Edible Oil · Founded 1986 · www.patanjalifoods.com · BSE 500368 · NSE PATANJALI · ISIN INE619A01035
No Notes Added Yet
Business
Patanjali Foods Ltd. is an Indian fast-moving consumer goods (FMCG) company primarily engaged in the manufacturing and marketing of edible oils, food products, and other consumer goods. It was formerly known as Ruchi Soya Industries Ltd. and was acquired by Patanjali Ayurved Ltd. in 2019. The company's core business involves the processing of oilseeds, refining of crude edible oil, and packaging/selling of branded edible oils (e.g., soyabean, palm, sunflower, mustard). Beyond edible oils, it has diversified into a range of food products including biscuits, noodles, breakfast cereals, nutraceuticals, and other value-added food items, leveraging the broad Patanjali brand. The company makes money by selling its packaged food and edible oil products through an extensive distribution network across India.
Revenue Mix
The company's revenue primarily comes from two major segments:
Edible Oil: This is the largest segment, comprising the processing, refining, and marketing of various edible oils. This segment significantly benefits from the acquired infrastructure and market position of Ruchi Soya.
Food & FMCG: This segment includes a growing portfolio of value-added food products such as biscuits, atta (flour), noodles, honey, juices, nutraceuticals, and other general merchandise under the Patanjali brand.
Specific revenue contributions from each segment are not consistently disclosed in concise public overviews but edible oils typically represent the vast majority of revenue.
Industry
Patanjali Foods operates in the Indian edible oil and broader FMCG sectors. The Indian edible oil industry is large, highly competitive, and largely import-dependent for crude oil. It is also price-sensitive due to the essential nature of the product. Patanjali Foods is one of the largest edible oil players in India, inheriting a significant market share and processing capacity from its predecessor, Ruchi Soya. In the broader FMCG space, it competes with both large established players and regional brands. The company leverages the strong brand recognition and "Swadeshi" (indigenous) appeal of the parent Patanjali group to position its products, especially in the health and wellness segment for its food products.
MOAT
Brand Strength: The Patanjali brand, associated with natural products, Ayurveda, and "Swadeshi" values, enjoys significant trust and recall among a large consumer base in India. This allows Patanjali Foods to command premium positioning for some products and facilitates market entry.
Scale & Integration: As one of India's largest edible oil players, the company benefits from significant scale in procurement, processing, and distribution. It also has a degree of backward integration through oil palm cultivation, which can offer some cost advantages and supply chain stability.
Extensive Distribution Network: Inherited and expanded distribution channels provide wide reach across urban and rural India, facilitating product availability.
Growth Drivers
Rising Edible Oil Consumption: Increasing population, urbanization, and rising disposable incomes in India are expected to drive consistent demand for edible oils.
Diversification into Food & FMCG: Expanding the product portfolio beyond oils into categories like staples, processed foods, and nutraceuticals, leveraging the strong Patanjali brand.
Distribution Expansion: Deepening market penetration, especially in rural and semi-urban areas, and strengthening presence in modern trade channels.
Backward Integration: Increased focus on oil palm cultivation aims to reduce reliance on imported crude oil, improve margins, and ensure supply security.
"Swadeshi" and Health Consciousness: Capitalizing on the growing consumer preference for Indian brands and health-conscious products, which aligns with the Patanjali brand's positioning.
Risks
Commodity Price Volatility: Edible oils are global commodities, and price fluctuations (driven by geopolitics, weather, and supply-demand dynamics) directly impact profitability due to high import dependence for crude oil.
Intense Competition: The Indian edible oil and FMCG markets are highly fragmented and competitive, with numerous domestic and international players.
Regulatory Changes: Changes in import duties, agricultural policies, food safety standards, and labeling regulations can impact operations and costs.
Supply Chain Disruptions: Global events, trade restrictions, or adverse weather conditions can disrupt the supply of raw materials and impact production.
Brand Perception Risk: Any negative publicity or controversy associated with the broader Patanjali group could potentially affect the perception and sales of Patanjali Foods' products.
Management & Ownership
Patanjali Foods Ltd. is promoted by Patanjali Ayurved Ltd., which holds a majority stake. Baba Ramdev and Acharya Balkrishna are the key figures behind the Patanjali group, providing strategic direction and vision. The company's board typically includes professionals with experience in the food and consumer goods industries to manage day-to-day operations and execute business strategy. The promoter group's clear vision for "Swadeshi" products often guides the company's expansion and product development.
Outlook
Patanjali Foods has a unique position in the Indian market, benefiting from its substantial scale in edible oils (inherited from Ruchi Soya) and the powerful "Patanjali" brand. The bullish case hinges on sustained growth in edible oil consumption, successful diversification into a broader food and FMCG portfolio, and effective leveraging of its distribution network and the "Swadeshi" brand appeal. Efforts towards backward integration could also provide long-term stability. However, the company faces significant challenges including intense competition, high exposure to volatile global commodity prices, and potential regulatory shifts. Its ability to navigate these external factors while executing its expansion strategy across multiple product categories will determine its sustained profitability and market share growth.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Jun 2019 | Sep 2019 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3113 | 3102 | 7177 | 8102 | 8997 | 9512 | 8900 | 9799 | 10484 | 11156 |
| Other Income | 16 | 23 | 25 | 31 | 24 | 53 | 13 | 51 | 57 | 57 |
| Total Income | 3129 | 3125 | 7202 | 8133 | 9020 | 9564 | 8913 | 9850 | 10541 | 11212 |
| Total Expenditure | 3077 | 3006 | 6767 | 7639 | 8439 | 8996 | 8579 | 9247 | 10049 | 10710 |
| Operating Profit | 52 | 118 | 435 | 493 | 581 | 569 | 334 | 603 | 492 | 502 |
| Interest | 43 | 44 | 19 | 20 | 20 | 25 | 24 | 35 | 35 | 36 |
| Depreciation | 34 | 34 | 57 | 56 | 70 | 85 | 62 | 63 | 62 | 62 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30 | -169 |
| Profit Before Tax | -25 | 40 | 359 | 417 | 491 | 458 | 249 | 505 | 364 | 236 |
| Provision for Tax | 0 | 0 | 96 | 108 | 120 | 100 | 68 | -12 | -229 | -288 |
| Profit After Tax | -25 | 40 | 263 | 309 | 371 | 359 | 180 | 517 | 593 | 524 |
| Adjustments | 20 | 19 | 0 | -0 | 0 | -0 | 0 | 0 | -0 | 0 |
| Profit After Adjustments | -4 | 59 | 263 | 309 | 371 | 359 | 180 | 517 | 593 | 524 |
| Adjusted Earnings Per Share | -0 | 0.6 | 2.4 | 2.8 | 3.4 | 3.3 | 1.7 | 4.8 | 5.5 | 4.8 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 18183 | 30270 | 29857 | 28499 | 31561 | 30240 | 19173 | 12027 | 12729 | 34157 | 40339 |
| Other Income | 194 | 313 | 450 | 321 | 200 | 97 | 108 | 37 | 120 | 132 | 178 |
| Total Income | 18377 | 30583 | 30307 | 28820 | 31761 | 30338 | 19280 | 12064 | 12849 | 34289 | 40516 |
| Total Expenditure | 17624 | 29516 | 29104 | 27891 | 30938 | 30121 | 19919 | 17135 | 12656 | 32201 | 38585 |
| Operating Profit | 753 | 1067 | 1203 | 929 | 823 | 217 | -638 | -5071 | 193 | 2089 | 1931 |
| Interest | 291 | 722 | 676 | 712 | 613 | 1439 | 972 | 971 | 143 | 95 | 130 |
| Depreciation | 124 | 150 | 166 | 177 | 160 | 167 | 159 | 143 | 139 | 268 | 249 |
| Exceptional Income / Expenses | -0 | 0 | 0 | 0 | 52 | 2 | 33 | 0 | 0 | 0 | -199 |
| Profit Before Tax | 338 | 196 | 361 | 40 | 102 | -1393 | -1736 | -6186 | -88 | 1726 | 1354 |
| Provision for Tax | 104 | 108 | 77 | 39 | 25 | -80 | -374 | -437 | 0 | 425 | -461 |
| Profit After Tax | 234 | 88 | 284 | 1 | 78 | -1313 | -1362 | -5748 | -88 | 1301 | 1814 |
| Adjustments | -9 | -1 | -11 | -1 | 2 | 39 | 50 | 111 | 78 | 0 | 0 |
| Profit After Adjustments | 225 | 87 | 273 | 0 | 80 | -1274 | -1312 | -5638 | -10 | 1301 | 1814 |
| Adjusted Earnings Per Share | 2.3 | 0.9 | 2.7 | 0 | 0.8 | -13 | -13.4 | -57.6 | -0.1 | 12 | 16.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 168% | 21% | 2% | 0% |
| Operating Profit CAGR | 982% | 0% | 20% | 0% |
| PAT CAGR | 0% | 0% | 76% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -25% | 7% | 0% | 51% |
| ROE Average | 40% | 13% | -20% | -7% |
| ROCE Average | 22% | -26% | -18% | -3% |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2208 | 2219 | 2422 | 2367 | 2256 | 2432 | 922 | -4707 | -4719 | 11371 |
| Minority's Interest | 30 | 31 | 50 | 123 | 98 | -58 | -109 | -226 | -304 | 0 |
| Borrowings | 743 | 875 | 1123 | 1121 | 721 | 83 | 80 | 73 | 16 | 0 |
| Other Non-Current Liabilities | 226 | 294 | 281 | 301 | 471 | 899 | 461 | 11 | 22 | -56 |
| Total Current Liabilities | 7940 | 11195 | 12947 | 10183 | 11314 | 13892 | 12167 | 12640 | 12947 | 4104 |
| Total Liabilities | 11146 | 14614 | 16822 | 14095 | 14861 | 17248 | 13523 | 7794 | 7964 | 15420 |
| Fixed Assets | 2233 | 2497 | 2661 | 2704 | 2455 | 5670 | 5537 | 5389 | 5241 | 5553 |
| Other Non-Current Assets | 417 | 481 | 483 | 412 | 406 | 334 | 272 | 218 | 178 | 464 |
| Total Current Assets | 8495 | 11636 | 13678 | 10979 | 12000 | 11243 | 7711 | 2183 | 2542 | 9399 |
| Total Assets | 11146 | 14614 | 16822 | 14095 | 14861 | 17248 | 13523 | 7794 | 7964 | 15420 |
| #(Fig in Cr.) | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 51 | 304 | 1816 | 452 | 278 | 71 | 239 | 98 | 39 | 537 |
| Cash Flow from Operating Activities | -977 | 715 | -2030 | 3946 | -271 | -412 | 441 | 979 | 225 | 197 |
| Cash Flow from Investing Activities | -223 | -214 | 79 | 113 | 104 | 17 | 86 | -68 | -98 | -14 |
| Cash Flow from Financing Activities | 1450 | 1011 | 588 | -4234 | -3 | 563 | -669 | -970 | -7 | -611 |
| Net Cash Inflow / Outflow | 250 | 1512 | -1363 | -174 | -169 | 168 | -141 | -59 | 120 | -428 |
| Closing Cash & Cash Equivalent | 304 | 1816 | 452 | 278 | 109 | 239 | 98 | 39 | 159 | 109 |
| # | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.26 | 0.87 | 2.73 | 0 | 0.8 | -13 | -13.39 | -57.56 | -0.11 | 11.97 |
| CEPS(Rs) | 3.59 | 2.38 | 4.49 | 1.77 | 2.37 | -11.7 | -12.28 | -57.23 | 0.52 | 14.44 |
| DPS(Rs) | 0.17 | 0.11 | 0.11 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 3.33 |
| Book NAV/Share(Rs) | 22 | 22.06 | 24.07 | 23.52 | 22.41 | 24.82 | 9.41 | -48.06 | -48.18 | 103.62 |
| Core EBITDA Margin(%) | 3.07 | 2.49 | 2.52 | 2.13 | 1.97 | 0.39 | -3.89 | -42.47 | 0.57 | 5.73 |
| EBIT Margin(%) | 3.45 | 3.02 | 3.46 | 2.63 | 2.26 | 0.15 | -3.99 | -43.35 | 0.43 | 5.33 |
| Pre Tax Margin(%) | 1.86 | 0.65 | 1.21 | 0.14 | 0.32 | -4.61 | -9.05 | -51.43 | -0.69 | 5.05 |
| PAT Margin (%) | 1.29 | 0.29 | 0.95 | 0 | 0.25 | -4.34 | -7.1 | -47.79 | -0.69 | 3.81 |
| Cash Profit Margin (%) | 1.97 | 0.78 | 1.5 | 0.62 | 0.75 | -3.79 | -6.27 | -46.61 | 0.4 | 4.59 |
| ROA(%) | 2.45 | 0.68 | 1.81 | 0.01 | 0.54 | -8.18 | -8.85 | -53.93 | -1.12 | 11.12 |
| ROE(%) | 11.42 | 4 | 12.31 | 0.04 | 3.37 | -56.12 | -81.24 | 0 | 0 | 39.79 |
| ROCE(%) | 11.32 | 12.12 | 11.39 | 9.4 | 11.31 | 0.63 | -10.09 | -102.06 | 1.46 | 22.34 |
| Receivable days | 41.1 | 35.99 | 50.02 | 64.18 | 68.93 | 81.93 | 115.21 | 84.49 | 7.85 | 9.88 |
| Inventory Days | 48.32 | 44.32 | 47.08 | 46.63 | 39.79 | 34.04 | 35.41 | 36.88 | 35.17 | 39.92 |
| Payable days | 78.4 | 56.28 | 66.87 | 82.21 | 80.64 | 84.8 | 122.31 | 132.56 | 73.6 | 29.2 |
| PER(x) | 15.64 | 34.89 | 7.65 | 0 | 18.77 | 0 | 0 | 0 | 0 | 50.35 |
| Price/Book(x) | 1.6 | 1.37 | 0.87 | 0.41 | 0.67 | 0.44 | 0.96 | -0.11 | -0.05 | 5.82 |
| Dividend Yield(%) | 0.47 | 0.35 | 0.51 | 0.55 | 0.36 | 0 | 0 | 0 | 0 | 0.55 |
| EV/Net Sales(x) | 0.33 | 0.2 | 0.17 | 0.13 | 0.16 | 0.22 | 0.35 | 0.7 | 0.68 | 1.93 |
| EV/Core EBITDA(x) | 8.08 | 5.56 | 4.3 | 4.09 | 6.21 | 30.56 | -10.41 | -1.66 | 44.77 | 31.58 |
| Net Sales Growth(%) | 26.48 | 66.47 | -1.36 | -4.55 | 10.74 | -4.18 | -36.6 | -37.27 | 5.84 | 168.33 |
| EBIT Growth(%) | 34.68 | 45.88 | 13.08 | -27.5 | -4.9 | -93.53 | -1750.06 | -582.41 | 101.05 | 3227.86 |
| PAT Growth(%) | 31.91 | -62.47 | 223.09 | -99.7 | 8906.88 | -1791.69 | -3.75 | -322.11 | 98.47 | 1578.56 |
| EPS Growth(%) | 2.01 | -61.54 | 214.1 | -99.98 | 0 | -1730.98 | -2.99 | -329.81 | 99.82 | 0 |
| Debt/Equity(x) | 2.05 | 2.82 | 3.06 | 1.63 | 1.86 | 2.41 | 6.43 | -1.72 | -1.88 | 0.07 |
| Current Ratio(x) | 1.07 | 1.04 | 1.06 | 1.08 | 1.06 | 0.81 | 0.63 | 0.17 | 0.2 | 2.29 |
| Quick Ratio(x) | 0.67 | 0.67 | 0.78 | 0.71 | 0.78 | 0.63 | 0.53 | 0.08 | 0.1 | 0.78 |
| Interest Cover(x) | 2.16 | 1.27 | 1.53 | 1.06 | 1.17 | 0.03 | -0.79 | -5.37 | 0.38 | 19.2 |
| Total Debt/Mcap(x) | 1.28 | 2.05 | 3.53 | 3.96 | 2.79 | 5.37 | 6.53 | 15.26 | 39.96 | 0.01 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.82 | 73.77 | 72.81 | 69.76 | 69.48 | 69.45 | 68.83 | 68.81 | 68.26 | 68.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 12.96 | 13.15 | 13.34 | 19.67 | 19.59 | 22.13 | 24.21 | 24.09 | 23.87 | 21.26 |
| Public | 13.22 | 13.07 | 13.86 | 10.57 | 10.92 | 8.42 | 6.95 | 7.09 | 7.87 | 10.49 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.72 | 26.71 | 26.36 | 25.25 | 25.15 | 25.15 | 24.95 | 74.86 | 74.26 | 74.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 4.69 | 4.76 | 4.83 | 7.12 | 7.09 | 8.01 | 8.78 | 26.21 | 25.96 | 23.13 |
| Public | 4.79 | 4.73 | 5.02 | 3.83 | 3.95 | 3.05 | 2.52 | 7.71 | 8.56 | 11.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.22 | 36.25 | 108.78 | 108.78 | 108.81 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +168% | +21% | +2% | — |
| Operating Profit CAGR | +982% | — | +20% | — |
| PAT CAGR | — | — | +76% | — |
| Share Price CAGR | -25% | +7% | 0% | +51% |
| ROE Average | +40% | +13% | -20% | -7% |
| ROCE Average | +22% | -26% | -18% | -3% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 73.82 | 73.77 | 72.81 | 69.76 | 69.48 | 69.45 | 68.83 | 68.81 | 68.26 | 68.25 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 12.96 | 13.15 | 13.34 | 19.67 | 19.59 | 22.13 | 24.21 | 24.09 | 23.87 | 21.26 |
| Public | 26.18 | 26.23 | 27.19 | 30.24 | 30.52 | 30.55 | 31.17 | 31.19 | 31.74 | 31.75 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 26.72 | 26.71 | 26.36 | 25.25 | 25.15 | 25.15 | 24.95 | 74.86 | 74.26 | 74.26 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 4.69 | 4.76 | 4.83 | 7.12 | 7.09 | 8.01 | 8.78 | 26.21 | 25.96 | 23.13 |
| Public | 9.48 | 9.49 | 9.84 | 10.95 | 11.05 | 11.06 | 11.3 | 33.92 | 34.52 | 34.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 36.2 | 36.2 | 36.2 | 36.2 | 36.2 | 36.22 | 36.25 | 108.78 | 108.78 | 108.81 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.