Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Rudrabhishek Enter.

₹193.5 -2.6 | 1.3%

Market Cap ₹336 Cr.

Stock P/E 25.3

P/B 2.9

Current Price ₹193.5

Book Value ₹ 67

Face Value 10

52W High ₹239

Dividend Yield 0%

52W Low ₹ 160

Rudrabhishek Enter. Research see more...

Overview Inc. Year: 1992Industry: Engineering - Construction

Rudrabhishek Enterprises Ltd, together with its subsidiaries, operates as an integrated urban development and infrastructure consultant in India. Its consultancy services encompass viability analysis, infrastructure offerings, urban plans and geographic information system (GIS), building and region design, building statistics modelling, structural engineering layout, services layout, project management and RERA consultancy, and strategic advertising advisory. The agency undertakes initiatives in sectors, such as smart city, urban plans and GIS, water management, hi-tech cities, residential, commercial and industrial, hospitality and education, sports infra, others. Rudrabhishek Enterprises Ltd was incorporated in 1992 and is centred in New Delhi, India.

Read More..

Rudrabhishek Enter. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Rudrabhishek Enter. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 20 17 25 17 17 23 32 18 20 25
Other Income 1 0 3 0 0 0 3 0 0 0
Total Income 21 17 27 17 18 23 34 19 20 25
Total Expenditure 15 13 24 12 13 17 31 14 14 18
Operating Profit 6 5 3 5 5 6 3 5 6 7
Interest 0 0 0 0 0 0 0 0 0 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 5 4 2 4 4 6 2 4 5 6
Provision for Tax 1 1 -3 1 1 1 1 1 1 1
Profit After Tax 4 3 5 3 3 4 2 3 4 4
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 4 3 5 3 3 4 2 3 4 4
Adjusted Earnings Per Share 2.5 1.7 2.9 1.8 1.7 2.4 1.1 1.8 2.3 2.5

Rudrabhishek Enter. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 23 33 38 37 33 43 52 79 73 77 89 95
Other Income 0 0 0 2 1 2 1 1 1 4 3 3
Total Income 23 33 39 39 34 44 53 79 74 80 92 98
Total Expenditure 17 24 29 29 27 37 42 69 53 63 73 77
Operating Profit 6 9 10 11 7 7 11 10 22 18 19 21
Interest 0 0 0 0 0 1 0 1 1 1 2 1
Depreciation 1 1 1 1 1 1 1 1 2 1 2 0
Exceptional Income / Expenses 0 -0 0 0 -0 -0 0 4 0 0 0 0
Profit Before Tax 6 8 9 10 6 6 11 12 19 15 16 17
Provision for Tax 2 3 3 3 2 2 3 6 5 0 4 4
Profit After Tax 4 5 6 7 4 3 8 6 14 15 12 13
Adjustments -0 0 -0 0 1 2 1 0 -0 -0 0 0
Profit After Adjustments 4 5 6 7 4 5 8 7 13 15 12 13
Adjusted Earnings Per Share 0 0 0 0 0 0 4.9 3.8 7.7 8.5 6.9 7.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 16% 4% 16% 14%
Operating Profit CAGR 6% 24% 22% 12%
PAT CAGR -20% 26% 32% 12%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 3% -1% 40% NA%
ROE Average 12% 16% 14% 19%
ROCE Average 16% 20% 19% 27%

Rudrabhishek Enter. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 10 20 25 31 35 44 69 66 80 93 105
Minority's Interest 0 0 0 1 3 1 1 0 0 0 0
Borrowings 1 0 0 10 18 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 2 0 0 1 -0 -1 -1
Total Current Liabilities 3 8 8 7 15 8 10 12 21 34 51
Total Liabilities 14 28 33 50 73 53 80 80 101 125 155
Fixed Assets 4 4 3 2 14 2 1 4 2 2 3
Other Non-Current Assets 1 9 10 25 27 19 29 31 31 26 19
Total Current Assets 10 16 20 22 32 33 49 45 67 97 134
Total Assets 14 28 33 50 73 53 80 80 101 125 155

Rudrabhishek Enter. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 2 2 3 3 4 4 11 7 2
Cash Flow from Operating Activities 3 5 2 6 1 -5 -9 6 -3 -14 -5
Cash Flow from Investing Activities -3 -3 -1 -14 -10 20 -7 1 2 3 5
Cash Flow from Financing Activities 0 -1 -1 9 8 -14 15 1 -3 6 -2
Net Cash Inflow / Outflow -0 1 0 1 -1 1 -1 7 -5 -4 -2
Closing Cash & Cash Equivalent 1 2 2 3 3 4 3 11 7 2 1

Rudrabhishek Enter. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0 0 0 0 0 0 4.87 3.79 7.73 8.51 6.93
CEPS(Rs) 3.7 5.26 5.97 6.56 3.72 3.4 4.86 4.32 9.14 9.39 7.82
DPS(Rs) 10 10 10 10 10 0.5 0.5 0.25 0.4 0 0
Book NAV/Share(Rs) 0 0 0 0 0 0 39.68 38.34 46.16 53.47 60.42
Core EBITDA Margin(%) 25.38 27.7 25.59 23.09 16.79 13.21 19.83 12.05 28.53 18.22 17.89
EBIT Margin(%) 24.6 25.96 22.64 26.05 18.08 14.68 20.65 15.86 26.79 21.27 19.96
Pre Tax Margin(%) 24.54 25.51 22.54 25.7 17.7 13.44 20 14.97 25.67 20.07 18.17
PAT Margin (%) 16.28 16.18 14.76 18.32 10.61 8.1 15.03 7.76 18.75 19.42 13.52
Cash Profit Margin (%) 18.97 18.68 18.27 20.68 13.25 10.19 16.06 9.5 21.58 21.25 15.24
ROA(%) 26.8 25.44 18.4 16.45 5.71 5.47 11.88 7.65 15.22 13.17 8.57
ROE(%) 36.99 35.9 25.52 24.43 10.51 8.66 13.95 9.05 18.81 17.24 12.17
ROCE(%) 51.74 55.26 38.41 28.73 12.38 12.63 19.02 18.16 26.07 17.64 16.38
Receivable days 102.49 88.94 109.04 137.57 193.93 177.19 185.5 137.74 203.13 278.47 301.14
Inventory Days 0 2.2 1.25 0 33.75 25.66 29.02 0 0 0 0
Payable days 0 -3368.49 6551.88 0 -685.52 0 -394.57 4113.28 4947.38 0 0
PER(x) 0 0 0 0 0 0 7.34 7.14 26.19 25.18 19.47
Price/Book(x) 0 0 0 0 0 0 0.9 0.71 4.38 4.01 2.23
Dividend Yield(%) 0 0 0 0 0 0 1.4 0.92 0.2 0 0
EV/Net Sales(x) -0 -0.05 -0.06 0.2 0.45 0.19 1.07 0.45 4.68 4.9 2.68
EV/Core EBITDA(x) -0.01 -0.17 -0.22 0.69 2.15 1.11 4.94 3.52 15.82 21.2 12.37
Net Sales Growth(%) 0 44.16 16.04 -2.81 -11.66 29.03 23.26 50.19 -6.79 4.35 16
EBIT Growth(%) 0 52.09 1.23 11.79 -38.68 4.79 73.37 15.35 57.42 -17.14 8.88
PAT Growth(%) 0 43.29 5.86 20.58 -48.81 -1.54 128.77 -22.43 125.11 8.11 -19.29
EPS Growth(%) 0 0 0 0 0 0 0 -22.1 103.64 10.16 -18.54
Debt/Equity(x) 0.08 0.02 0.02 0.36 0.52 0.02 0 0.04 0.03 0.11 0.09
Current Ratio(x) 3.39 2.07 2.54 2.97 2.18 4.35 4.91 3.67 3.28 2.85 2.62
Quick Ratio(x) 3.39 2.05 2.54 2.97 1.97 3.96 4.37 3.67 3.28 2.85 2.62
Interest Cover(x) 415.73 58.02 227.27 76.32 47.12 11.84 31.82 17.81 23.9 17.67 11.11
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.05 0.01 0.03 0.04

Rudrabhishek Enter. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 68.06 68.64 68.64 68.64 68.64 68.64 68.64 68.64 68.64 68.64
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 31.94 31.36 31.36 31.36 31.36 31.36 31.36 31.36 31.36 31.36
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 31% CAGR over last 5 years
  • Company is almost debt free.

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Rudrabhishek Enter. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....