Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹19538 Cr.
Stock P/E
145.4
P/B
15.2
Current Price
₹1181.4
Book Value
₹ 77.9
Face Value
1
52W High
₹1371.8
52W Low
₹ 571
Dividend Yield
0.13%

Rubicon Research Overview

Business

Rubicon Research Ltd. is an Indian pharmaceutical company primarily focused on the research, development, and manufacturing of complex generic formulations and niche pharmaceutical products. Their core business model involves developing intellectual property (IP) in drug formulations, securing regulatory approvals (such as ANDAs in the US), and subsequently commercializing these products. This commercialization typically occurs through licensing agreements with global pharmaceutical companies, where Rubicon earns through upfront payments, milestone payments, royalties, or profit-sharing arrangements. They also engage in contract manufacturing and supply of these developed products. The company specializes in various dosage forms, often emphasizing controlled-release technologies and other challenging-to-develop drug delivery systems.

Revenue Mix

While Rubicon Research Ltd. primarily operates as an integrated pharmaceutical R&D and manufacturing entity, a precise breakdown into distinct financial segments is not publicly detailed. Their revenue streams broadly originate from:

Product Development & Licensing: This segment encompasses activities from early-stage formulation R&D, analytical development, dossier preparation, and securing regulatory approvals. Revenue is generated from upfront fees, milestone payments, and royalties/profit share from licensed products.

Contract Manufacturing & Supply: This involves the manufacturing of developed products, either for their licensing partners or for direct market supply, contributing to sales revenue.

Given their specialized focus, a significant portion of their revenue is likely driven by their IP-generating R&D efforts and subsequent commercialization through partnerships.

Industry

Rubicon Research operates within the highly regulated and competitive global pharmaceutical industry, specifically targeting the generic and specialty pharmaceutical segments. In India, it is positioned among a group of companies offering specialized contract research, development, and manufacturing (CDMO) services, particularly for complex generic formulations and advanced drug delivery systems. The industry is driven by global pharmaceutical R&D outsourcing trends, patent expirations, and the demand for more affordable generic medicines. Rubicon differentiates itself by focusing on technologically challenging products, aiming to develop high-barrier-to-entry generics rather than commoditized molecules.

MOAT

Scientific Expertise & IP: Specialization in complex formulations, controlled-release technologies, and challenging-to-develop generics provides a significant technical edge, enabling them to create valuable intellectual property and address niche markets.

Regulatory Competence: A proven track record of successful regulatory filings and approvals (e.g., US FDA ANDAs) with major global regulatory bodies demonstrates their ability to navigate stringent and complex regulatory landscapes, which is a substantial barrier for new entrants.

Integrated Capabilities: Combining both R&D and manufacturing under one roof allows for better control over the product development lifecycle, potentially reducing time-to-market and enhancing efficiency.

Client Relationships: Established partnerships and collaborations with global pharmaceutical companies, built on a history of successful project execution, can lead to recurring business and strategic alliances.

Growth Drivers

Increasing Demand for Complex Generics: The global push for affordable healthcare, coupled with the ongoing patent expirations of complex branded drugs, fuels demand for specialized generic formulation developers.

Outsourcing Trends in Pharma: Pharmaceutical companies are increasingly outsourcing R&D and manufacturing to specialized CDMOs to optimize costs, accelerate development, and access specific expertise, benefiting Rubicon.

Expansion into New Geographies and Therapeutic Areas: Strategic expansion into new regulated markets or developing products in high-growth therapeutic segments can unlock new revenue streams.

Investment in Advanced Technologies: Continuous R&D into novel drug delivery systems and formulation technologies can enable them to develop more lucrative, harder-to-replicate products.

Risks

R&D Failure and Development Costs: Pharmaceutical R&D is inherently risky; products may fail at various development stages, encounter unforeseen technical challenges, or face extensive development costs, impacting financial returns.

Intense Competition and Pricing Pressure: The generic pharmaceutical market is highly competitive, leading to potential pricing pressure and margin erosion, particularly for products that eventually become commoditized.

Regulatory Scrutiny and Changes: Evolving or stricter regulatory requirements from global agencies (e.g., FDA, EMA) can increase compliance costs, delay product approvals, or necessitate costly remediation.

Intellectual Property Challenges: Patent litigation and challenges to their developed intellectual property by originators or competitors can be costly, time-consuming, and potentially block market entry.

Client Concentration: Potential reliance on a few large pharmaceutical partners for licensing or manufacturing agreements could pose a risk if these relationships are disrupted or scaled back.

Foreign Exchange Fluctuations: As a company with significant international business, adverse movements in foreign exchange rates can impact profitability.

Management & Ownership

Rubicon Research Ltd. was founded by Dr. Pratip D. Kadam, who serves as the CEO. He possesses extensive experience and scientific expertise in pharmaceutical R&D, particularly in drug delivery systems. The management team typically comprises experienced professionals with backgrounds in various facets of the pharmaceutical industry, including R&D, manufacturing, regulatory affairs, and commercial operations. As a company that may be closely held or privately funded, ownership is likely concentrated with the promoters (founders) and potentially includes stakes from institutional investors or private equity firms that have invested in the company's growth.

Outlook

Rubicon Research Ltd. appears to be strategically positioned to benefit from the growing global demand for complex generic pharmaceuticals and the increasing trend of outsourcing R&D and manufacturing in the pharma sector. Its specialized expertise in niche drug delivery systems and integrated R&D-to-manufacturing capabilities provide a strong foundation for continued growth. The company's proven ability to navigate regulatory pathways and forge partnerships with global pharma players are key assets. However, the outlook is balanced by the inherent risks of the pharmaceutical industry, including the high costs and uncertainties of drug development, intense competition leading to potential pricing pressures, and the ever-present threat of regulatory changes. Sustained success will depend on its continued innovation, efficient project execution, and ability to form strategic alliances to bring complex, high-value products to market.

Rubicon Research Share Price

Live · BSE / NSE · Inception: 1999
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Rubicon Research Quarterly Results

#(Fig in Cr.) Sep 2024 Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 296 313 358 412 476 514
Other Income 3 0 0 1 4 3
Total Income 299 314 358 413 479 517
Total Expenditure 234 244 286 318 367 395
Operating Profit 64 70 73 95 112 121
Interest 7 8 12 11 10 10
Depreciation 8 9 10 12 12 12
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 49 53 51 72 91 99
Provision for Tax 15 15 15 18 18 22
Profit After Tax 34 38 36 54 73 77
Adjustments 0 0 0 0 0 0
Profit After Adjustments 34 38 36 54 73 77
Adjusted Earnings Per Share 2.2 2.5 2.4 3.5 4.4 4.7

Rubicon Research Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 65 154 263 315 314 394 854 1284 1760
Other Income 4 6 18 10 17 25 18 12 8
Total Income 69 160 281 325 330 419 872 1296 1767
Total Expenditure 61 122 182 223 353 375 699 1028 1366
Operating Profit 9 38 99 102 -22 44 173 268 401
Interest 2 3 6 9 10 19 31 37 43
Depreciation 6 8 18 29 34 36 39 37 46
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 27 74 63 -66 -11 103 195 313
Provision for Tax 0 9 25 32 1 6 12 60 73
Profit After Tax 0 18 49 31 -67 -17 91 134 240
Adjustments 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 18 49 31 -67 -17 91 134 240
Adjusted Earnings Per Share 0 1.3 3.2 2 -4.4 -1.1 6 8.7 15

Rubicon Research Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 178 197 341 374 305 286 385 541
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 12 28 4 38 64 97 93 64
Other Non-Current Liabilities 2 3 5 14 7 5 58 58
Total Current Liabilities 35 69 78 111 184 361 572 786
Total Liabilities 227 296 427 538 560 750 1109 1450
Fixed Assets 44 69 157 188 193 199 307 327
Other Non-Current Assets 29 63 5 14 38 49 38 59
Total Current Assets 154 165 265 336 328 502 763 1063
Total Assets 227 296 427 538 560 750 1109 1450

Rubicon Research Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 3 10 9 84 39 54 51
Cash Flow from Operating Activities -16 -14 5 57 -63 -75 21 159
Cash Flow from Investing Activities 20 4 -84 -36 -55 -34 -69 -65
Cash Flow from Financing Activities -3 16 80 52 63 123 44 -40
Net Cash Inflow / Outflow 1 7 1 73 -55 14 -4 55
Closing Cash & Cash Equivalent 3 10 11 84 39 54 51 105

Rubicon Research Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.02 1.31 3.25 2.02 -4.41 -1.11 5.98 8.72
CEPS(Rs) 0.46 1.89 4.46 3.94 -2.18 1.26 8.55 11.09
DPS(Rs) 0 0 0.07 0.03 0.05 0.02 0 0
Book NAV/Share(Rs) 12.66 13.97 21.85 23.79 19.27 17.87 23.75 33.4
Core EBITDA Margin(%) 7.1 20.58 30.64 29.13 -12.51 4.7 18.1 19.93
EBIT Margin(%) 4.07 19.34 30.5 23.03 -17.98 2.01 15.71 18.01
Pre Tax Margin(%) 0.76 17.65 28.14 20.06 -21.08 -2.81 12.05 15.15
PAT Margin (%) 0.33 11.98 18.79 9.75 -21.4 -4.29 10.66 10.46
Cash Profit Margin (%) 9.94 17.35 25.8 19.06 -10.56 4.87 15.22 13.31
ROA(%) 0.09 7.04 13.65 6.36 -12.23 -2.58 9.8 10.5
ROE(%) 0.12 9.82 18.67 8.84 -20.49 -5.98 28.75 30.68
ROCE(%) 1.27 13.09 26 17.3 -11.97 1.47 19.36 26.97
Receivable days 208.51 144.39 155.79 160.21 160.5 169.07 112.52 88.85
Inventory Days 78.67 39.59 39.61 58 88.37 119.09 99.96 116.82
Payable days 264.75 158.53 159.03 183.24 252.95 280.34 194.81 228.78
PER(x) 0 0 0 0 0 0 0 0
Price/Book(x) 0 0 0 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.48 0.28 -0 0.05 0.39 0.67 0.41 0.23
EV/Core EBITDA(x) 3.5 1.14 -0 0.14 -5.45 6.01 2.04 1.09
Net Sales Growth(%) 0 135.95 71.02 19.65 -0.37 25.5 116.99 50.4
EBIT Growth(%) 0 1022.32 169.64 -9.63 -177.79 114.03 1595.31 72.47
PAT Growth(%) 0 8583.73 168.16 -37.89 -318.7 74.84 638.92 47.63
EPS Growth(%) 0 8583.73 148.52 -37.89 -318.7 74.84 638.92 45.69
Debt/Equity(x) 0.17 0.25 0.09 0.26 0.58 1.17 1.1 0.76
Current Ratio(x) 4.45 2.4 3.42 3.02 1.79 1.39 1.33 1.35
Quick Ratio(x) 4.05 2.12 2.93 2.46 1.3 0.93 0.81 0.69
Interest Cover(x) 1.23 11.39 12.93 7.74 -5.8 0.42 4.29 6.29
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +50% +60% +37%
Operating Profit CAGR +55% +22%
PAT CAGR +47% +22%
Share Price CAGR
ROE Average +31% +18% +8% +9%
ROCE Average +27% +16% +11% +12%

Rubicon Research Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 59.86 %
FII 7.54 %
DII (MF + Insurance) 10.02 %
Public (retail) 40.14 %
# Oct 2025 Dec 2025 Mar 2026
Promoter 59.9959.9959.86
FII 9.377.997.54
DII 9.759.4410.02
Public 40.0140.0140.14
Others 000
Total 100100100

Rubicon Research Peer Comparison

Miscellaneous Edit Columns

Rubicon Research Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rubicon Research Pros & Cons

Pros

  • Company has delivered good profit growth of 22% CAGR over last 5 years
  • Company has reduced debt.

Cons

  • Debtor days have increased from 194.81 to 228.78days.
  • Stock is trading at 15.2 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp