Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹121 Cr.
Stock P/E
1.3
P/B
-1.7
Current Price
₹7
Book Value
₹ -4.2
Face Value
1
52W High
₹14.7
52W Low
₹ 5.9
Dividend Yield
0%

Sadbhav Engineering Overview

Business

Sadbhav Engineering Ltd. is an Indian engineering, procurement, and construction (EPC) company primarily focused on infrastructure development. Its core business involves constructing major infrastructure projects such as roads, highways, bridges, irrigation canals, dams, and mining projects. The company operates largely as a contractor for government agencies (like NHAI, Ministry of Road Transport & Highways, and state PWDs) and, to a lesser extent, for private clients. It makes money by bidding for and executing these EPC contracts, earning revenue based on project milestones and completion.

Revenue Mix

Sadbhav Engineering primarily operates within a single core segment: infrastructure EPC. Within this, the major revenue contributors are:

Roads & Highways (EPC): Construction of national and state highways, expressways, and bridges under EPC or Hybrid Annuity Model (HAM) frameworks (where Sadbhav acts as the EPC contractor for its own or JV SPVs). This constitutes the dominant portion of its revenue.

Irrigation Projects: Construction of canals, dams, and related water infrastructure.

Mining Projects: Overburden removal and contract mining services.

While the company is involved in developing Build-Operate-Transfer (BOT) and Hybrid Annuity Model (HAM) projects through its subsidiaries/associates (e.g., Sadbhav Infrastructure Project Ltd. - SADBHIN), the listed parent entity, Sadbhav Engineering Ltd., primarily derives its revenue from the EPC activities for these and other projects.

Industry

The Indian engineering and construction industry is highly competitive, cyclical, and largely dependent on government spending and policy initiatives. It is a fragmented industry with many players ranging from large conglomerates to smaller regional contractors. Sadbhav Engineering positions itself as a mid-to-large-sized player in the infrastructure EPC segment, particularly strong in road and highway construction across various states. It competes with other established infrastructure players for project bids. Its positioning is built on its execution track record and experience in complex projects.

MOAT

Sadbhav Engineering's competitive advantages are primarily operational and experience-based rather than traditional strong moats:

Execution Capability & Track Record: A long history of successfully completing large and complex infrastructure projects, particularly in roads and highways, builds credibility and qualifies it for future bids.

Extensive Equipment Base: Ownership of a significant fleet of modern construction equipment reduces reliance on rentals and allows for better project control and efficiency.

Relationships with Clients: Established relationships with key government awarding authorities like NHAI and various state PWDs, which is crucial for securing new orders.

Geographic Reach: Presence and operational experience across multiple states in India.

However, the EPC business inherently has lower moats due to tender-based awards, high competition, and focus on cost efficiency.

Growth Drivers

Government Focus on Infrastructure: Continued high budgetary allocations by the Indian government towards infrastructure development (roads, highways, irrigation, urban infrastructure) are a primary driver.

National Infrastructure Pipeline (NIP): The multi-year NIP provides a clear project pipeline, with a significant share allocated to roads and transport.

Order Book Conversion: Efficient execution of its existing order book into revenue and profits.

New Project Awards: Successful bidding and securing of new EPC contracts, especially in high-growth segments like HAM road projects.

Monetization of BOT Assets (indirect): While SADBHAV primarily does EPC, potential monetization or value unlocking in its associate Sadbhav Infrastructure Project (SADBHIN) could indirectly strengthen the parent company's financial position, potentially enabling more aggressive bidding.

Risks

Execution Risks: Project delays, cost overruns, issues with land acquisition, environmental clearances, and geological surprises can impact profitability.

Financial Risks: High debt levels, significant working capital requirements, payment delays from clients, interest rate fluctuations, and challenges in raising capital.

Intense Competition & Margin Pressure: The highly competitive nature of the EPC sector can lead to aggressive bidding and squeezed profit margins.

Economic & Regulatory Risks: Slowdown in the economy, changes in government policies, taxation, environmental regulations, or political instability can affect project awards and execution.

Contingent Liabilities: Guarantees provided for subsidiary/associate projects (e.g., BOT/HAM SPVs) can become a burden if those projects underperform.

Liquidity & Funding: Challenges in maintaining adequate liquidity and securing project financing or working capital loans.

Management & Ownership

Sadbhav Engineering Ltd. is promoted by the Vaghasia family, with Mr. Vishnubhai Patel (Founder Chairman) and Mr. Shashinbhai Patel (Managing Director) holding key leadership positions. The company has a long history and experience in the infrastructure sector under their guidance. Promoters hold a significant ownership stake, indicating alignment with the company's long-term success. The management team has extensive industry experience but also faces the challenge of navigating the company through periods of high debt and operational complexities inherent in the sector.

Outlook

Sadbhav Engineering operates in a sector with substantial long-term growth potential due to India's pressing infrastructure needs and continued government impetus. The company's established track record and experience in executing large road projects position it to benefit from these tailwinds. However, it faces significant challenges, primarily related to its high debt burden, intense competition leading to margin pressures, and the inherent execution risks in large-scale infrastructure projects. Its future performance will largely depend on its ability to prudently bid for and efficiently execute new projects, improve its working capital cycle, and most critically, deleverage its balance sheet. A disciplined approach to project selection and financial management will be crucial for sustainable growth and profitability in the highly competitive Indian infrastructure landscape.

Sadbhav Engineering Share Price

Live · BSE / NSE · Inception: 1988
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Sadbhav Engineering Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 473 301 206 240 290 222 250 230 271 204
Other Income 25 9 17 40 31 23 55 46 -31 21
Total Income 498 309 223 280 320 245 305 276 240 225
Total Expenditure 707 202 105 114 198 75 103 64 200 51
Operating Profit -209 108 118 165 122 170 203 212 40 174
Interest 126 108 104 140 105 94 140 110 70 66
Depreciation 31 32 31 32 32 34 32 34 39 37
Exceptional Income / Expenses 62 6 70 0 -98 1 5 -129 230 -11
Profit Before Tax -305 -26 53 -7 -113 43 35 -61 161 60
Provision for Tax -16 5 6 10 53 12 8 24 39 14
Profit After Tax -288 -31 47 -16 -165 31 27 -86 122 46
Adjustments 25 -0 -19 -10 11 -19 -21 13 -41 -30
Profit After Adjustments -263 -31 27 -27 -155 12 6 -73 81 16
Adjusted Earnings Per Share -15.3 -1.8 1.6 -1.6 -9 0.7 0.3 -4.2 4.7 0.9

Sadbhav Engineering Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 4066 4498 4975 5240 3487 2243 1908 1777 1923 1036 973 955
Other Income 67 156 119 265 375 354 920 400 144 96 105 91
Total Income 4132 4654 5094 5505 3862 2597 2828 2177 2067 1133 1078 1046
Total Expenditure 3066 3305 3498 3758 2344 1644 2255 1729 1842 619 453 418
Operating Profit 1067 1350 1595 1747 1519 953 573 448 225 513 625 629
Interest 1075 1191 1313 1330 1412 1005 976 661 561 457 415 386
Depreciation 233 321 358 392 401 211 167 131 127 127 139 142
Exceptional Income / Expenses 42 0 0 54 1501 23 -165 -369 -333 -21 107 95
Profit Before Tax -199 -162 -76 79 1206 -239 -735 -713 -795 -92 178 195
Provision for Tax 22 9 38 133 100 -1 -7 -14 -16 73 83 85
Profit After Tax -221 -172 -114 -54 1106 -237 -728 -699 -780 -166 95 109
Adjustments 117 118 111 75 -313 83 5 110 150 -24 -68 -79
Profit After Adjustments -103 -54 -3 21 793 -155 -724 -589 -630 -189 26 30
Adjusted Earnings Per Share -6 -3.1 -0.2 1.2 46.2 -9 -42.2 -34.3 -36.7 -11 1.5 1.7

Sadbhav Engineering Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1009 906 891 835 1601 1445 802 175 -125 -241 -111
Minority's Interest 430 348 230 133 423 339 260 160 11 34 102
Borrowings 8038 8259 8436 9683 5633 5367 2985 1783 956 744 842
Other Non-Current Liabilities 1419 1613 1707 1995 1269 1234 23 45 64 -23 33
Total Current Liabilities 1842 2741 3563 3528 3479 4013 5374 5429 4630 4821 3900
Total Liabilities 12738 13869 14828 16175 12404 12567 10916 9668 6948 6606 5858
Fixed Assets 8730 10055 9790 9725 4460 4233 410 317 197 136 90
Other Non-Current Assets 2312 1145 949 2818 3804 4286 3745 2017 998 1131 468
Total Current Assets 1693 2668 4089 3632 4135 3730 5342 5113 4369 3978 3976
Total Assets 12738 13869 14828 16175 12404 12567 10916 9668 6948 6606 5858

Sadbhav Engineering Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 174 104 63 117 132 93 107 157 99 41 43
Cash Flow from Operating Activities 1327 366 1274 245 597 1180 -3095 1780 1154 290 749
Cash Flow from Investing Activities -1376 -220 -94 -4 1311 118 5252 32 72 42 -70
Cash Flow from Financing Activities -21 -186 -1126 -226 -1947 -1284 -2107 -1870 -1283 -330 -642
Net Cash Inflow / Outflow -70 -41 53 15 -38 14 49 -58 -57 2 37
Closing Cash & Cash Equivalent 104 63 117 132 93 107 157 99 41 43 80

Sadbhav Engineering Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -6.02 -3.15 -0.18 1.23 46.21 -9.03 -42.18 -34.34 -36.73 -11.04 1.53
CEPS(Rs) 0.7 8.71 14.24 19.7 87.86 -1.54 -32.73 -33.13 -38.03 -2.25 13.63
DPS(Rs) 0.7 0.75 1 1 0 0 0 0 0 0 0
Book NAV/Share(Rs) 58.61 52.83 51.95 48.67 93.01 84.24 46.43 9.92 -7.31 -14.06 -6.91
Core EBITDA Margin(%) 24.6 26.53 29.68 28.29 32.79 26.72 -18.21 2.71 4.22 40.24 53.39
EBIT Margin(%) 21.56 22.87 24.86 26.89 75.09 34.14 12.62 -2.93 -12.21 35.22 60.9
Pre Tax Margin(%) -4.89 -3.61 -1.53 1.51 34.59 -10.65 -38.53 -40.14 -41.37 -8.91 18.29
PAT Margin (%) -5.42 -3.82 -2.29 -1.03 31.72 -10.58 -38.18 -39.36 -40.56 -15.99 9.73
Cash Profit Margin (%) 0.3 3.32 4.91 6.45 43.23 -1.18 -29.43 -31.99 -33.93 -3.73 24.04
ROA(%) -1.79 -1.29 -0.79 -0.35 7.74 -1.9 -6.2 -6.8 -9.39 -2.44 1.52
ROE(%) -17.35 -17.96 -12.69 -6.27 91.02 -15.62 -64.98 -144.67 -3474.83 0 0
ROCE(%) 9.48 9.81 11.28 12.29 25.79 9.08 3.11 -0.85 -5.04 9.19 15.83
Receivable days 66.99 97.37 109.46 86.75 63.8 23.18 46.62 72.8 62.78 72.34 77.83
Inventory Days 15.91 10.73 10.55 11.96 17.08 23.3 23.59 14.43 3.73 1.74 0.89
Payable days 165.6 206.07 211.28 308.6 640.47 861.57 1356.8 2009.19 8173.87 0 0
PER(x) 0 0 0 202.31 0.61 0 0 0 0 0 4.82
Price/Book(x) 5.01 5.81 7.61 5.12 0.3 0.74 0.57 0.87 -3.92 -0.77 -1.07
Dividend Yield(%) 0.24 0.24 0.25 0.4 0 0 0 0 0 0 0
EV/Net Sales(x) 3.42 3.4 3.36 2.91 2.01 3.59 3.35 2.92 2.38 4.15 3.77
EV/Core EBITDA(x) 13.04 11.32 10.48 8.74 4.62 8.44 11.17 11.57 20.27 8.37 5.87
Net Sales Growth(%) 17.96 10.62 10.61 5.33 -33.45 -35.67 -14.96 -6.85 8.22 -46.1 -6.15
EBIT Growth(%) 109.55 17.34 20.27 13.91 85.85 -70.75 -68.57 -121.65 -350.89 255.41 62.29
PAT Growth(%) 5.15 22.17 33.57 52.57 2145.58 -121.46 -206.76 3.98 -11.51 78.75 157.15
EPS Growth(%) 41.16 47.7 94.28 784.17 3652.33 -119.54 -367.18 18.59 -6.95 69.93 113.89
Debt/Equity(x) 8.93 11.12 11.28 13.34 4.22 4.91 7.73 30.25 -32.95 -17.31 -30.89
Current Ratio(x) 0.92 0.97 1.15 1.03 1.19 0.93 0.99 0.94 0.94 0.83 1.02
Quick Ratio(x) 0.84 0.93 1.1 0.98 1.15 0.89 0.97 0.94 0.94 0.82 1.02
Interest Cover(x) 0.82 0.86 0.94 1.06 1.85 0.76 0.25 -0.08 -0.42 0.8 1.43
Total Debt/Mcap(x) 1.78 1.91 1.48 2.61 13.87 6.63 13.59 34.75 8.41 22.55 28.88

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -6% -18% -15% -13%
Operating Profit CAGR +22% +12% -8% -5%
PAT CAGR — — — —
Share Price CAGR -40% -28% -33% -31%
ROE Average 0% -1158% -737% -333%
ROCE Average +16% +7% +4% +9%

Sadbhav Engineering Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 25.52 %
FII 0.2 %
DII (MF + Insurance) 0 %
Public (retail) 74.28 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 36.2236.2236.2236.2236.2236.2225.5225.5225.5225.52
FII 0.30.381.950.540.420.190.50.330.320.2
DII 8.928.923.42.130.360.360000
Public 54.5754.4958.4461.1163.0163.2373.9874.1474.1574.28
Others 0000000000
Total 100100100100100100100100100100

Sadbhav Engineering Peer Comparison

Engineering - Construction Edit Columns

Sadbhav Engineering Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Sadbhav Engineering Pros & Cons

Pros

  • Stock is trading at -1.7 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 25.52%.
  • Company has a low return on equity of -1158% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp