Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Sabrimala Industries
Join Channel
Consolidated Standalone

Sabrimala Industries

₹14.8 0.3 | 1.9%

Market Cap ₹13 Cr.

Stock P/E 64.4

P/B 2

Current Price ₹14.8

Book Value ₹ 7.4

Face Value 10

52W High ₹15.7

Dividend Yield 0%

52W Low ₹ 4.3

Edit Ratio

Sabrimala Industries Research see more...

Overview Inc. Year: 1984Industry: Retailing

Sabrimala Industries Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Sabrimala Industries Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 0 0 0 0 0 0 1 6 0 0
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 1 6 0 0
Total Expenditure 0 0 0 0 0 0 1 6 0 0
Operating Profit 0 -0 -0 0 0 -0 -0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 -0 -0 0 0 -0 -0 0 0 0
Provision for Tax 0 0 -0 0 0 -0 -0 0 0 0
Profit After Tax 0 -0 -0 0 0 -0 -0 0 0 0
Adjustments 0 0 -0 0 -0 0 0 -0 -0 -0
Profit After Adjustments 0 -0 -0 0 0 -0 -0 0 0 0
Adjusted Earnings Per Share 0 -0 -0.2 0 0 -0.2 -0.1 0.1 0.1 0.1

Sabrimala Industries Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 12 18 32 2 1 0 0 1 7
Other Income 0 0 1 0 1 0 1 0 0
Total Income 13 18 33 2 1 0 1 1 7
Total Expenditure 12 18 33 4 1 0 1 2 7
Operating Profit 0 0 0 -2 -0 0 -0 -0 0
Interest 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses -0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 -0 -2 -0 0 -0 -0 0
Provision for Tax 0 0 -0 0 0 0 0 -0 0
Profit After Tax -0 0 -0 -2 -0 0 -0 -0 0
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 0 -0 -2 -0 0 -0 -0 0
Adjusted Earnings Per Share 0 0.1 -0.2 -2.4 -0.3 0.1 -0.2 -0.3 0.2

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 0% -50% 0%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 248% 53% 19% NA%
ROE Average -4% -2% -7% -5%
ROCE Average -4% -2% -7% -4%

Sabrimala Industries Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 9 9 9 7 7 7 6 6
Minority's Interest 0 0 -0 0 0 0 0 0
Borrowings 0 1 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 -0 0 0 0 0 0
Total Current Liabilities 0 1 1 1 0 0 0 1
Total Liabilities 9 11 10 7 7 7 6 7
Fixed Assets 0 3 4 2 0 0 0 0
Other Non-Current Assets 2 0 0 3 5 4 0 0
Total Current Assets 7 8 6 2 2 3 6 7
Total Assets 9 11 10 7 7 7 6 7

Sabrimala Industries Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 5 1 3 0 0 1 0
Cash Flow from Operating Activities -1 -2 4 -4 -1 -0 -1 1
Cash Flow from Investing Activities 5 -3 -1 1 1 1 0 -0
Cash Flow from Financing Activities 0 1 -1 0 0 0 0 0
Net Cash Inflow / Outflow 4 -4 3 -3 0 1 -1 0
Closing Cash & Cash Equivalent 5 1 3 0 0 1 0 1

Sabrimala Industries Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0.07 -0.22 -2.4 -0.33 0.07 -0.18 -0.31
CEPS(Rs) -0.08 0.15 0.06 -2.14 -0.26 0.08 -0.18 -0.31
DPS(Rs) 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 10.43 10.21 7.81 7.48 7.55 7.37 7.06
Core EBITDA Margin(%) -0.09 -0.55 -2.92 -104.91 -125.08 0 0 -55.58
EBIT Margin(%) 0.33 0.66 -0.09 -102.44 -47.47 0 -2215.71 -24.57
Pre Tax Margin(%) 0.21 0.63 -0.96 -102.44 -47.6 0 -2221.43 -24.61
PAT Margin (%) -0.67 0.35 -0.63 -108.06 -48.42 0 -2221.43 -24.47
Cash Profit Margin (%) -0.61 0.74 0.16 -96.25 -38.35 0 -2205.71 -24.45
ROA(%) -0.89 0.6 -1.88 -24.33 -4.17 0.91 -2.37 -4.05
ROE(%) -0.9 0.68 -2.21 -26.61 -4.36 0.92 -2.39 -4.25
ROCE(%) 0.44 1.23 -0.32 -25.22 -4.28 1.24 -2.39 -4.26
Receivable days 10.71 47.81 34.91 279.07 396.69 0 9417 139
Inventory Days 53.17 40.67 16.3 108.76 419.17 0 0 138.65
Payable days 0.03 15.24 11.63 100.11 112.61 0 90.96 72.27
PER(x) 0 152.2 0 0 0 64.84 0 0
Price/Book(x) 0 1.03 0 0.92 0 0.6 0.49 0
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.31 0.53 0.17 3.17 14.13 0 404.66 7.42
EV/Core EBITDA(x) 11.07 50.26 39 -3.5 -37.77 35.35 -18.39 -30.21
Net Sales Growth(%) 0 44.67 79.69 -93.88 -68.96 -100 0 0
EBIT Growth(%) 0 189.56 -125.51 -6593.57 85.62 128.58 -290.54 -72.79
PAT Growth(%) 0 175.33 -424.07 -951.77 86.09 120.83 -357.02 -71.64
EPS Growth(%) 0 0 -418.9 -969.16 86.09 120.82 -357.06 -71.69
Debt/Equity(x) 0 0.08 0 0 0 0 0 0
Current Ratio(x) 92.76 5.48 5.97 3.93 16.45 33.38 183.2 11.87
Quick Ratio(x) 70.38 3.99 5.32 3.01 6.7 22.26 163.78 11.61
Interest Cover(x) 2.68 26.74 -0.11 0 -356 58.14 -387.75 -536
Total Debt/Mcap(x) 0 0.08 0 0 0 0 0 0

Sabrimala Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 100 100 100 100 100 100 100 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Debtor days have improved from 90.96 to 72.27days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of -2% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Sabrimala Industries News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!