Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹250 Cr.
Stock P/E
36.5
P/B
2.2
Current Price
₹20.6
Book Value
₹ 9.2
Face Value
5
52W High
₹22.5
52W Low
₹ 13.6
Dividend Yield
0%

RRIL Overview

1. Business Overview

RRIL Ltd. (formerly Rayonier Advanced Materials India Ltd.) is primarily engaged in the manufacturing and selling of textile products. Its core business revolves around producing synthetic blended yarn, cotton yarn, and grey fabric. The company operates integrated textile manufacturing facilities. Additionally, RRIL Ltd. has a presence in the power generation segment through windmills and solar power projects, primarily for captive consumption to support its textile operations and potentially sell surplus power. The company makes money by selling its yarn and fabric products to domestic and international customers, and from power generation.

2. Key Segments / Revenue Mix

While specific percentage breakdowns can fluctuate, the overwhelming majority of RRIL's revenue is derived from its Textile Products segment (yarns and fabrics). The Power Generation segment contributes a smaller, supplementary portion, primarily by reducing energy costs for its textile operations and potentially selling excess power.

3. Industry & Positioning

RRIL operates within the Indian textile industry, which is a diverse and highly competitive sector encompassing spinning, weaving, processing, and apparel manufacturing. The industry is characterized by a mix of large integrated players and numerous smaller, fragmented units. RRIL Ltd. positions itself as a manufacturer of synthetic blended and cotton yarns and grey fabrics. It competes with a broad range of domestic textile manufacturers in its specific product categories, vying for market share based on product quality, price, and timely delivery.

4. Competitive Advantage (Moat)

RRIL's competitive advantages are likely derived from:

Operational Scale & Integration: Having integrated manufacturing facilities for yarn and fabric can offer cost efficiencies.

Captive Power Generation: Its investment in windmills and solar power provides a degree of energy cost stability and independence, which is a significant factor in textile manufacturing.

Product Diversification: Offering both synthetic blended and cotton yarns, along with grey fabrics, caters to a broader market demand.

However, the textile industry is generally fragmented, and RRIL may not possess strong brand equity with end consumers, significant switching costs for its B2B customers, or dominant network effects typical of a wide moat business.

5. Growth Drivers

Rising Domestic and Export Demand: Growing apparel consumption in India and increasing global demand for textiles and apparels, particularly from organized retail and e-commerce.

Focus on Value-Added Products: Shifting towards specialized yarns and fabrics that command better margins.

Capacity Expansion: Investments in increasing manufacturing capacity or modernizing existing facilities.

Government Initiatives: Supportive government policies like the Production Linked Incentive (PLI) scheme for textiles, RoSCTL (Rebate of State and Central Taxes and Levies) scheme, and efforts to boost textile exports.

Cost Optimization: Continued leverage of captive renewable energy sources to manage power costs efficiently.

6. Risks

Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and other raw materials can significantly impact profitability.

Intense Competition: High competition from both domestic and international players can put pressure on pricing and margins.

Economic Slowdown: A slowdown in domestic or global economies can reduce consumer spending on textiles and apparel.

Exchange Rate Fluctuations: As the company engages in exports and imports, currency volatility can affect realizations and costs.

Trade Barriers & Policies: Changes in international trade policies, tariffs, or non-tariff barriers can impact export opportunities.

Technological Obsolescence: The need for continuous investment in modern machinery to remain competitive in terms of efficiency and quality.

7. Management & Ownership

RRIL Ltd. is a promoter-driven company, common among Indian businesses. The promoter group holds a significant stake, which often signifies a long-term commitment to the business. Management quality typically varies, but a promoter-led structure generally implies direct oversight. Details on specific management individuals and their track record would require deeper analysis.

8. Outlook

RRIL operates in a cyclical yet fundamentally growing Indian textile sector, supported by rising domestic consumption and export potential. The company's integration from yarn to fabric, coupled with captive power generation, provides some operational efficiencies and cost control. However, it faces inherent challenges from raw material price volatility, intense competition, and the need for continuous technological upgrades. Growth will likely be driven by its ability to capitalize on market demand, manage costs effectively, and potentially expand its product offerings or capacities. The long-term trajectory will depend on its execution capabilities within a competitive and dynamic industry.

RRIL Share Price

Live · BSE / NSE · Inception: 1991
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

RRIL Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 27 22 26 16 34 32 31 24 37 33
Other Income 1 1 1 1 1 1 1 1 1 1
Total Income 28 24 27 17 35 33 31 25 38 35
Total Expenditure 25 21 25 15 32 30 27 22 34 30
Operating Profit 2 2 2 2 3 3 4 3 4 4
Interest 0 0 -0 0 0 0 0 1 0 0
Depreciation 0 0 0 0 0 0 0 0 0 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 2 3 1 3 3 3 2 4 3
Provision for Tax 0 0 1 1 1 0 1 1 1 1
Profit After Tax 1 1 2 1 2 2 2 1 3 2
Adjustments 0 -0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 1 2 1 2 2 2 1 3 2
Adjusted Earnings Per Share 0.1 0.1 0.1 0.1 0.1 0.2 0.2 0.1 0.2 0.1

RRIL Profit & Loss

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9 83 155 95 113 125
Other Income 3 2 3 4 3 4
Total Income 12 85 158 99 116 129
Total Expenditure 9 75 136 89 104 113
Operating Profit 3 10 22 10 12 15
Interest 0 1 1 1 1 1
Depreciation 2 2 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 1 7 19 8 10 12
Provision for Tax -0 3 5 2 3 4
Profit After Tax 1 4 14 6 7 8
Adjustments -0 0 0 0 0 0
Profit After Adjustments 1 4 14 6 7 8
Adjusted Earnings Per Share 0.1 0.3 1.1 0.5 0.6 0.6

RRIL Balance Sheet

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 44 79 93 98 105
Minority's Interest 13 0 0 0 0
Borrowings 2 1 9 7 14
Other Non-Current Liabilities -0 1 1 1 1
Total Current Liabilities 11 16 21 11 19
Total Liabilities 69 97 124 118 140
Fixed Assets 28 40 40 39 60
Other Non-Current Assets 9 9 27 29 22
Total Current Assets 33 48 57 50 58
Total Assets 69 97 124 118 140

RRIL Cash Flow

#(Fig in Cr.) Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 0 2 4 0
Cash Flow from Operating Activities 5 -14 18 1 -1
Cash Flow from Investing Activities -6 -4 -24 2 -12
Cash Flow from Financing Activities 1 20 8 -6 13
Net Cash Inflow / Outflow 0 2 2 -4 0
Closing Cash & Cash Equivalent 0 2 4 0 0

RRIL Ratios

# Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.12 0.35 1.13 0.48 0.56
CEPS(Rs) 0.44 0.48 1.25 0.57 0.65
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 5.56 6.5 7.64 8.11 8.69
Core EBITDA Margin(%) 7.66 9.96 11.83 6.31 7.43
EBIT Margin(%) 8.92 10.12 13.07 9.21 9.47
Pre Tax Margin(%) 8.45 8.61 12.19 8.09 8.51
PAT Margin (%) 10.59 5.09 8.9 6.06 6.07
Cash Profit Margin (%) 36.55 6.96 9.8 7.29 7.02
ROA(%) 1.44 5.08 12.46 4.78 5.31
ROE(%) 2.29 6.92 16.06 6.04 6.72
ROCE(%) 1.54 11.72 20.03 7.78 8.65
Receivable days 210.65 34.45 30.88 48.85 36.42
Inventory Days 410.2 58.75 31.28 40.76 38.1
Payable days 65.43 18.99 22.19 29.32 10.46
PER(x) 90.37 38.2 13.03 54.35 29.96
Price/Book(x) 1.96 2.05 1.94 3.19 1.95
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 10.2 2.05 1.27 3.44 2.07
EV/Core EBITDA(x) 29.24 17.08 9.06 32.95 19.86
Net Sales Growth(%) 0 782.62 85.72 -38.39 18.53
EBIT Growth(%) 0 900.98 140.03 -56.58 21.83
PAT Growth(%) 0 324.44 224.72 -58.09 18.74
EPS Growth(%) 0 190.04 224.72 -58.09 18.73
Debt/Equity(x) 0.25 0.13 0.22 0.15 0.28
Current Ratio(x) 2.98 3.02 2.69 4.4 3.04
Quick Ratio(x) 2.03 2.01 2.2 3.43 2.38
Interest Cover(x) 18.81 6.72 14.76 8.23 9.86
Total Debt/Mcap(x) 0.13 0.06 0.11 0.05 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +11%
Operating Profit CAGR +20% +6%
PAT CAGR +17% +21%
Share Price CAGR +12% +6% +12% +2%
ROE Average +7% +10% +8% +8%
ROCE Average +9% +12% +10% +10%

RRIL Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 70.8 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 29.2 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.9670.1570.3770.3870.3870.6770.6770.770.7570.8
FII 0000000000
DII 0000000000
Public 30.0429.8529.6329.6229.6229.3329.3329.329.2529.2
Others 0000000000
Total 100100100100100100100100100100

RRIL Peer Comparison

RRIL Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

RRIL Pros & Cons

Pros

  • Debtor days have improved from 29.32 to 10.46days.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 10% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp