Saboo Sodium Chloro

₹18 -0.4 | 2.3%

WEBSITE BSE:530461 NSE : SABOO SODIUM 18 May, 12:50

Market Cap ₹76 Cr.

Stock P/E 12.9

P/B 1.5

Current Price ₹18

Book Value ₹ 11.7

Face Value 10

52W High ₹25.3

Dividend Yield 0%

52W Low ₹ 15.8

Edit Ratio

Saboo Sodium Chloro Research see more...

Overview Inc. Year: 1993Industry: Consumer Food

Saboo Sodium Chloro Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Saboo Sodium Chloro Quarterly Results

#(Fig in Cr.)	Jun 2021	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Jun 2023	Sep 2023	Dec 2023
Net Sales	45	11	13	11	11	13	12	12	10	12
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	45	11	13	11	12	13	12	12	10	12
Total Expenditure	36	8	12	20	9	10	10	10	8	9
Operating Profit	9	3	1	-9	3	3	3	2	1	3
Interest	1	1	1	1	1	1	1	0	0	0
Depreciation	0	0	0	0	0	0	0	1	1	1
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	7	2	0	-10	2	2	2	1	0	2
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	7	2	0	-10	2	2	2	1	0	2
Adjustments	0	-0	0	0	-0	-0	0	0	0	0
Profit After Adjustments	7	2	0	-10	2	2	2	1	0	2
Adjusted Earnings Per Share	2.4	0.6	0.1	-3.1	0.7	0.7	0.8	0.1	0	0.5

Saboo Sodium Chloro Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	16	18	19	22	23	23	27	28	30	79	49	46
Other Income	1	1	0	0	0	0	2	1	1	1	1	0
Total Income	17	19	20	22	23	23	29	29	31	80	50	46
Total Expenditure	12	13	14	17	18	18	24	24	26	76	46	37
Operating Profit	4	5	6	5	5	5	5	5	5	4	4	9
Interest	1	2	3	3	3	3	3	3	3	3	2	1
Depreciation	3	3	3	2	2	2	1	2	1	1	1	3
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	0	0	0	0	0	0	0	0	0	0	0	5
Provision for Tax	0	1	-0	-1	1	0	0	0	1	0	0	0
Profit After Tax	0	-0	0	1	-1	0	0	0	-1	0	0	5
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	0	-0	0	1	-1	0	0	0	-1	0	0	5
Adjusted Earnings Per Share	0.1	-0.1	0.2	0.4	-0.2	0.1	0.1	0	-0.2	0	0	1.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-38%	21%	16%	12%
Operating Profit CAGR	0%	-7%	-4%	0%
PAT CAGR	0%	0%	0%	0%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	2%	47%	28%	11%
ROE Average	0%	-1%	-0%	0%
ROCE Average	4%	5%	5%	6%

Saboo Sodium Chloro Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	17	21	21	22	27	29	29	29	28	28	46
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	9	14	14	14	12	18	16	15	18	21	17
Other Non-Current Liabilities	1	2	1	1	2	2	2	2	3	3	3
Total Current Liabilities	18	6	12	14	16	17	14	15	13	5	3
Total Liabilities	45	42	48	51	56	66	61	62	63	58	69
Fixed Assets	22	21	19	17	16	16	18	17	15	15	19
Other Non-Current Assets	10	7	7	7	8	11	7	10	10	10	6
Total Current Assets	13	14	22	26	33	40	36	35	38	33	44
Total Assets	45	42	48	51	56	66	61	62	63	58	69

Saboo Sodium Chloro Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	0	0	0	0	0	0	0	0	0	0	2
Cash Flow from Operating Activities	9	-2	2	-0	0	1	8	4	-4	2	-2
Cash Flow from Investing Activities	-16	2	-3	0	-4	-7	-2	-0	4	-1	-1
Cash Flow from Financing Activities	7	0	1	-1	4	5	-6	-4	-0	1	11
Net Cash Inflow / Outflow	-0	0	0	-0	-0	-0	-0	0	0	2	8
Closing Cash & Cash Equivalent	0	0	0	0	0	0	0	0	0	2	10

Saboo Sodium Chloro Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	0.05	-0.08	0.19	0.38	-0.23	0.07	0.12	0.03	-0.22	0.01	0.02
CEPS(Rs)	1.39	1.28	1.35	1.25	0.49	0.56	0.58	0.57	0.25	0.42	0.36
DPS(Rs)	0	0	0	0	0	0	0	0	0	0	0
Book NAV/Share(Rs)	8.13	8.19	8.42	8.81	8.59	9.02	9.13	9.17	8.95	8.96	11.03
Core EBITDA Margin(%)	24.33	25.68	28.72	23.07	22.09	21.86	10.11	14.45	13.47	4.31	6.86
EBIT Margin(%)	10.88	10.86	16.08	14.43	14.43	15.47	12.92	11.01	10.99	3.41	5.25
Pre Tax Margin(%)	2.96	1.62	1.93	1.63	1.72	1.83	1.78	0.45	0.65	0.16	0.52
PAT Margin (%)	0.66	-1.19	2.55	4.31	-2.53	0.91	1.37	0.37	-2.29	0.03	0.18
Cash Profit Margin (%)	17.23	17.96	17.7	14.22	5.33	7.69	6.82	6.35	2.6	1.68	3.03
ROA(%)	0.28	-0.49	1.08	1.93	-1.09	0.35	0.58	0.17	-1.11	0.04	0.14
ROE(%)	0.7	-1.16	2.34	4.39	-2.65	0.84	1.29	0.36	-2.39	0.08	0.23
ROCE(%)	5.77	5.48	7.99	7.51	7.07	6.66	6.12	5.65	5.93	4.97	4.48
Receivable days	12.6	27.36	70.47	111.05	131.83	140.32	105.86	82.84	109.28	56.16	89.65
Inventory Days	65.7	81.62	104.04	126.93	167.38	220.92	203.74	192.28	203.44	61.59	77.11
Payable days	613.28	531.38	563.36	352.52	273.71	259.95	105.32	95.57	150.77	42.9	41.46
PER(x)	111.53	0	30.84	14.71	0	148.73	50.89	58.72	0	1681.62	816.02
Price/Book(x)	0.73	0.75	0.71	0.63	1.25	1.1	0.65	0.21	0.65	1.41	1.52
Dividend Yield(%)	0	0	0	0	0	0	0	0	0	0	0
EV/Net Sales(x)	1.85	1.73	1.79	1.62	2.18	2.62	1.68	1.11	1.55	0.78	1.58
EV/Core EBITDA(x)	6.74	5.77	5.73	6.65	9.8	11.77	9.16	6.56	9.73	15.33	19.5
Net Sales Growth(%)	26.07	11.27	7.25	15.21	4.16	1.15	15.78	5.03	6.2	163.93	-37.74
EBIT Growth(%)	112.15	11.04	58.8	3.38	4.14	8.46	-3.31	-10.51	6.04	-18.05	-4.26
PAT Growth(%)	-67.97	-301.86	329.84	94.46	-161.06	136.37	75.14	-71.52	-751.55	103.44	266.53
EPS Growth(%)	-72.72	-259.74	329.91	94.44	-161.06	128.85	75.14	-71.52	-751.62	103.46	174.67
Debt/Equity(x)	1.12	0.76	0.93	0.98	1.07	1.03	0.92	0.88	1	0.83	0.37
Current Ratio(x)	0.72	2.22	1.8	1.91	2.06	2.27	2.54	2.26	2.84	6.35	17.12
Quick Ratio(x)	0.52	1.5	1.27	1.25	1.31	1.35	1.54	1.24	1.5	4.61	12.5
Interest Cover(x)	1.37	1.18	1.14	1.13	1.14	1.13	1.16	1.04	1.06	1.05	1.11
Total Debt/Mcap(x)	1.54	1	1.3	1.56	0.68	0.94	1.41	4.13	1.53	0.59	0.24

Saboo Sodium Chloro Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	46.88	45.67	45.67	48.59	48.59	48.59	48.59	48.59	47.96	43.05
FII	0	0	0	0	0	0	0	0	0	0
DII	0.14	0.14	0.14	0.08	0.08	0.08	0.08	0.08	0.08	0
Public	52.97	54.18	54.18	51.33	51.33	51.33	51.33	51.33	51.96	56.95
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.13	1.1	1.1	2.04	2.04	2.04	2.04	2.04	2.02	1.99
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	1.28	1.31	1.31	2.16	2.16	2.16	2.16	2.16	2.19	2.64
Others	0	0	0	0	0	0	0	0	0	0
Total	2.42	2.42	2.42	4.21	4.21	4.21	4.21	4.21	4.21	4.63

Pros

Debtor days have improved from 42.9 to 41.46days.
Company has reduced debt.
Company is almost debt free.

Cons

Promoter holding is low: 43.05%.
Company has a low return on equity of -1% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Saboo Sodium Chloro News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

Current Price: 550/-

Empire Spices and Foods ltd

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Saboo Sodium Chloro

Add Watchlist

Saboo Sodium Chloro Research see more...

Overview Inc. Year: 1993Industry: Consumer Food

Saboo Sodium Chloro Share Price

Alert Data

Quarterly Price

Peer Comparison

Saboo Sodium Chloro Quarterly Results

Saboo Sodium Chloro Profit & Loss

Growth Rates

Saboo Sodium Chloro Balance Sheet

Saboo Sodium Chloro Cash Flow

Saboo Sodium Chloro Ratios

Saboo Sodium Chloro Shareholding Pattern

Saboo Sodium Chloro News

Top Unlisted Companies & InstaBuy Companies

Empire Spices and Foods ltd

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!