WEBSITE BSE:0 NSE: Inc. Year: 1992 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:43
No Notes Added Yet
1. Business Overview
Rudrabhishek Enterprises Ltd. (REPL) is an Indian engineering and construction company primarily operating in the consulting and project management services domain. The company specializes in providing integrated urban development and infrastructure solutions. This includes services such as master planning, urban and regional planning, architectural design, engineering design, project management consultancy (PMC), GIS (Geographic Information System) services, and socio-economic studies. REPL generates revenue by charging fees for its professional services provided to government bodies, public sector undertakings, and private developers for various infrastructure and urban development projects.
2. Key Segments / Revenue Mix
The company's primary operations are centered around comprehensive consultancy for infrastructure and urban development projects. While specific revenue segmentation (e.g., percentage contribution from planning vs. design vs. PMC) is not explicitly provided, their services broadly fall under:
Urban & Regional Planning (Master Plans, Smart City Plans)
Architecture & Urban Design
Infrastructure Engineering (Water, Sewerage, Roads, Utilities)
Project Management Consultancy (PMC)
GIS & Surveying Services
Revenue is largely project-based, spanning across different stages from conceptualization to execution support.
3. Industry & Positioning
REPL operates within the Indian Engineering - Construction sector, which is highly diverse, project-centric, and significantly influenced by government spending on infrastructure and urban development. The industry includes large EPC (Engineering, Procurement, and Construction) players, pure-play consulting firms, and specialized contractors. REPL positions itself as an integrated consultant providing end-to-end solutions, often working with government initiatives like Smart Cities Mission, AMRUT (Atal Mission for Rejuvenation and Urban Transformation), and housing projects. It competes with other domestic and some international consulting firms, as well as the consulting arms of larger EPC companies. The sector is fragmented, with competition based on expertise, track record, client relationships, and cost-effectiveness.
4. Competitive Advantage (Moat)
REPL's competitive advantages primarily stem from:
Specialized Expertise & Track Record: A long-standing presence and experience in handling diverse and complex urban and infrastructure projects, particularly in the government sector, builds a strong track record.
Integrated Service Offering: The ability to provide comprehensive services from planning to project management can offer a single point of contact for clients, potentially reducing coordination efforts.
Client Relationships: Established relationships with various government bodies and public sector undertakings built over years are crucial in winning new contracts.
Accreditations & Empanelments: Achieving necessary government accreditations and empanelments (e.g., as a consultant for specific missions) can serve as a barrier to entry for new competitors.
5. Growth Drivers
Government Infrastructure Push: Continued high government spending on infrastructure development (roads, railways, airports, urban utilities) and urban renewal programs (e.g., Smart Cities, affordable housing) remains the primary growth driver.
Urbanization Trends: Rapid urbanization in India necessitates extensive urban planning, new city development, and upgrades to existing infrastructure, directly benefiting REPL's core services.
Demand for Professional Project Management: As project complexities and scales increase, the need for professional project management consultancy to ensure timely and cost-effective execution is rising.
"Make in India" & Local Expertise Preference: A focus on local expertise and domestic consultants for Indian projects can provide a tailwind.
6. Risks
Dependence on Government Contracts: A significant portion of REPL's revenue likely comes from government and PSU projects, making it vulnerable to changes in government policy, budget allocations, and political cycles.
Project Delays & Cancellations: Large infrastructure projects often face delays due to land acquisition issues, environmental clearances, funding constraints, or administrative hurdles, impacting revenue recognition and cash flows.
Intense Competition: The engineering and construction consulting sector in India is competitive, with numerous players vying for contracts, potentially leading to pricing pressures.
Receivables Management: Delays in payments from clients, particularly government entities, can impact working capital and liquidity.
Regulatory & Environmental Risks: Changes in urban planning norms, building codes, environmental regulations, or other statutory requirements can affect project feasibility and execution.
7. Management & Ownership
Information regarding the specific promoters, detailed management quality assessment, or the precise ownership structure (e.g., promoter holding, institutional holding) is not provided in the given prompt. Generally, in Indian companies like REPL, promoters often hold a significant stake and play a crucial role in strategic direction.
8. Outlook
REPL operates in a sector with significant tailwinds from India's sustained infrastructure development push and rapid urbanization. The government's continued focus on building new cities, upgrading existing urban centers, and investing in connectivity projects provides a robust pipeline of opportunities for engineering and consulting firms like REPL. Its integrated service offering and established track record in handling diverse projects, particularly with government clients, position it to capture a share of this growth.
However, the company faces inherent risks associated with the cyclical nature of the construction sector, high dependence on government spending, and intense competition which can impact project margins. Challenges related to project execution delays, timely payment collection, and navigating complex regulatory environments are also persistent concerns. The ability of REPL to maintain strong client relationships, secure new project wins, effectively manage its project pipeline, and control working capital will be crucial for its sustained performance in this dynamic environment.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹127 Cr.
Stock P/E 9.4
P/B 0.8
Current Price ₹69.9
Book Value ₹ 84.4
Face Value 10
52W High ₹237.8
Dividend Yield 0%
52W Low ₹ 60
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 20 | 25 | 38 | 19 | 20 | 32 | 37 | 20 | 22 | 21 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 |
| Total Income | 20 | 25 | 38 | 19 | 21 | 32 | 37 | 20 | 22 | 21 |
| Total Expenditure | 14 | 18 | 33 | 14 | 14 | 24 | 33 | 16 | 19 | 21 |
| Operating Profit | 6 | 7 | 5 | 5 | 6 | 8 | 4 | 4 | 3 | 1 |
| Interest | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit Before Tax | 5 | 6 | 4 | 5 | 5 | 7 | 3 | 3 | 2 | -1 |
| Provision for Tax | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 1 | 1 |
| Profit After Tax | 4 | 4 | 3 | 3 | 4 | 5 | 2 | 2 | 1 | -1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 4 | 4 | 3 | 3 | 4 | 5 | 2 | 2 | 1 | -1 |
| Adjusted Earnings Per Share | 2.3 | 2.5 | 1.5 | 1.5 | 2.3 | 2.9 | 1 | 1.4 | 0.5 | -0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 38 | 37 | 33 | 43 | 52 | 79 | 73 | 77 | 89 | 101 | 108 | 100 |
| Other Income | 0 | 2 | 1 | 2 | 1 | 1 | 1 | 4 | 3 | 2 | 1 | 1 |
| Total Income | 39 | 39 | 34 | 44 | 53 | 79 | 74 | 80 | 92 | 102 | 109 | 100 |
| Total Expenditure | 29 | 29 | 27 | 37 | 42 | 69 | 53 | 63 | 73 | 79 | 85 | 89 |
| Operating Profit | 10 | 11 | 7 | 7 | 11 | 10 | 22 | 18 | 19 | 23 | 24 | 12 |
| Interest | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 2 | 3 | 3 | 4 |
| Depreciation | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 1 | 0 |
| Exceptional Income / Expenses | 0 | 0 | -0 | -0 | 0 | 4 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 10 | 6 | 6 | 11 | 12 | 19 | 15 | 16 | 19 | 20 | 7 |
| Provision for Tax | 3 | 3 | 2 | 2 | 3 | 6 | 5 | 0 | 4 | 5 | 6 | 4 |
| Profit After Tax | 6 | 7 | 4 | 3 | 8 | 6 | 14 | 15 | 12 | 14 | 14 | 4 |
| Adjustments | -0 | 0 | 1 | 2 | 1 | 0 | -0 | -0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 6 | 7 | 4 | 5 | 8 | 7 | 13 | 15 | 12 | 14 | 14 | 4 |
| Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 4.9 | 3.8 | 7.7 | 8.5 | 6.9 | 8.1 | 7.5 | 2.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 7% | 12% | 6% | 11% |
| Operating Profit CAGR | 4% | 10% | 19% | 9% |
| PAT CAGR | 0% | -2% | 18% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -66% | -28% | -19% | NA% |
| ROE Average | 10% | 12% | 14% | 15% |
| ROCE Average | 15% | 16% | 19% | 20% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 25 | 31 | 35 | 44 | 69 | 66 | 80 | 93 | 105 | 124 | 150 |
| Minority's Interest | 0 | 1 | 3 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 10 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 2 | 0 | 0 | 1 | -0 | -1 | -1 | -1 | -1 |
| Total Current Liabilities | 8 | 7 | 15 | 8 | 10 | 12 | 21 | 34 | 52 | 51 | 52 |
| Total Liabilities | 33 | 50 | 73 | 53 | 80 | 80 | 101 | 125 | 156 | 173 | 201 |
| Fixed Assets | 3 | 2 | 14 | 2 | 1 | 4 | 2 | 2 | 3 | 3 | 3 |
| Other Non-Current Assets | 10 | 25 | 27 | 19 | 29 | 31 | 31 | 26 | 20 | 22 | 25 |
| Total Current Assets | 20 | 22 | 32 | 33 | 49 | 45 | 67 | 97 | 133 | 148 | 173 |
| Total Assets | 33 | 50 | 73 | 53 | 80 | 80 | 101 | 125 | 156 | 173 | 201 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 2 | 3 | 3 | 4 | 4 | 11 | 7 | 2 | 1 | 2 |
| Cash Flow from Operating Activities | 2 | 6 | 1 | -5 | -9 | 6 | -3 | -14 | -3 | 0 | -12 |
| Cash Flow from Investing Activities | -1 | -14 | -10 | 20 | -7 | 1 | 2 | 3 | 4 | -1 | -5 |
| Cash Flow from Financing Activities | -1 | 9 | 8 | -14 | 15 | 1 | -3 | 6 | -2 | 2 | 18 |
| Net Cash Inflow / Outflow | 0 | 1 | -1 | 1 | -1 | 7 | -5 | -4 | -2 | 1 | -0 |
| Closing Cash & Cash Equivalent | 2 | 3 | 3 | 4 | 3 | 11 | 7 | 2 | 1 | 2 | 2 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 4.87 | 3.79 | 7.73 | 8.51 | 6.93 | 8.1 | 7.47 |
| CEPS(Rs) | 5.97 | 6.56 | 3.72 | 3.4 | 4.86 | 4.32 | 9.14 | 9.39 | 7.82 | 8.78 | 8.28 |
| DPS(Rs) | 10 | 10 | 10 | 0.5 | 0.5 | 0.25 | 0.4 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 39.68 | 38.34 | 46.16 | 53.47 | 60.42 | 68.43 | 83 |
| Core EBITDA Margin(%) | 25.59 | 23.09 | 16.79 | 13.21 | 19.83 | 12.05 | 28.53 | 18.22 | 17.89 | 21.03 | 20.94 |
| EBIT Margin(%) | 22.64 | 26.05 | 18.08 | 14.68 | 20.65 | 15.86 | 26.79 | 21.27 | 19.96 | 21.44 | 20.77 |
| Pre Tax Margin(%) | 22.54 | 25.7 | 17.7 | 13.44 | 20 | 14.97 | 25.67 | 20.07 | 18.17 | 18.85 | 18.22 |
| PAT Margin (%) | 14.76 | 18.32 | 10.61 | 8.1 | 15.03 | 7.76 | 18.75 | 19.42 | 13.52 | 13.97 | 12.53 |
| Cash Profit Margin (%) | 18.27 | 20.68 | 13.25 | 10.19 | 16.06 | 9.5 | 21.58 | 21.25 | 15.24 | 15.14 | 13.89 |
| ROA(%) | 18.4 | 16.45 | 5.71 | 5.47 | 11.88 | 7.65 | 15.22 | 13.17 | 8.56 | 8.55 | 7.23 |
| ROE(%) | 25.52 | 24.43 | 10.51 | 8.66 | 13.95 | 9.05 | 18.81 | 17.24 | 12.17 | 12.58 | 10.06 |
| ROCE(%) | 38.41 | 28.73 | 12.38 | 12.63 | 19.02 | 18.16 | 26.07 | 17.64 | 16.38 | 17.47 | 14.99 |
| Receivable days | 109.04 | 137.57 | 193.93 | 177.19 | 185.5 | 137.74 | 203.13 | 278.47 | 301.14 | 315.11 | 340.91 |
| Inventory Days | 1.25 | 0 | 33.75 | 25.66 | 29.02 | 0 | 0 | 0 | 0 | 0 | 0 |
| Payable days | 6551.88 | 0 | -685.52 | 0 | -394.57 | 4113.28 | 4947.38 | 0 | 0 | 0 | 0 |
| PER(x) | 0 | 0 | 0 | 0 | 7.34 | 7.14 | 26.19 | 25.18 | 19.47 | 21.24 | 21.27 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0.9 | 0.71 | 4.38 | 4.01 | 2.23 | 2.52 | 1.91 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 1.4 | 0.92 | 0.2 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -0.06 | 0.2 | 0.45 | 0.19 | 1.07 | 0.45 | 4.68 | 4.9 | 2.7 | 3.01 | 2.78 |
| EV/Core EBITDA(x) | -0.22 | 0.69 | 2.15 | 1.11 | 4.94 | 3.52 | 15.82 | 21.2 | 12.45 | 13.34 | 12.55 |
| Net Sales Growth(%) | 16.04 | -2.81 | -11.66 | 29.03 | 23.26 | 50.19 | -6.79 | 4.35 | 16 | 13.07 | 7.34 |
| EBIT Growth(%) | 1.23 | 11.79 | -38.68 | 4.79 | 73.37 | 15.35 | 57.42 | -17.14 | 8.88 | 21.42 | 4 |
| PAT Growth(%) | 5.86 | 20.58 | -48.81 | -1.54 | 128.77 | -22.43 | 125.11 | 8.11 | -19.29 | 16.89 | -3.72 |
| EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | -22.1 | 103.64 | 10.16 | -18.54 | 16.9 | -7.87 |
| Debt/Equity(x) | 0.02 | 0.36 | 0.52 | 0.02 | 0 | 0.04 | 0.03 | 0.11 | 0.09 | 0.08 | 0.11 |
| Current Ratio(x) | 2.54 | 2.97 | 2.18 | 4.35 | 4.91 | 3.67 | 3.28 | 2.85 | 2.57 | 2.92 | 3.33 |
| Quick Ratio(x) | 2.54 | 2.97 | 1.97 | 3.96 | 4.37 | 3.67 | 3.28 | 2.85 | 2.57 | 2.92 | 3.33 |
| Interest Cover(x) | 227.27 | 76.32 | 47.12 | 11.84 | 31.82 | 17.81 | 23.9 | 17.67 | 11.11 | 8.27 | 8.13 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.05 | 0.01 | 0.03 | 0.04 | 0.03 | 0.06 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 68.64 | 68.64 | 68.64 | 68.64 | 68.21 | 68.55 | 68.55 | 68.55 | 68.64 | 68.64 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 31.36 | 31.36 | 31.36 | 31.36 | 31.78 | 31.45 | 31.45 | 31.45 | 31.36 | 31.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 1.19 | 1.19 | 1.19 | 1.19 | 1.22 | 1.24 | 1.24 | 1.24 | 1.24 | 1.24 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.54 | 0.54 | 0.54 | 0.54 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.73 | 1.73 | 1.73 | 1.73 | 1.79 | 1.81 | 1.81 | 1.81 | 1.81 | 1.81 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.