Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2313 Cr.
Stock P/E
22.9
P/B
2.4
Current Price
₹920
Book Value
₹ 385.9
Face Value
10
52W High
₹1220.1
52W Low
₹ 585
Dividend Yield
0.33%

S.P. Apparels Overview

Business

S.P. Apparels Ltd. (SPAL) is an integrated garment manufacturer and exporter based in India. The company primarily focuses on manufacturing and exporting knitted garments, with a specialization in infants' and children's wear. They operate a comprehensive vertical setup, encompassing spinning, knitting, dyeing, and garmenting facilities. Beyond exports, SPAL also has a presence in the Indian domestic retail market, holding the exclusive license for the 'Crocodile' brand for menswear in India. The company generates revenue by selling finished garments to international brands and retailers (export segment) and by retailing menswear products under the 'Crocodile' brand within India (domestic segment).

Revenue Mix

S.P. Apparels Ltd. operates primarily through two segments:

Export of Garments: This is the dominant segment, involving the manufacturing and export of knitted garments, predominantly for infants and children, to various international brands and retailers. This segment accounts for the majority of the company's revenue.

Domestic Retail: This segment focuses on the sale of menswear products under the 'Crocodile' brand in India, for which SPAL holds an exclusive license. This segment contributes a smaller, but growing, portion of the company's overall revenue.

(Specific percentages for revenue mix are not fabricated here, but historically, exports represent the significant majority, typically above 80%.)

Industry

The Indian textile and apparel industry is vast, fragmented, and highly competitive, especially in the manufacturing and export segments. It is a labor-intensive industry susceptible to global demand shifts, raw material price volatility, and evolving fashion trends. S.P. Apparels Ltd. is positioned as one of the established and integrated players in the Indian garment export sector, particularly strong in the niche of children's wear. Their vertical integration provides a competitive edge in terms of cost control, quality, and lead times. Globally, they compete with exporters from countries like Bangladesh, Vietnam, and China. Domestically, their 'Crocodile' brand operates in the competitive Indian menswear retail market.

MOAT

Vertical Integration: The company's integrated operations, from spinning to garmenting, allow for greater control over the value chain, leading to cost efficiencies, consistent quality, and reduced lead times.

Established Client Relationships: Long-standing relationships with reputable international brands and retailers, built on a track record of quality, reliability, and compliance, serve as a significant barrier to entry for new players.

Niche Specialization: A strong focus and expertise in infants' and children's wear exports, a segment with specific quality, safety, and compliance requirements, allows for specialized manufacturing and design capabilities.

Brand Licensing: The exclusive license for the 'Crocodile' brand in India provides a recognizable domestic brand presence, offering diversification and direct access to the consumer market.

Growth Drivers

Capacity Expansion: Investment in new manufacturing capacities or modernization of existing facilities to meet increasing demand from international clients.

Diversification of Client Base & Markets: Expanding relationships with new global brands/retailers and exploring new export geographies.

Growth in Domestic Retail: Expansion of the 'Crocodile' brand's retail footprint (physical stores and e-commerce) and product diversification within India.

"China+1" Sourcing Strategy: Global apparel brands seeking to de-risk their supply chains away from China could lead to increased orders for Indian exporters like SPAL.

Government Initiatives: Favorable government policies and incentives aimed at promoting textile and apparel exports in India.

Risks

Global Economic Slowdown: As a significant exporter, SPAL is highly susceptible to downturns in global economic conditions, which can reduce discretionary spending on apparel and impact export demand.

Raw Material Price Volatility: Fluctuations in the prices of cotton and yarn, key raw materials, directly impact production costs and profitability.

Currency Fluctuations: A large portion of revenue is denominated in foreign currencies (primarily USD), exposing the company to adverse movements in the INR/USD exchange rate.

Intense Competition: The global apparel export market is highly competitive, with pricing pressure from other manufacturing hubs.

Labor Costs & Availability: The textile industry is labor-intensive, making the company vulnerable to increases in labor wages, labor unrest, and challenges in skilled labor availability.

Changes in Trade Policies & Regulations: Alterations in international trade agreements, tariffs, or import regulations in key markets could impact export competitiveness.

Management & Ownership

S.P. Apparels Ltd. is promoted and led by Mr. P. Sundararajan, the Chairman & Managing Director, who has a long and established career in the textile industry. The company is largely promoter-driven, with the founding family holding a significant stake in the company. The management team generally possesses deep industry experience and a history of navigating the complexities of the apparel manufacturing and export business. Promoter holding is typically substantial, aligning management interests with shareholder value.

Outlook

S.P. Apparels Ltd. is well-positioned to benefit from its integrated manufacturing capabilities, established international client relationships, and specialization in the stable children's wear segment. The ongoing global trend of diversifying sourcing away from China could offer significant opportunities for Indian exporters like SPAL. Furthermore, the expansion of its domestic retail presence with the 'Crocodile' brand provides a valuable diversification strategy and a pathway to tap into India's growing consumer market. However, the company faces persistent challenges from global economic uncertainties, volatile raw material prices, intense competition in the export market, and currency risks. The ability to efficiently manage these external factors while executing on capacity expansion and domestic retail growth will be crucial for its future performance.

S.P. Apparels Share Price

Live · BSE / NSE · Inception: 2005
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

S.P. Apparels Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 295 245 391 359 399 403 427 383 365 401
Other Income 2 3 2 3 4 2 7 6 4 4
Total Income 297 248 394 362 403 405 434 389 369 405
Total Expenditure 254 212 342 308 345 351 364 326 320 340
Operating Profit 42 36 52 54 58 55 70 62 48 65
Interest 3 5 11 8 10 12 10 10 9 15
Depreciation 9 10 11 11 11 11 12 12 12 13
Exceptional Income / Expenses 0 0 0 0 0 0 0 -3 0 0
Profit Before Tax 30 21 30 35 37 31 48 37 28 37
Provision for Tax 1 3 8 10 7 10 12 10 8 11
Profit After Tax 28 18 22 25 30 21 36 27 20 26
Adjustments -0 0 0 -0 0 -1 -2 0 -1 -1
Profit After Adjustments 28 18 22 25 30 21 35 27 19 25
Adjusted Earnings Per Share 11.3 7.2 8.7 9.9 12.1 8.2 13.8 10.8 7.4 9.9

S.P. Apparels Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 533 633 662 826 809 652 859 1081 1087 1395 1579 1576
Other Income 5 21 16 18 24 3 17 20 21 12 18 21
Total Income 538 654 679 844 833 656 877 1101 1108 1407 1597 1597
Total Expenditure 448 529 557 707 726 550 714 936 932 1207 1361 1350
Operating Profit 90 125 122 137 107 106 162 166 176 200 236 245
Interest 25 18 29 6 23 14 13 19 20 33 41 44
Depreciation 20 19 22 22 30 32 35 36 38 43 48 49
Exceptional Income / Expenses -17 0 0 0 -10 0 0 0 0 0 0 -3
Profit Before Tax 28 87 71 109 44 59 115 111 118 123 141 150
Provision for Tax 9 33 23 36 -3 16 30 28 28 28 40 41
Profit After Tax 19 54 48 73 47 43 85 83 90 95 101 109
Adjustments 0 1 -1 0 0 0 0 -0 -0 -0 0 -4
Profit After Adjustments 19 55 47 73 47 43 85 82 90 95 101 106
Adjusted Earnings Per Share 0 21.8 18.7 28.6 18.3 16.8 33 32.9 35.7 37.9 40.2 41.9

S.P. Apparels Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 133 357 397 484 523 558 638 674 764 856 946
Minority's Interest -6 -7 -6 -6 -6 -6 -7 -6 -6 -6 -7
Borrowings 68 40 34 26 62 21 36 11 6 42 49
Other Non-Current Liabilities 41 41 49 50 33 77 78 68 64 58 51
Total Current Liabilities 327 245 336 333 281 279 346 408 315 506 551
Total Liabilities 563 677 810 887 892 929 1091 1155 1142 1456 1591
Fixed Assets 277 299 307 317 444 444 450 459 454 595 686
Other Non-Current Assets 33 15 19 84 20 32 45 73 87 120 177
Total Current Assets 253 362 483 486 429 452 596 623 601 741 728
Total Assets 563 677 810 887 892 929 1091 1155 1142 1456 1591

S.P. Apparels Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 5 7 9 15 13 31 52 60 79 35
Cash Flow from Operating Activities 49 49 -1 82 83 81 27 216 79 44 209
Cash Flow from Investing Activities -28 -121 -15 -60 -39 -21 -29 -160 6 -177 -189
Cash Flow from Financing Activities -20 73 19 -17 -45 -42 24 -48 -67 82 -1
Net Cash Inflow / Outflow 1 2 3 5 -1 17 21 8 19 -50 18
Closing Cash & Cash Equivalent 5 7 9 15 13 31 52 60 79 35 54

S.P. Apparels Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0 21.8 18.66 28.58 18.28 16.82 32.99 32.87 35.69 37.88 40.2
CEPS(Rs) 22.6 28.98 27.89 36.96 29.91 29.38 46.42 47.29 50.76 55.15 59.19
DPS(Rs) 0 0.5 0.5 0 0 2.25 0 3 0 2 3
Book NAV/Share(Rs) 0 142.04 157.82 188.32 203.64 217.33 248.23 268.45 304.32 341.12 375.58
Core EBITDA Margin(%) 16.01 16.36 15.97 14.47 10.28 15.69 16.87 13.43 14.27 13.46 13.79
EBIT Margin(%) 10 16.67 15.07 14 8.31 11.26 14.85 11.97 12.68 11.23 11.51
Pre Tax Margin(%) 5.25 13.75 10.73 13.24 5.49 9.07 13.36 10.25 10.82 8.83 8.93
PAT Margin (%) 3.5 8.47 7.22 8.88 5.8 6.62 9.85 7.63 8.24 6.82 6.39
Cash Profit Margin (%) 7.27 11.52 10.6 11.49 9.5 11.57 13.88 10.98 11.71 9.92 9.43
ROA(%) 3.44 8.65 6.43 8.65 5.27 4.74 8.39 7.35 8.01 7.32 6.63
ROE(%) 19.76 22.8 12.67 16.66 9.32 7.98 14.16 12.58 12.47 11.74 11.22
ROCE(%) 14.24 22.59 17.17 17.59 9.3 10.01 16.39 14.98 15.06 14.53 14.19
Receivable days 53.4 62.24 82.69 64.99 50.19 58.95 49.35 37.23 45.3 54.41 58.25
Inventory Days 80.43 66.29 79.82 96.12 107.32 131.24 121.76 106.2 94.31 83.16 78.73
Payable days 212.9 134.29 122.73 117.75 99.25 118.82 105.22 79.7 80.01 72.79 70.2
PER(x) 0 19.79 17.74 11.2 3.39 9.12 10.36 9.77 16.26 18.01 17.49
Price/Book(x) 0 3.04 2.1 1.7 0.3 0.71 1.38 1.2 1.91 2 1.87
Dividend Yield(%) 0 0.12 0.15 0 0 1.47 0 0.93 0 0.29 0.43
EV/Net Sales(x) 0.54 1.95 1.53 1.18 0.42 0.79 1.19 0.89 1.43 1.45 1.34
EV/Core EBITDA(x) 3.16 9.89 8.27 7.1 3.17 4.85 6.28 5.78 8.85 10.15 8.94
Net Sales Growth(%) 12.75 18.8 4.65 24.75 -2.11 -19.36 31.75 25.76 0.6 28.31 13.15
EBIT Growth(%) -3.85 98.14 -5.43 15.91 -41.92 9.35 73.7 1.38 6.57 13.65 15.96
PAT Growth(%) 92.76 187.41 -10.8 53.46 -36.05 -7.99 96.18 -2.58 8.62 6.11 6.14
EPS Growth(%) 0 159.26 -14.42 53.2 -36.06 -7.99 96.2 -0.37 8.59 6.13 6.12
Debt/Equity(x) 1.95 0.52 0.56 0.44 0.43 0.29 0.31 0.32 0.23 0.42 0.42
Current Ratio(x) 0.77 1.48 1.44 1.46 1.53 1.62 1.72 1.53 1.91 1.46 1.32
Quick Ratio(x) 0.38 1.06 0.88 0.71 0.72 0.76 0.76 0.8 1.07 0.73 0.76
Interest Cover(x) 2.11 5.71 3.47 18.53 2.95 5.13 9.94 6.95 6.81 4.68 4.46
Total Debt/Mcap(x) 0 0.17 0.27 0.26 1.42 0.41 0.23 0.27 0.12 0.21 0.23

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +13% +13% +19% +11%
Operating Profit CAGR +18% +12% +17% +10%
PAT CAGR +6% +7% +19% +18%
Share Price CAGR +31% +16% +23% +10%
ROE Average +11% +12% +12% +14%
ROCE Average +14% +15% +15% +15%

S.P. Apparels Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 61.81 %
FII 1.49 %
DII (MF + Insurance) 16.15 %
Public (retail) 20.55 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 61.9361.9361.9361.9361.9361.9361.9361.9361.8161.81
FII 1.531.591.631.841.811.831.481.831.481.49
DII 18.8719.2419.5619.8419.6819.9219.7918.7216.5716.15
Public 17.6717.2416.8716.416.5916.3216.817.5220.1420.55
Others 0000000000
Total 100100100100100100100100100100

S.P. Apparels Peer Comparison

S.P. Apparels Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

S.P. Apparels Pros & Cons

Pros

  • Debtor days have improved from 72.79 to 70.2days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 12% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp