Textile · Founded 1991 · www.rrillimited.com · BSE 531307 · NSE RRIL · ISIN INE951M01037
No Notes Added Yet
1. Business Overview
RRIL Ltd. (formerly Rayonier Advanced Materials India Ltd.) is primarily engaged in the manufacturing and selling of textile products. Its core business revolves around producing synthetic blended yarn, cotton yarn, and grey fabric. The company operates integrated textile manufacturing facilities. Additionally, RRIL Ltd. has a presence in the power generation segment through windmills and solar power projects, primarily for captive consumption to support its textile operations and potentially sell surplus power. The company makes money by selling its yarn and fabric products to domestic and international customers, and from power generation.
2. Key Segments / Revenue Mix
While specific percentage breakdowns can fluctuate, the overwhelming majority of RRIL's revenue is derived from its Textile Products segment (yarns and fabrics). The Power Generation segment contributes a smaller, supplementary portion, primarily by reducing energy costs for its textile operations and potentially selling excess power.
3. Industry & Positioning
RRIL operates within the Indian textile industry, which is a diverse and highly competitive sector encompassing spinning, weaving, processing, and apparel manufacturing. The industry is characterized by a mix of large integrated players and numerous smaller, fragmented units. RRIL Ltd. positions itself as a manufacturer of synthetic blended and cotton yarns and grey fabrics. It competes with a broad range of domestic textile manufacturers in its specific product categories, vying for market share based on product quality, price, and timely delivery.
4. Competitive Advantage (Moat)
RRIL's competitive advantages are likely derived from:
Operational Scale & Integration: Having integrated manufacturing facilities for yarn and fabric can offer cost efficiencies.
Captive Power Generation: Its investment in windmills and solar power provides a degree of energy cost stability and independence, which is a significant factor in textile manufacturing.
Product Diversification: Offering both synthetic blended and cotton yarns, along with grey fabrics, caters to a broader market demand.
However, the textile industry is generally fragmented, and RRIL may not possess strong brand equity with end consumers, significant switching costs for its B2B customers, or dominant network effects typical of a wide moat business.
5. Growth Drivers
Rising Domestic and Export Demand: Growing apparel consumption in India and increasing global demand for textiles and apparels, particularly from organized retail and e-commerce.
Focus on Value-Added Products: Shifting towards specialized yarns and fabrics that command better margins.
Capacity Expansion: Investments in increasing manufacturing capacity or modernizing existing facilities.
Government Initiatives: Supportive government policies like the Production Linked Incentive (PLI) scheme for textiles, RoSCTL (Rebate of State and Central Taxes and Levies) scheme, and efforts to boost textile exports.
Cost Optimization: Continued leverage of captive renewable energy sources to manage power costs efficiently.
6. Risks
Raw Material Price Volatility: Fluctuations in prices of cotton, synthetic fibers, and other raw materials can significantly impact profitability.
Intense Competition: High competition from both domestic and international players can put pressure on pricing and margins.
Economic Slowdown: A slowdown in domestic or global economies can reduce consumer spending on textiles and apparel.
Exchange Rate Fluctuations: As the company engages in exports and imports, currency volatility can affect realizations and costs.
Trade Barriers & Policies: Changes in international trade policies, tariffs, or non-tariff barriers can impact export opportunities.
Technological Obsolescence: The need for continuous investment in modern machinery to remain competitive in terms of efficiency and quality.
7. Management & Ownership
RRIL Ltd. is a promoter-driven company, common among Indian businesses. The promoter group holds a significant stake, which often signifies a long-term commitment to the business. Management quality typically varies, but a promoter-led structure generally implies direct oversight. Details on specific management individuals and their track record would require deeper analysis.
8. Outlook
RRIL operates in a cyclical yet fundamentally growing Indian textile sector, supported by rising domestic consumption and export potential. The company's integration from yarn to fabric, coupled with captive power generation, provides some operational efficiencies and cost control. However, it faces inherent challenges from raw material price volatility, intense competition, and the need for continuous technological upgrades. Growth will likely be driven by its ability to capitalize on market demand, manage costs effectively, and potentially expand its product offerings or capacities. The long-term trajectory will depend on its execution capabilities within a competitive and dynamic industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 27 | 22 | 26 | 16 | 34 | 32 | 31 | 24 | 37 | 33 |
| Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Total Income | 28 | 24 | 27 | 17 | 35 | 33 | 31 | 25 | 38 | 35 |
| Total Expenditure | 25 | 21 | 25 | 15 | 32 | 30 | 27 | 22 | 34 | 30 |
| Operating Profit | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 4 |
| Interest | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 2 | 2 | 3 | 1 | 3 | 3 | 3 | 2 | 4 | 3 |
| Provision for Tax | 0 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 |
| Profit After Tax | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 2 |
| Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 1 | 2 | 1 | 2 | 2 | 2 | 1 | 3 | 2 |
| Adjusted Earnings Per Share | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 9 | 83 | 155 | 95 | 113 | 125 |
| Other Income | 3 | 2 | 3 | 4 | 3 | 4 |
| Total Income | 12 | 85 | 158 | 99 | 116 | 129 |
| Total Expenditure | 9 | 75 | 136 | 89 | 104 | 113 |
| Operating Profit | 3 | 10 | 22 | 10 | 12 | 15 |
| Interest | 0 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 2 | 2 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 7 | 19 | 8 | 10 | 12 |
| Provision for Tax | -0 | 3 | 5 | 2 | 3 | 4 |
| Profit After Tax | 1 | 4 | 14 | 6 | 7 | 8 |
| Adjustments | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 4 | 14 | 6 | 7 | 8 |
| Adjusted Earnings Per Share | 0.1 | 0.3 | 1.1 | 0.5 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 11% | 0% | 0% |
| Operating Profit CAGR | 20% | 6% | 0% | 0% |
| PAT CAGR | 17% | 21% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 12% | 6% | 12% | 2% |
| ROE Average | 7% | 10% | 8% | 8% |
| ROCE Average | 9% | 12% | 10% | 10% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 44 | 79 | 93 | 98 | 105 |
| Minority's Interest | 13 | 0 | 0 | 0 | 0 |
| Borrowings | 2 | 1 | 9 | 7 | 14 |
| Other Non-Current Liabilities | -0 | 1 | 1 | 1 | 1 |
| Total Current Liabilities | 11 | 16 | 21 | 11 | 19 |
| Total Liabilities | 69 | 97 | 124 | 118 | 140 |
| Fixed Assets | 28 | 40 | 40 | 39 | 60 |
| Other Non-Current Assets | 9 | 9 | 27 | 29 | 22 |
| Total Current Assets | 33 | 48 | 57 | 50 | 58 |
| Total Assets | 69 | 97 | 124 | 118 | 140 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 2 | 4 | 0 |
| Cash Flow from Operating Activities | 5 | -14 | 18 | 1 | -1 |
| Cash Flow from Investing Activities | -6 | -4 | -24 | 2 | -12 |
| Cash Flow from Financing Activities | 1 | 20 | 8 | -6 | 13 |
| Net Cash Inflow / Outflow | 0 | 2 | 2 | -4 | 0 |
| Closing Cash & Cash Equivalent | 0 | 2 | 4 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.12 | 0.35 | 1.13 | 0.48 | 0.56 |
| CEPS(Rs) | 0.44 | 0.48 | 1.25 | 0.57 | 0.65 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 5.56 | 6.5 | 7.64 | 8.11 | 8.69 |
| Core EBITDA Margin(%) | 7.66 | 9.96 | 11.83 | 6.31 | 7.43 |
| EBIT Margin(%) | 8.92 | 10.12 | 13.07 | 9.21 | 9.47 |
| Pre Tax Margin(%) | 8.45 | 8.61 | 12.19 | 8.09 | 8.51 |
| PAT Margin (%) | 10.59 | 5.09 | 8.9 | 6.06 | 6.07 |
| Cash Profit Margin (%) | 36.55 | 6.96 | 9.8 | 7.29 | 7.02 |
| ROA(%) | 1.44 | 5.08 | 12.46 | 4.78 | 5.31 |
| ROE(%) | 2.29 | 6.92 | 16.06 | 6.04 | 6.72 |
| ROCE(%) | 1.54 | 11.72 | 20.03 | 7.78 | 8.65 |
| Receivable days | 210.65 | 34.45 | 30.88 | 48.85 | 36.42 |
| Inventory Days | 410.2 | 58.75 | 31.28 | 40.76 | 38.1 |
| Payable days | 65.43 | 18.99 | 22.19 | 29.32 | 10.46 |
| PER(x) | 90.37 | 38.2 | 13.03 | 54.35 | 29.96 |
| Price/Book(x) | 1.96 | 2.05 | 1.94 | 3.19 | 1.95 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 10.2 | 2.05 | 1.27 | 3.44 | 2.07 |
| EV/Core EBITDA(x) | 29.24 | 17.08 | 9.06 | 32.95 | 19.86 |
| Net Sales Growth(%) | 0 | 782.62 | 85.72 | -38.39 | 18.53 |
| EBIT Growth(%) | 0 | 900.98 | 140.03 | -56.58 | 21.83 |
| PAT Growth(%) | 0 | 324.44 | 224.72 | -58.09 | 18.74 |
| EPS Growth(%) | 0 | 190.04 | 224.72 | -58.09 | 18.73 |
| Debt/Equity(x) | 0.25 | 0.13 | 0.22 | 0.15 | 0.28 |
| Current Ratio(x) | 2.98 | 3.02 | 2.69 | 4.4 | 3.04 |
| Quick Ratio(x) | 2.03 | 2.01 | 2.2 | 3.43 | 2.38 |
| Interest Cover(x) | 18.81 | 6.72 | 14.76 | 8.23 | 9.86 |
| Total Debt/Mcap(x) | 0.13 | 0.06 | 0.11 | 0.05 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.96 | 70.15 | 70.37 | 70.38 | 70.38 | 70.67 | 70.67 | 70.7 | 70.75 | 70.8 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.04 | 29.85 | 29.63 | 29.62 | 29.62 | 29.33 | 29.33 | 29.3 | 29.25 | 29.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.48 | 8.5 | 8.53 | 8.53 | 8.53 | 8.57 | 8.57 | 8.57 | 8.58 | 8.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.64 | 3.62 | 3.59 | 3.59 | 3.59 | 3.56 | 3.56 | 3.55 | 3.55 | 3.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | +11% | — | — |
| Operating Profit CAGR | +20% | +6% | — | — |
| PAT CAGR | +17% | +21% | — | — |
| Share Price CAGR | +12% | +6% | +12% | +2% |
| ROE Average | +7% | +10% | +8% | +8% |
| ROCE Average | +9% | +12% | +10% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 69.96 | 70.15 | 70.37 | 70.38 | 70.38 | 70.67 | 70.67 | 70.7 | 70.75 | 70.8 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 30.04 | 29.85 | 29.63 | 29.62 | 29.62 | 29.33 | 29.33 | 29.3 | 29.25 | 29.2 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 8.48 | 8.5 | 8.53 | 8.53 | 8.53 | 8.57 | 8.57 | 8.57 | 8.58 | 8.58 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 3.64 | 3.62 | 3.59 | 3.59 | 3.59 | 3.56 | 3.56 | 3.55 | 3.55 | 3.54 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 | 12.12 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.