Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹433 Cr.
Stock P/E
14.7
P/B
1.4
Current Price
₹79.8
Book Value
₹ 55.9
Face Value
5
52W High
₹92.1
52W Low
₹ 58
Dividend Yield
2.51%

Rubfila Internatl. Overview

Business

Rubfila International Ltd. is an Indian manufacturer of extruded latex rubber threads (LRT). These threads are critical components in various textile applications, primarily used for elastication. The company's core business model revolves around the production and sale of these specialized rubber threads to a diverse client base in both domestic and international markets. It makes money by manufacturing and supplying high-quality rubber threads, catering to industries that require elastic materials.

Revenue Mix

The company primarily operates in a single core segment: the manufacturing and sale of extruded latex rubber threads. While there might be different grades or types of rubber threads (e.g., bare threads, covered threads), the fundamental product remains consistent. Specific revenue contribution breakdowns by product type or geography are not publicly disclosed, but the vast majority of its revenue is derived from this specialized rubber thread business.

Industry

The Indian rubber products industry is diverse, ranging from tires to industrial rubber goods and consumer products. Rubfila operates in the niche segment of latex rubber threads, which is a specialized part of the broader textile ancillary industry. This segment is characterized by a need for consistent quality and technical specifications. Rubfila is one of the significant players in this specific domain within India, competing with both domestic manufacturers and imports, and has established itself as a reputable supplier in both domestic and international markets.

MOAT

Rubfila's competitive advantages likely stem from:

Scale & Experience: Being an established player in a specialized niche allows for economies of scale in production and procurement, along with accumulated technical expertise in rubber thread manufacturing.

Product Quality & Consistency: In the textile ancillary industry, consistent quality and adherence to specifications are crucial for customer retention. Rubfila's long-standing presence suggests a proven track record in this regard.

Customer Relationships: Over time, the company has likely built strong relationships with its B2B clients in the textile and apparel sectors, leading to repeat business.

Growth Drivers

Growth in Textile & Apparel Industry: Increased demand for elastic fabrics in innerwear, sportswear, activewear, hosiery, and medical textiles directly drives demand for latex rubber threads.

Changing Fashion Trends: A shift towards comfortable and stretchable clothing globally fuels the need for elastic components.

Export Opportunities: Leveraging its established quality and cost competitiveness to expand its footprint in international markets.

Diversification into Allied Products: Potential to expand into related rubber products or higher-value-added variations of rubber threads.

Infrastructure Development in India: Growth in domestic manufacturing capacities requiring elastic components.

Risks

Raw Material Price Volatility: Natural rubber latex, the primary raw material, is a commodity prone to price fluctuations due to agricultural factors, global supply, and demand dynamics, impacting profitability.

Competition: Intense competition from domestic and international players, including lower-cost imports, can exert pressure on pricing and margins.

Economic Slowdown: A slowdown in the global or Indian economy can adversely affect consumer spending on textiles and apparel, thus reducing demand for elastic threads.

Currency Fluctuations: As an exporter and potentially importer of raw materials, currency volatility can impact revenue and input costs.

Technological Obsolescence: While niche, continuous innovation in textile materials could introduce alternatives to latex rubber threads over the long term.

Management & Ownership

Rubfila International Ltd. is promoted by the Promoters who have a long history and experience in the rubber products industry. The company is professionally managed, with the promoter group maintaining a significant ownership stake, aligning their interests with the company's long-term performance. The management team likely possesses considerable technical and operational expertise in the specialized field of rubber thread manufacturing.

Outlook

Rubfila operates in a stable yet niche segment driven by the global demand for elastic textiles. The bull case for Rubfila hinges on continued growth in the global textile and apparel industry, especially in segments like activewear and innerwear, which are high consumers of elastic threads. Its established market position, consistent quality, and potential for export growth could drive steady performance. The bear case, however, considers the inherent volatility of natural rubber prices, intense competition that could pressure margins, and potential slowdowns in key end-user markets. The company's focused product portfolio, while offering specialization, also exposes it to the risks associated with a relatively concentrated revenue stream. Therefore, Rubfila presents itself as a well-entrenched player in its specific niche, with growth prospects tied to broader textile industry trends, but subject to commodity price fluctuations and competitive pressures.

Rubfila Internatl. Share Price

Live · BSE / NSE · Inception: 1993
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Rubfila Internatl. Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 115 103 129 130 135 138 147 145 150 147
Other Income 1 1 1 1 2 2 1 2 2 2
Total Income 116 104 130 132 136 140 149 147 153 148
Total Expenditure 104 97 117 119 125 126 135 135 139 138
Operating Profit 12 7 12 12 11 13 14 12 13 10
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 3 3 3 3 3 3 3 3 3 3
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 9 4 10 10 8 11 11 9 11 7
Provision for Tax 2 1 2 2 2 3 3 2 3 2
Profit After Tax 8 3 7 7 6 8 8 7 8 6
Adjustments 0 -0 0 -0 0 0 0 0 0 -0
Profit After Adjustments 8 3 7 7 6 8 8 7 8 6
Adjusted Earnings Per Share 1.4 0.5 1.3 1.3 1.1 1.5 1.5 1.2 1.5 1

Rubfila Internatl. Profit & Loss

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 215 214 258 323 477 457 470 550 589
Other Income 4 4 5 3 5 7 8 6 7
Total Income 219 218 263 326 481 464 477 557 597
Total Expenditure 183 190 234 274 412 420 434 506 547
Operating Profit 36 28 28 52 69 44 44 51 49
Interest 0 0 0 0 0 0 0 0 0
Depreciation 4 3 6 6 7 9 11 11 12
Exceptional Income / Expenses 0 -2 0 0 -2 0 0 0 0
Profit Before Tax 33 23 22 45 60 35 33 40 38
Provision for Tax 11 6 6 12 16 9 7 10 10
Profit After Tax 21 17 17 33 45 26 25 29 29
Adjustments 0 1 -1 0 0 0 0 0 0
Profit After Adjustments 21 18 16 33 45 26 25 29 29
Adjusted Earnings Per Share 4.7 3.7 3.2 6.2 8.2 4.8 4.7 5.4 5.2

Rubfila Internatl. Balance Sheet

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 114 133 155 197 235 252 271 294
Minority's Interest 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 10 10 16 19 22 26 29 29
Total Current Liabilities 17 15 38 40 37 33 31 36
Total Liabilities 140 158 209 255 294 311 330 358
Fixed Assets 45 60 120 129 154 176 173 165
Other Non-Current Assets 18 34 11 16 13 12 6 9
Total Current Assets 77 64 78 110 127 123 151 184
Total Assets 140 158 209 255 294 311 330 358

Rubfila Internatl. Cash Flow

#(Fig in Cr.) Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 2 3 3 3 7 9 5 25
Cash Flow from Operating Activities 4 37 37 14 35 30 28 25
Cash Flow from Investing Activities -11 -39 -43 -20 -26 -24 -1 -7
Cash Flow from Financing Activities 8 2 6 10 -7 -10 -7 -7
Net Cash Inflow / Outflow 1 -0 0 4 1 -3 20 11
Closing Cash & Cash Equivalent 3 3 3 7 9 5 25 37

Rubfila Internatl. Ratios

# Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.66 3.75 3.17 6.16 8.23 4.78 4.68 5.42
CEPS(Rs) 5.45 4.27 4.61 7.32 9.55 6.37 6.64 7.45
DPS(Rs) 1 1 1.2 1.3 1.75 1.2 1.2 2
Book NAV/Share(Rs) 24.66 28.11 30.78 36.34 43.37 46.45 49.87 54.18
Core EBITDA Margin(%) 14.65 11.28 9.17 15.16 13.6 8.17 7.65 8.08
EBIT Margin(%) 14.99 10.92 8.6 14.03 12.64 7.73 7 7.21
Pre Tax Margin(%) 14.93 10.88 8.6 13.95 12.6 7.7 6.93 7.18
PAT Margin (%) 9.68 7.96 6.43 10.35 9.36 5.67 5.4 5.32
Cash Profit Margin (%) 11.31 9.43 8.85 12.3 10.86 7.56 7.66 7.3
ROA(%) 15.04 11.43 9.04 14.39 16.24 8.58 7.93 8.55
ROE(%) 18.9 13.93 11.63 19.13 20.64 10.65 9.72 10.43
ROCE(%) 28.67 18.93 15.44 25.75 27.89 14.52 12.6 14.13
Receivable days 51.68 53.9 46.95 37.71 33.68 41.37 40.05 40.09
Inventory Days 17.47 16.62 17.94 20.34 18.79 25.87 26.36 23.43
Payable days 28.74 25.25 33.61 42.18 28.4 26.86 23.63 21.41
PER(x) 15.43 11.03 7.38 9.65 11.2 12.92 14.56 11.71
Price/Book(x) 2.92 1.47 0.76 1.64 2.12 1.33 1.37 1.17
Dividend Yield(%) 1.39 2.42 5.13 2.19 1.9 1.94 1.76 3.15
EV/Net Sales(x) 1.5 0.9 0.43 0.96 1.02 0.72 0.72 0.54
EV/Core EBITDA(x) 8.88 6.74 3.9 6.03 7 7.47 7.81 5.87
Net Sales Growth(%) 0 -0.48 20.71 25.17 47.63 -4.13 2.78 17.16
EBIT Growth(%) 0 -28.49 -4.95 104.21 33.15 -41.32 -6.99 21.15
PAT Growth(%) 0 -19.28 -2.55 101.63 33.55 -41.87 -2.13 15.91
EPS Growth(%) 0 -19.57 -15.37 94.16 33.55 -41.87 -2.13 15.91
Debt/Equity(x) 0 0 0 0 0 0 0 0
Current Ratio(x) 4.63 4.28 2.04 2.79 3.42 3.75 4.91 5.19
Quick Ratio(x) 4 3.67 1.61 2.29 2.63 2.67 3.85 4.1
Interest Cover(x) 282.13 274.28 0 178.44 339.47 234.26 103.01 323.51
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +17% +5% +16%
Operating Profit CAGR +16% -10% +13%
PAT CAGR +16% -14% +11%
Share Price CAGR +6% +2% -2% +9%
ROE Average +10% +10% +14% +14%
ROCE Average +14% +14% +19% +20%

Rubfila Internatl. Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 58.27 %
FII 0.01 %
DII (MF + Insurance) 0 %
Public (retail) 41.73 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 57.2457.2457.2457.2457.2457.2457.2457.7757.7758.27
FII 000000.010.030.170.130.01
DII 0000000000
Public 42.7642.7642.7642.7642.7642.7642.7642.2342.2341.73
Others 0000000000
Total 100100100100100100100100100100

Rubfila Internatl. Peer Comparison

Rubber Products Edit Columns

Rubfila Internatl. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rubfila Internatl. Pros & Cons

Pros

  • Debtor days have improved from 23.63 to 21.41days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp