0.09
CEPS(Rs) 0.11 0.04 0.06 0.11 0.16 0.13 0.03 0.08 0.34 0.08 0.14
DPS(Rs) 0 0.01 0 0.03 0 0 0 0 0 0 0
Book NAV/Share(Rs) 1.1 1.1 1.13 1.18 1.31 1.43 1.42 1.45 14.13 1.5 1.52
Core EBITDA Margin(%) 2.12 2.08 2.45 3.2 3.89 4.84 1.3 -1.9 -3.14 4.95 9.1
EBIT Margin(%) 2.1 2.34 2.46 3.11 3.51 3.58 -0.46 1.57 1.3 3.2 8.69
Pre Tax Margin(%) 2.09 2.34 2.44 3.03 3.47 3.53 -0.57 1.54 1.27 3.11 7.88
PAT Margin (%) 1.44 1.61 1.62 1.98 2.52 2.55 -0.49 1.28 -0.63 2.18 5.26
Cash Profit Margin (%) 1.46 1.66 1.71 2.08 2.9 3.9 1.34 3.26 1.82 4.88 7.91
ROA(%) 3.19 1.99 2.09 3.46 4 2.55 -0.41 1.12 -0.43 1.29 3.64
ROE(%) 9.88 5.45 5.32 9.48 11.22 6.41 -0.78 2.12 -0.82 2.3 5.98
ROCE(%) 12.62 7.41 7.12 11.78 11.1 6.85 -0.61 2.02 1.32 2.83 8.18
Receivable days 154.89 82.79 69.65 86.16 109.59 135.68 101.81 96.31 125.22 154 122.95
Inventory Days 8.96 8.65 0 4.28 4.41 12.06 19.97 11.93 0 0 0
Payable days 0 0 9092.21 0 797.22 582.11 3772.1 1933.45 2789.88 0 5493.31
PER(x) 0 0 0 33.49 9.71 0 0 91.8 0 125.67 28.9
Price/Book(x) 0 0 0 3.11 1.03 0 0.75 1.93 0.34 2.81 1.72
Dividend Yield(%) 0 0 0 0.68 0.15 0 0 0 0 0 0
EV/Net Sales(x) 0.14 -0.15 -0.03 0.72 0.35 0.36 0.58 1.35 0.41 2.86 1.74
EV/Core EBITDA(x) 6.5 -6.33 -1.14 22.45 9.08 7.32 42.53 38.11 11.08 48.57 15.31
Net Sales Growth(%) 836.27 3.61 48.98 52.86 0.33 -37.68 -34.89 6.27 -20.71 -18.65 11.77
EBIT Growth(%) 821 15.43 56.89 92.71 13.49 -36.49 -108.45 459.33 -34.59 100.86 203.24
PAT Growth(%) 854.14 15.63 50.2 86.87 27.68 -36.99 -112.6 374.8 -138.78 383.87 169.41
EPS Growth(%) 854.14 -61.43 46.03 86.92 27.65 -36.99 -112.6 375.27 -487.21 128.37 169.55
Debt/Equity(x) 0 0.09 0.17 0.34 0.46 0.17 0.22 0.36 0.23 0.17 0.25
Current Ratio(x) 1.25 1.89 1.48 1.61 1.29 1.65 1.84 2.21 1.43 1.38 2.05
Quick Ratio(x) 1.28 1.84 1.48 1.57 1.27 1.54 1.76 2.12 1.43 1.38 2.05
Interest Cover(x) 207.64 849.97 108.55 38.81 78.81 65.76 -4.39 45.79 58.48 34.99 10.82
Total Debt/Mcap(x) 0 0 0 0.11 0.45 0 0.29 0.19 0.07 0.06 0.15

Crystal Business Sys Shareholding Pattern

# Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
Promoter 25.47 25.47 25.47 25.47 25.47 25.47 25.47 25.47 25.47 25.47
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 74.53 74.53 74.53 74.53 74.53 74.53 74.53 74.53 74.53 74.53
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.47%.
  • Company has a low return on equity of 2% over the last 3 years.
  • Debtor days have increased from 0 to 5493.31days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Crystal Business Sys News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot Listing Price Listing Gain(%) Current Price Return (%) Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!