Rubber Products · Founded 1993 · www.rubfila.com · BSE 500367 · NSE RUBFILA INT. · ISIN INE642C01025
No Notes Added Yet
Business
Rubfila International Ltd. is an Indian manufacturer of extruded latex rubber threads (LRT). These threads are critical components in various textile applications, primarily used for elastication. The company's core business model revolves around the production and sale of these specialized rubber threads to a diverse client base in both domestic and international markets. It makes money by manufacturing and supplying high-quality rubber threads, catering to industries that require elastic materials.
Revenue Mix
The company primarily operates in a single core segment: the manufacturing and sale of extruded latex rubber threads. While there might be different grades or types of rubber threads (e.g., bare threads, covered threads), the fundamental product remains consistent. Specific revenue contribution breakdowns by product type or geography are not publicly disclosed, but the vast majority of its revenue is derived from this specialized rubber thread business.
Industry
The Indian rubber products industry is diverse, ranging from tires to industrial rubber goods and consumer products. Rubfila operates in the niche segment of latex rubber threads, which is a specialized part of the broader textile ancillary industry. This segment is characterized by a need for consistent quality and technical specifications. Rubfila is one of the significant players in this specific domain within India, competing with both domestic manufacturers and imports, and has established itself as a reputable supplier in both domestic and international markets.
MOAT
Rubfila's competitive advantages likely stem from:
Scale & Experience: Being an established player in a specialized niche allows for economies of scale in production and procurement, along with accumulated technical expertise in rubber thread manufacturing.
Product Quality & Consistency: In the textile ancillary industry, consistent quality and adherence to specifications are crucial for customer retention. Rubfila's long-standing presence suggests a proven track record in this regard.
Customer Relationships: Over time, the company has likely built strong relationships with its B2B clients in the textile and apparel sectors, leading to repeat business.
Growth Drivers
Growth in Textile & Apparel Industry: Increased demand for elastic fabrics in innerwear, sportswear, activewear, hosiery, and medical textiles directly drives demand for latex rubber threads.
Changing Fashion Trends: A shift towards comfortable and stretchable clothing globally fuels the need for elastic components.
Export Opportunities: Leveraging its established quality and cost competitiveness to expand its footprint in international markets.
Diversification into Allied Products: Potential to expand into related rubber products or higher-value-added variations of rubber threads.
Infrastructure Development in India: Growth in domestic manufacturing capacities requiring elastic components.
Risks
Raw Material Price Volatility: Natural rubber latex, the primary raw material, is a commodity prone to price fluctuations due to agricultural factors, global supply, and demand dynamics, impacting profitability.
Competition: Intense competition from domestic and international players, including lower-cost imports, can exert pressure on pricing and margins.
Economic Slowdown: A slowdown in the global or Indian economy can adversely affect consumer spending on textiles and apparel, thus reducing demand for elastic threads.
Currency Fluctuations: As an exporter and potentially importer of raw materials, currency volatility can impact revenue and input costs.
Technological Obsolescence: While niche, continuous innovation in textile materials could introduce alternatives to latex rubber threads over the long term.
Management & Ownership
Rubfila International Ltd. is promoted by the Promoters who have a long history and experience in the rubber products industry. The company is professionally managed, with the promoter group maintaining a significant ownership stake, aligning their interests with the company's long-term performance. The management team likely possesses considerable technical and operational expertise in the specialized field of rubber thread manufacturing.
Outlook
Rubfila operates in a stable yet niche segment driven by the global demand for elastic textiles. The bull case for Rubfila hinges on continued growth in the global textile and apparel industry, especially in segments like activewear and innerwear, which are high consumers of elastic threads. Its established market position, consistent quality, and potential for export growth could drive steady performance. The bear case, however, considers the inherent volatility of natural rubber prices, intense competition that could pressure margins, and potential slowdowns in key end-user markets. The company's focused product portfolio, while offering specialization, also exposes it to the risks associated with a relatively concentrated revenue stream. Therefore, Rubfila presents itself as a well-entrenched player in its specific niche, with growth prospects tied to broader textile industry trends, but subject to commodity price fluctuations and competitive pressures.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 115 | 103 | 129 | 130 | 135 | 138 | 147 | 145 | 150 | 147 |
| Other Income | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 | 2 | 2 |
| Total Income | 116 | 104 | 130 | 132 | 136 | 140 | 149 | 147 | 153 | 148 |
| Total Expenditure | 104 | 97 | 117 | 119 | 125 | 126 | 135 | 135 | 139 | 138 |
| Operating Profit | 12 | 7 | 12 | 12 | 11 | 13 | 14 | 12 | 13 | 10 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 4 | 10 | 10 | 8 | 11 | 11 | 9 | 11 | 7 |
| Provision for Tax | 2 | 1 | 2 | 2 | 2 | 3 | 3 | 2 | 3 | 2 |
| Profit After Tax | 8 | 3 | 7 | 7 | 6 | 8 | 8 | 7 | 8 | 6 |
| Adjustments | 0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 |
| Profit After Adjustments | 8 | 3 | 7 | 7 | 6 | 8 | 8 | 7 | 8 | 6 |
| Adjusted Earnings Per Share | 1.4 | 0.5 | 1.3 | 1.3 | 1.1 | 1.5 | 1.5 | 1.2 | 1.5 | 1 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 215 | 214 | 258 | 323 | 477 | 457 | 470 | 550 | 589 |
| Other Income | 4 | 4 | 5 | 3 | 5 | 7 | 8 | 6 | 7 |
| Total Income | 219 | 218 | 263 | 326 | 481 | 464 | 477 | 557 | 597 |
| Total Expenditure | 183 | 190 | 234 | 274 | 412 | 420 | 434 | 506 | 547 |
| Operating Profit | 36 | 28 | 28 | 52 | 69 | 44 | 44 | 51 | 49 |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Depreciation | 4 | 3 | 6 | 6 | 7 | 9 | 11 | 11 | 12 |
| Exceptional Income / Expenses | 0 | -2 | 0 | 0 | -2 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 33 | 23 | 22 | 45 | 60 | 35 | 33 | 40 | 38 |
| Provision for Tax | 11 | 6 | 6 | 12 | 16 | 9 | 7 | 10 | 10 |
| Profit After Tax | 21 | 17 | 17 | 33 | 45 | 26 | 25 | 29 | 29 |
| Adjustments | 0 | 1 | -1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 21 | 18 | 16 | 33 | 45 | 26 | 25 | 29 | 29 |
| Adjusted Earnings Per Share | 4.7 | 3.7 | 3.2 | 6.2 | 8.2 | 4.8 | 4.7 | 5.4 | 5.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 17% | 5% | 16% | 0% |
| Operating Profit CAGR | 16% | -10% | 13% | 0% |
| PAT CAGR | 16% | -14% | 11% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | 2% | -2% | 9% |
| ROE Average | 10% | 10% | 14% | 14% |
| ROCE Average | 14% | 14% | 19% | 20% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 114 | 133 | 155 | 197 | 235 | 252 | 271 | 294 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 10 | 10 | 16 | 19 | 22 | 26 | 29 | 29 |
| Total Current Liabilities | 17 | 15 | 38 | 40 | 37 | 33 | 31 | 36 |
| Total Liabilities | 140 | 158 | 209 | 255 | 294 | 311 | 330 | 358 |
| Fixed Assets | 45 | 60 | 120 | 129 | 154 | 176 | 173 | 165 |
| Other Non-Current Assets | 18 | 34 | 11 | 16 | 13 | 12 | 6 | 9 |
| Total Current Assets | 77 | 64 | 78 | 110 | 127 | 123 | 151 | 184 |
| Total Assets | 140 | 158 | 209 | 255 | 294 | 311 | 330 | 358 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2 | 3 | 3 | 3 | 7 | 9 | 5 | 25 |
| Cash Flow from Operating Activities | 4 | 37 | 37 | 14 | 35 | 30 | 28 | 25 |
| Cash Flow from Investing Activities | -11 | -39 | -43 | -20 | -26 | -24 | -1 | -7 |
| Cash Flow from Financing Activities | 8 | 2 | 6 | 10 | -7 | -10 | -7 | -7 |
| Net Cash Inflow / Outflow | 1 | -0 | 0 | 4 | 1 | -3 | 20 | 11 |
| Closing Cash & Cash Equivalent | 3 | 3 | 3 | 7 | 9 | 5 | 25 | 37 |
| # | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.66 | 3.75 | 3.17 | 6.16 | 8.23 | 4.78 | 4.68 | 5.42 |
| CEPS(Rs) | 5.45 | 4.27 | 4.61 | 7.32 | 9.55 | 6.37 | 6.64 | 7.45 |
| DPS(Rs) | 1 | 1 | 1.2 | 1.3 | 1.75 | 1.2 | 1.2 | 2 |
| Book NAV/Share(Rs) | 24.66 | 28.11 | 30.78 | 36.34 | 43.37 | 46.45 | 49.87 | 54.18 |
| Core EBITDA Margin(%) | 14.65 | 11.28 | 9.17 | 15.16 | 13.6 | 8.17 | 7.65 | 8.08 |
| EBIT Margin(%) | 14.99 | 10.92 | 8.6 | 14.03 | 12.64 | 7.73 | 7 | 7.21 |
| Pre Tax Margin(%) | 14.93 | 10.88 | 8.6 | 13.95 | 12.6 | 7.7 | 6.93 | 7.18 |
| PAT Margin (%) | 9.68 | 7.96 | 6.43 | 10.35 | 9.36 | 5.67 | 5.4 | 5.32 |
| Cash Profit Margin (%) | 11.31 | 9.43 | 8.85 | 12.3 | 10.86 | 7.56 | 7.66 | 7.3 |
| ROA(%) | 15.04 | 11.43 | 9.04 | 14.39 | 16.24 | 8.58 | 7.93 | 8.55 |
| ROE(%) | 18.9 | 13.93 | 11.63 | 19.13 | 20.64 | 10.65 | 9.72 | 10.43 |
| ROCE(%) | 28.67 | 18.93 | 15.44 | 25.75 | 27.89 | 14.52 | 12.6 | 14.13 |
| Receivable days | 51.68 | 53.9 | 46.95 | 37.71 | 33.68 | 41.37 | 40.05 | 40.09 |
| Inventory Days | 17.47 | 16.62 | 17.94 | 20.34 | 18.79 | 25.87 | 26.36 | 23.43 |
| Payable days | 28.74 | 25.25 | 33.61 | 42.18 | 28.4 | 26.86 | 23.63 | 21.41 |
| PER(x) | 15.43 | 11.03 | 7.38 | 9.65 | 11.2 | 12.92 | 14.56 | 11.71 |
| Price/Book(x) | 2.92 | 1.47 | 0.76 | 1.64 | 2.12 | 1.33 | 1.37 | 1.17 |
| Dividend Yield(%) | 1.39 | 2.42 | 5.13 | 2.19 | 1.9 | 1.94 | 1.76 | 3.15 |
| EV/Net Sales(x) | 1.5 | 0.9 | 0.43 | 0.96 | 1.02 | 0.72 | 0.72 | 0.54 |
| EV/Core EBITDA(x) | 8.88 | 6.74 | 3.9 | 6.03 | 7 | 7.47 | 7.81 | 5.87 |
| Net Sales Growth(%) | 0 | -0.48 | 20.71 | 25.17 | 47.63 | -4.13 | 2.78 | 17.16 |
| EBIT Growth(%) | 0 | -28.49 | -4.95 | 104.21 | 33.15 | -41.32 | -6.99 | 21.15 |
| PAT Growth(%) | 0 | -19.28 | -2.55 | 101.63 | 33.55 | -41.87 | -2.13 | 15.91 |
| EPS Growth(%) | 0 | -19.57 | -15.37 | 94.16 | 33.55 | -41.87 | -2.13 | 15.91 |
| Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Current Ratio(x) | 4.63 | 4.28 | 2.04 | 2.79 | 3.42 | 3.75 | 4.91 | 5.19 |
| Quick Ratio(x) | 4 | 3.67 | 1.61 | 2.29 | 2.63 | 2.67 | 3.85 | 4.1 |
| Interest Cover(x) | 282.13 | 274.28 | 0 | 178.44 | 339.47 | 234.26 | 103.01 | 323.51 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.24 | 57.24 | 57.24 | 57.24 | 57.24 | 57.24 | 57.24 | 57.77 | 57.77 | 58.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.17 | 0.13 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 42.76 | 42.76 | 42.76 | 42.76 | 42.75 | 42.74 | 42.72 | 42.06 | 42.1 | 41.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.13 | 3.13 | 3.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.28 | 2.28 | 2.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +17% | +5% | +16% | — |
| Operating Profit CAGR | +16% | -10% | +13% | — |
| PAT CAGR | +16% | -14% | +11% | — |
| Share Price CAGR | +6% | +2% | -2% | +9% |
| ROE Average | +10% | +10% | +14% | +14% |
| ROCE Average | +14% | +14% | +19% | +20% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 57.24 | 57.24 | 57.24 | 57.24 | 57.24 | 57.24 | 57.24 | 57.77 | 57.77 | 58.27 |
| FII | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 | 0.17 | 0.13 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 42.76 | 42.76 | 42.76 | 42.76 | 42.76 | 42.76 | 42.76 | 42.23 | 42.23 | 41.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.11 | 3.13 | 3.13 | 3.16 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.32 | 2.29 | 2.29 | 2.26 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 | 5.43 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.