WEBSITE BSE:530449 NSE: RUNGTA IRRIG Inc. Year: 1986 Industry: Plastic Products My Bucket: Add Stock
Last updated: 10:34
No Notes Added Yet
1. Business Overview
Rungta Irrigation Ltd. is an Indian manufacturer and supplier of a range of plastic piping and irrigation solutions. Its core business involves the production and distribution of High-Density Polyethylene (HDPE) pipes, uPVC pipes, drip irrigation systems, sprinkler systems, and related accessories. The company primarily caters to the agricultural sector, providing solutions for efficient water management, but also serves infrastructure projects (e.g., water supply, drainage) and industrial applications. It makes money by manufacturing and selling these plastic products and integrated irrigation systems to farmers, government bodies, and industrial clients through a network of dealers and direct sales.
2. Key Segments / Revenue Mix
The company's revenue primarily derives from two broad categories:
Pipes: This includes HDPE pipes (used for agricultural applications, potable water supply, industrial effluent disposal, infrastructure projects) and uPVC pipes (for plumbing, borewell casing, etc.).
Micro-Irrigation Systems: This segment comprises drip irrigation systems, sprinkler irrigation systems, and their components and accessories, designed to promote water-efficient agriculture.
While specific percentage contributions are not readily available without deep dive into financial reports, both pipes and micro-irrigation solutions form the major components of its revenue mix.
3. Industry & Positioning
Rungta Irrigation operates within the broader Indian Plastic Products sector, specifically targeting the agricultural and infrastructure segments for plastic pipes and irrigation equipment. The Indian market for plastic pipes and micro-irrigation systems is competitive and fragmented, with numerous regional and national players. The industry is driven by government initiatives, agricultural growth, and increasing demand for efficient water management. Rungta Irrigation is positioned as an established player known for its comprehensive range of irrigation solutions and plastic pipes, likely with a strong regional presence in certain parts of India, competing on product quality, distribution, and pricing.
4. Competitive Advantage (Moat)
Rungta Irrigation's competitive advantages may include:
Established Brand & Distribution: A recognizable brand name within its operating geographies and an established distribution network for reaching farmers and project clients.
Product Portfolio: A diversified product range covering various types of pipes and micro-irrigation systems, allowing it to offer integrated solutions and cater to diverse customer needs.
Manufacturing Capabilities: In-house manufacturing facilities provide control over quality and cost efficiency, though scale may vary compared to larger national giants.
Government Focus: Alignment with government priorities for water conservation and agricultural efficiency can lead to consistent demand from state-sponsored projects.
5. Growth Drivers
Government Initiatives: Schemes like "Per Drop More Crop" and other subsidies promoting micro-irrigation in India are significant drivers.
Agricultural Sector Growth: Increasing focus on improving farm productivity and water use efficiency among farmers.
Water Scarcity: Growing awareness and necessity for efficient water management due solutions in agriculture and urban areas.
Infrastructure Development: Demand from water supply projects, drainage systems, and other civic infrastructure.
Geographical Expansion: Potential to expand its market presence into new regions within India.
6. Risks
Raw Material Price Volatility: The company's primary raw materials (polymers) are crude oil derivatives, making it susceptible to fluctuations in global crude oil prices.
Intense Competition: The market is competitive with numerous domestic and unorganized players, putting pressure on pricing and margins.
Monsoon Dependency: Performance can be impacted by the timing and intensity of monsoons, which affect agricultural output and farmer income, subsequently influencing demand for irrigation products.
Government Policy Changes: Any adverse changes in government subsidies, agricultural policies, or infrastructure spending could impact demand.
Economic Slowdown: A general economic downturn could reduce farmer spending capacity or delay infrastructure projects.
7. Management & Ownership
Rungta Irrigation Ltd. is promoted by the Rungta family, who likely hold a significant ownership stake, characteristic of many Indian family-owned businesses. The management team typically comprises individuals with experience in the plastic products and irrigation sector. Promoter-led companies often benefit from committed long-term vision but can also concentrate decision-making. Specific details on management quality and ownership structure would require reviewing recent annual reports and shareholding patterns.
8. Outlook (Balanced View)
Rungta Irrigation is positioned in a growing sector supported by critical needs like water conservation and agricultural efficiency. Government impetus for micro-irrigation and infrastructure development provides a favorable demand environment for its products. The company's established presence and diversified product portfolio offer a stable foundation for growth. However, the business faces notable risks from volatile raw material prices, intense competition, and dependence on climatic conditions and government policies. Its ability to manage input costs, expand its distribution efficiently, and innovate will be crucial for sustainable growth in the competitive Indian market.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹108 Cr.
Stock P/E 17.3
P/B 1.1
Current Price ₹54
Book Value ₹ 48.3
Face Value 10
52W High ₹75.6
Dividend Yield 0%
52W Low ₹ 43
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 30 | 41 | 51 | 30 | 54 | 70 | 64 | 36 | 44 | 48 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | 0 | 0 |
| Total Income | 31 | 42 | 53 | 31 | 55 | 70 | 65 | 37 | 44 | 48 |
| Total Expenditure | 29 | 39 | 50 | 29 | 51 | 67 | 62 | 34 | 42 | 44 |
| Operating Profit | 2 | 3 | 3 | 2 | 5 | 3 | 3 | 3 | 2 | 4 |
| Interest | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 0 | 0 | 1 |
| Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 2 | 2 | 2 | 3 | 2 | 1 | 2 | 1 | 2 |
| Provision for Tax | 0 | 1 | 0 | 0 | 1 | 0 | 1 | 0 | 1 | 1 |
| Profit After Tax | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 2 | 1 | 1 | 2 | 2 | 1 | 1 | 0 | 1 |
| Adjusted Earnings Per Share | 0.5 | 0.8 | 0.6 | 0.6 | 1.1 | 1.1 | 0.3 | 0.7 | 0.2 | 0.7 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 64 | 64 | 63 | 58 | 58 | 45 | 44 | 70 | 130 | 149 | 219 | 192 |
| Other Income | 4 | 3 | 6 | 5 | 3 | 7 | 4 | 2 | 2 | 4 | 2 | 1 |
| Total Income | 67 | 67 | 69 | 62 | 61 | 52 | 48 | 72 | 132 | 153 | 221 | 194 |
| Total Expenditure | 62 | 62 | 63 | 54 | 57 | 48 | 45 | 68 | 125 | 142 | 208 | 182 |
| Operating Profit | 5 | 5 | 6 | 8 | 4 | 4 | 3 | 4 | 7 | 11 | 13 | 12 |
| Interest | 1 | 2 | 2 | 3 | 2 | 2 | 1 | 1 | 2 | 1 | 2 | 2 |
| Depreciation | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 3 | 3 | 1 | 1 | 1 | 2 | 4 | 8 | 9 | 6 |
| Provision for Tax | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 0 | 1 | 2 | 3 | 3 |
| Profit After Tax | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 6 | 6 | 3 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 2 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 3 | 6 | 6 | 3 |
| Adjusted Earnings Per Share | 1.4 | 0.9 | 1.5 | 1.3 | 0.4 | 0.5 | 0.4 | 0.8 | 1.8 | 2.8 | 3.1 | 1.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 47% | 46% | 37% | 13% |
| Operating Profit CAGR | 18% | 48% | 27% | 10% |
| PAT CAGR | 0% | 82% | 43% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -21% | -12% | 39% | 17% |
| ROE Average | 7% | 6% | 4% | 3% |
| ROCE Average | 10% | 9% | 7% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 57 | 58 | 60 | 63 | 63 | 64 | 65 | 66 | 77 | 87 | 93 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 1 | 5 | 3 | 2 | 2 | 1 | 0 | 1 | 2 |
| Other Non-Current Liabilities | 18 | 13 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 24 | 20 | 29 | 28 | 21 | 20 | 23 | 36 | 26 | 27 | 54 |
| Total Liabilities | 100 | 92 | 96 | 96 | 88 | 86 | 91 | 103 | 103 | 115 | 149 |
| Fixed Assets | 9 | 9 | 11 | 10 | 9 | 8 | 9 | 11 | 14 | 16 | 16 |
| Other Non-Current Assets | 25 | 23 | 22 | 17 | 15 | 16 | 17 | 16 | 17 | 21 | 24 |
| Total Current Assets | 66 | 59 | 63 | 68 | 63 | 62 | 65 | 76 | 72 | 79 | 109 |
| Total Assets | 100 | 92 | 96 | 96 | 88 | 86 | 91 | 103 | 103 | 115 | 149 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 1 | 2 | 1 | 1 | 5 | 1 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 5 | 2 | -11 | -6 | 3 | 2 | -6 | -6 | 9 | -3 | -14 |
| Cash Flow from Investing Activities | -3 | 1 | 3 | 8 | 2 | 5 | 0 | -1 | -3 | -1 | -1 |
| Cash Flow from Financing Activities | -1 | -3 | 8 | -3 | -5 | -3 | 1 | 6 | -6 | 3 | 16 |
| Net Cash Inflow / Outflow | 1 | -0 | 1 | -1 | -0 | 4 | -4 | -1 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 3 | 2 | 2 | 1 | 1 | 5 | 1 | 0 | 0 | 0 | 0 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 1.38 | 0.86 | 1.54 | 1.32 | 0.38 | 0.54 | 0.36 | 0.83 | 1.8 | 2.84 | 3.13 |
| CEPS(Rs) | 2.28 | 1.57 | 2.52 | 2.39 | 1.25 | 1.21 | 0.97 | 1.64 | 2.72 | 3.84 | 4.29 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 37.06 | 37.47 | 39.11 | 40.43 | 40.82 | 41.31 | 41.96 | 42.76 | 46.3 | 43.61 | 46.75 |
| Core EBITDA Margin(%) | 2.37 | 3.21 | -0.39 | 5.69 | 2.04 | -6.47 | -0.45 | 3.64 | 4.28 | 4.69 | 5.11 |
| EBIT Margin(%) | 5.55 | 6.1 | 7.07 | 9.41 | 5.37 | 5.67 | 5.56 | 4.15 | 4.48 | 5.94 | 4.97 |
| Pre Tax Margin(%) | 3.73 | 3.21 | 4.17 | 4.64 | 2.06 | 2.22 | 2.77 | 2.48 | 3.08 | 5.12 | 4.02 |
| PAT Margin (%) | 3.21 | 2.03 | 3.73 | 3.54 | 1.01 | 1.83 | 1.25 | 1.82 | 2.29 | 3.8 | 2.84 |
| Cash Profit Margin (%) | 5.32 | 3.73 | 6.12 | 6.43 | 3.35 | 4.13 | 3.38 | 3.6 | 3.47 | 5.14 | 3.9 |
| ROA(%) | 2.29 | 1.38 | 2.53 | 2.13 | 0.64 | 0.95 | 0.63 | 1.32 | 2.89 | 5.17 | 4.71 |
| ROE(%) | 3.78 | 2.3 | 4.02 | 3.32 | 0.93 | 1.3 | 0.86 | 1.95 | 4.17 | 6.9 | 6.92 |
| ROCE(%) | 5.41 | 5.86 | 6.12 | 6.72 | 3.88 | 3.28 | 3.11 | 3.42 | 6.57 | 9.52 | 9.96 |
| Receivable days | 160.12 | 176.26 | 173.23 | 205.13 | 202.09 | 220.04 | 216.49 | 167.9 | 98.5 | 96.54 | 109.16 |
| Inventory Days | 64.88 | 63.72 | 67.23 | 65.58 | 61.89 | 76 | 97.68 | 87.9 | 48.74 | 38.1 | 21.25 |
| Payable days | 27.46 | 30.91 | 17.77 | 23.51 | 30.74 | 38.71 | 22.24 | 6.77 | 8.21 | 14.23 | 17.44 |
| PER(x) | 5.1 | 15.25 | 11.22 | 12.16 | 30.4 | 0 | 24.92 | 18.51 | 51.71 | 23.76 | 21.46 |
| Price/Book(x) | 0.19 | 0.35 | 0.44 | 0.4 | 0.28 | 0 | 0.21 | 0.36 | 2.01 | 1.55 | 1.44 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.31 | 0.43 | 0.71 | 0.74 | 0.56 | 0.39 | 0.66 | 0.67 | 1.27 | 0.98 | 0.74 |
| EV/Core EBITDA(x) | 3.89 | 5.38 | 7.37 | 5.38 | 7.23 | 4.84 | 8.55 | 11.26 | 22.44 | 13.39 | 12.22 |
| Net Sales Growth(%) | -0.56 | 0.58 | -2.24 | -8.04 | 0.3 | -21.82 | -1.53 | 58.05 | 85.22 | 14.32 | 47.44 |
| EBIT Growth(%) | 38.83 | 8.48 | 13.05 | 20.16 | -42.76 | -17.36 | -3.56 | 18.05 | 99.78 | 51.66 | 23.38 |
| PAT Growth(%) | 115 | -37.61 | 79.36 | -14.29 | -71.36 | 41.67 | -33.02 | 130.42 | 133.57 | 89.41 | 10.22 |
| EPS Growth(%) | 115 | -37.61 | 79.36 | -14.29 | -71.36 | 41.68 | -33.02 | 130.41 | 117.65 | 57.77 | 10.23 |
| Debt/Equity(x) | 0.2 | 0.16 | 0.32 | 0.3 | 0.24 | 0.22 | 0.25 | 0.35 | 0.14 | 0.13 | 0.3 |
| Current Ratio(x) | 2.71 | 2.91 | 2.18 | 2.4 | 3.01 | 3.19 | 2.8 | 2.12 | 2.8 | 2.92 | 2.01 |
| Quick Ratio(x) | 2.27 | 2.31 | 1.79 | 2.07 | 2.52 | 2.75 | 2.14 | 1.6 | 2.18 | 2.37 | 1.81 |
| Interest Cover(x) | 3.05 | 2.11 | 2.44 | 1.97 | 1.62 | 1.64 | 2 | 2.48 | 3.21 | 7.22 | 5.23 |
| Total Debt/Mcap(x) | 1.05 | 0.47 | 0.72 | 0.76 | 0.86 | 0 | 1.18 | 0.99 | 0.06 | 0.08 | 0.21 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 | 41.59 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 | 0.25 |
| Public | 58.16 | 58.16 | 58.16 | 58.16 | 58.16 | 58.15 | 58.15 | 58.15 | 58.15 | 58.15 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 | 0.83 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| Public | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 | 1.16 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 | 1.99 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.