Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

SAB Industries

₹184.3 0.3 | 0.1%

Market Cap ₹280 Cr.

Stock P/E 4.3

P/B 0.8

Current Price ₹184.3

Book Value ₹ 229.3

Face Value 10

52W High ₹359.2

Dividend Yield 0%

52W Low ₹ 70.3

SAB Industries Research see more...

Overview Inc. Year: 1983Industry: Construction - Real Estate

SAB Industries Ltd is a prominent player in the Construction - Real Estate sector, renowned for its excellence in property development and construction projects. With a proven track record of delivering innovative and sustainable solutions, SAB Industries has solidified its position as a leader in creating dynamic urban spaces. The company specializes in crafting residential, commercial, and mixed-use properties that seamlessly blend modern design, quality craftsmanship, and cutting-edge technology. Committed to enhancing communities, SAB Industries Ltd continues to redefine the real estate landscape through its visionary approach, meticulous planning, and unwavering dedication to customer satisfaction.

Read More..

SAB Industries Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

SAB Industries Quarterly Results

#(Fig in Cr.) Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017
Net Sales 7 4 6 6 7
Other Income 1 6 0 1 0
Total Income 8 10 6 7 7
Total Expenditure 5 6 6 7 8
Operating Profit 3 4 0 -0 -0
Interest 1 1 1 0 1
Depreciation 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 2 3 -0 -1 -1
Provision for Tax 0 0 0 0 -0
Profit After Tax 2 3 -0 -1 -0
Adjustments -2 -3 0 1 0
Profit After Adjustments 0 0 0 0 0
Adjusted Earnings Per Share 1.4 1.9 -0.2 -0.4 -0.2

SAB Industries Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 15 10 15 43 19 29 27 10 1 0 0 23
Other Income 17 3 2 1 8 3 2 7 3 2 13 7
Total Income 33 13 18 45 28 33 29 17 4 2 13 30
Total Expenditure 9 10 15 36 21 29 26 11 3 3 4 27
Operating Profit 24 3 2 9 7 4 3 6 1 -0 9 4
Interest 2 2 1 1 2 2 1 1 4 2 0 3
Depreciation 0 0 0 0 0 0 1 0 0 0 0 0
Exceptional Income / Expenses -0 -0 1 -1 0 0 0 0 0 0 0 0
Profit Before Tax 21 1 2 6 5 1 1 4 -3 -3 9 1
Provision for Tax 4 0 0 1 1 0 0 0 0 0 0 0
Profit After Tax 17 0 1 5 5 0 1 4 -3 -3 9 2
Adjustments 0 0 0 0 0 0 0 0 36 89 -17 -2
Profit After Adjustments 17 0 1 5 5 0 1 4 33 87 -8 0
Adjusted Earnings Per Share 0 0 0 3.1 3 0.3 0.7 2.6 -2.2 -1.9 5.7 1.1

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% -100% -100% -100%
Operating Profit CAGR 0% 14% 18% -9%
PAT CAGR 0% 31% 0% -6%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 134% 92% 24% NA%
ROE Average 4% -0% 1% 6%
ROCE Average 3% 1% 2% 6%

SAB Industries Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 48 49 50 54 160 181 156 110 142 228 220
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 19 19 23 18 16 19 20 20 37 27 43
Other Non-Current Liabilities 6 6 6 7 30 35 26 7 23 58 52
Total Current Liabilities 20 15 15 20 19 23 14 20 24 45 87
Total Liabilities 92 88 93 99 226 258 215 158 226 359 402
Fixed Assets 16 16 19 19 20 22 21 22 22 22 19
Other Non-Current Assets 12 12 14 14 138 169 134 78 125 249 221
Total Current Assets 64 59 60 66 67 67 60 59 78 88 162
Total Assets 92 88 93 99 226 258 215 158 226 359 402

SAB Industries Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 3 3 4 3 3 5 11 6 5 15 1
Cash Flow from Operating Activities 3 2 -4 0 9 0 2 6 -8 -4 -34
Cash Flow from Investing Activities 4 -0 -3 -0 -0 -5 1 0 -1 0 13
Cash Flow from Financing Activities -7 -0 7 -0 -6 11 -7 -9 19 -10 22
Net Cash Inflow / Outflow -0 1 -0 -1 2 6 -5 -2 11 -14 1
Closing Cash & Cash Equivalent 3 4 3 3 5 11 6 4 15 1 2

SAB Industries Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 3.14 3 0.27 0.67 2.6 -2.23 -1.89 5.71
CEPS(Rs) 11.47 0.51 1 3.29 3.15 0.56 1 2.84 -1.98 -1.76 5.8
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0 0 0 35.83 105.3 119.11 102.43 72.34 93.27 150.14 144.93
Core EBITDA Margin(%) 40.89 4.64 -0.59 16.95 -6.16 0.46 2.4 -7.06 -144.31 0 0
EBIT Margin(%) 148.54 26.53 17.98 17.56 34.99 10.4 8.86 55.7 67.64 0 0
Pre Tax Margin(%) 138.44 5.75 10.6 14.38 26.8 2.37 3.9 43.7 -269.1 0 0
PAT Margin (%) 110.34 3.68 7.35 11.02 23.54 1.38 3.78 39.59 -272.35 0 0
Cash Profit Margin (%) 113.33 7.72 9.98 11.54 24.76 2.92 5.65 43.23 -242.75 0 0
ROA(%) 19.8 0.41 1.24 4.95 2.8 0.17 0.43 2.12 -1.77 -0.99 2.28
ROE(%) 42.73 0.76 2.29 9.16 4.25 0.24 0.6 2.98 -2.69 -1.56 3.87
ROCE(%) 36.09 3.91 3.8 9.83 5.23 1.56 1.21 3.51 0.51 -0.23 3.41
Receivable days 158.8 417.28 262.03 44.57 1.23 0.01 0 0 0 0 0
Inventory Days 886.81 1321.39 890.57 324 727.23 508.53 555.12 1503.26 0 0 0
Payable days 293.72 521.19 30.67 19.87 20.79 68 41.09 145.07 0 0 0
PER(x) 0 0 0 0 9.76 225.82 102.59 20.76 0 0 13.23
Price/Book(x) 0 0 0 0 0.28 0.5 0.67 0.75 0.32 0.58 0.52
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.11 3.09 2.52 0.83 3.08 3.8 4.54 10.61 62.14 0 0
EV/Core EBITDA(x) 1.37 10.06 17.83 4.14 8.51 31.82 42.25 17.88 63.91 -511.16 17.75
Net Sales Growth(%) 35.21 -34.62 52.07 183.39 -55.35 51.75 -8.62 -62.79 -87.54 -100 0
EBIT Growth(%) 1394.56 -88.32 3.07 176.83 -11.05 -54.9 -22.12 133.88 -84.86 -161.26 1838.72
PAT Growth(%) 9009.43 -97.82 203.9 324.52 -4.56 -91.13 150.93 290.08 -185.73 14.99 401.8
EPS Growth(%) 0 0 0 0 -4.56 -91.13 150.92 290.09 -185.61 14.98 401.8
Debt/Equity(x) 0.42 0.41 0.54 0.44 0.13 0.17 0.15 0.25 0.33 0.12 0.22
Current Ratio(x) 3.27 3.88 4.04 3.26 3.5 2.91 4.35 2.86 3.24 1.95 1.86
Quick Ratio(x) 1.4 1.52 1.63 1.41 1.5 1.04 1.88 1.2 1.01 0.25 0.14
Interest Cover(x) 14.7 1.28 2.44 5.53 4.27 1.3 1.79 4.64 0.2 -0.22 51.07
Total Debt/Mcap(x) 0 0 0 0 0.46 0.34 0.23 0.34 1.04 0.21 0.42

SAB Industries Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 73.53 73.57 73.57 73.57 73.57 73.57 73.57 73.57 73.57 73.57
FII 0 0 0 0 0 0 0 0 0 0
DII 0.11 0.12 0.12 0.12 0.12 0.12 0.12 0.01 0.01 0.01
Public 26.36 26.31 26.31 26.31 26.31 26.31 26.31 26.43 26.43 26.43
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.8 times its book value
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -0% over the last 3 years.
  • Earnings include an other income of Rs. 13 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

SAB Industries News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....