Market Cap ₹458 Cr.
Stock P/E 7.6
P/B 1.1
Current Price ₹120
Book Value ₹ 111.7
Face Value 10
52W High ₹161.5
Dividend Yield 0%
52W Low ₹ 42
R.P.P. Infra Projects Ltd is a renowned construction and infrastructure development company based in India. With a track record spanning several decades, the company has established itself as a key player in the industry. R.P.P. Infra Projects specializes in executing a diverse range of projects, including roads, bridges, highways, irrigation systems, and urban infrastructure. They are known for their expertise in providing end-to-end solutions, encompassing design, engineering, procurement, construction, and project management. R.P.P. Infra Projects boasts a team of highly skilled professionals who bring extensive experience and technical know-how to every project. The company places great emphasis on quality, safety, and sustainability, ensuring that their constructions adhere to the highest standards. They have a proven track record of delivering projects within stipulated timelines while maintaining cost efficiency. R.P.P. Infra Projects has successfully completed numerous prestigious projects across India, contributing significantly to the country's infrastructure development. Their commitment to excellence, client satisfaction, and innovation has earned them a strong reputation in the industry.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 173 | 226 | 278 | 233 | 256 | 246 | 306 | 243 | 372 | 326 |
| Other Income | 7 | 1 | 4 | 2 | 3 | 6 | 15 | 6 | 6 | 15 |
| Total Income | 180 | 227 | 283 | 234 | 258 | 253 | 320 | 249 | 379 | 341 |
| Total Expenditure | 164 | 212 | 294 | 223 | 249 | 236 | 294 | 230 | 344 | 315 |
| Operating Profit | 17 | 15 | -12 | 12 | 10 | 17 | 26 | 19 | 34 | 26 |
| Interest | 6 | 6 | -3 | 3 | 4 | 5 | 2 | 3 | 3 | 3 |
| Depreciation | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 2 | 2 | 2 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 9 | 7 | -11 | 6 | 4 | 10 | 21 | 15 | 29 | 21 |
| Provision for Tax | 2 | 3 | -2 | 3 | 2 | 3 | 5 | 4 | 12 | 5 |
| Profit After Tax | 7 | 5 | -9 | 4 | 2 | 8 | 16 | 10 | 17 | 16 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 7 | 5 | -9 | 4 | 2 | 8 | 16 | 10 | 17 | 16 |
| Adjusted Earnings Per Share | 2.8 | 2 | -2.6 | 1 | 0.5 | 2.1 | 4.3 | 2.8 | 4.5 | 4.2 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 260 | 240 | 266 | 315 | 366 | 499 | 581 | 600 | 513 | 802 | 1040 | 1247 |
| Other Income | 3 | 7 | 5 | 5 | 4 | 7 | 9 | 8 | 11 | 14 | 25 | 42 |
| Total Income | 263 | 247 | 270 | 320 | 370 | 506 | 590 | 608 | 524 | 816 | 1066 | 1289 |
| Total Expenditure | 220 | 204 | 231 | 269 | 318 | 434 | 519 | 544 | 476 | 776 | 996 | 1183 |
| Operating Profit | 43 | 43 | 40 | 51 | 52 | 71 | 71 | 64 | 48 | 40 | 70 | 105 |
| Interest | 17 | 17 | 17 | 20 | 17 | 19 | 25 | 23 | 20 | 21 | 19 | 11 |
| Depreciation | 10 | 8 | 7 | 5 | 5 | 7 | 6 | 7 | 6 | 8 | 9 | 9 |
| Exceptional Income / Expenses | -0 | 0 | 6 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 16 | 18 | 21 | 26 | 30 | 45 | 40 | 34 | 22 | 11 | 42 | 86 |
| Provision for Tax | 5 | 4 | 5 | 7 | 8 | 34 | 17 | 16 | 7 | 6 | 13 | 26 |
| Profit After Tax | 11 | 14 | 17 | 19 | 23 | 12 | 23 | 18 | 16 | 5 | 29 | 59 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 11 | 14 | 17 | 19 | 23 | 12 | 23 | 18 | 16 | 5 | 29 | 59 |
| Adjusted Earnings Per Share | 3.8 | 4.7 | 5.5 | 6.4 | 7.6 | 3.9 | 7.8 | 6.1 | 4.9 | 1.5 | 7.7 | 15.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 30% | 20% | 16% | 15% |
| Operating Profit CAGR | 75% | 3% | -0% | 5% |
| PAT CAGR | 480% | 17% | 19% | 10% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 179% | 37% | 4% | 8% |
| ROE Average | 8% | 5% | 7% | 8% |
| ROCE Average | 14% | 11% | 13% | 15% |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 120 | 155 | 171 | 187 | 209 | 220 | 241 | 262 | 286 | 337 | 365 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Borrowings | 15 | 15 | 7 | 14 | 17 | 12 | 59 | 34 | 58 | 32 | 32 |
| Other Non-Current Liabilities | 1 | 1 | -0 | -1 | 1 | -1 | 1 | 1 | 0 | 1 | 3 |
| Total Current Liabilities | 147 | 136 | 239 | 190 | 256 | 294 | 304 | 291 | 289 | 392 | 380 |
| Total Liabilities | 283 | 306 | 417 | 391 | 483 | 525 | 605 | 589 | 634 | 762 | 780 |
| Fixed Assets | 48 | 47 | 39 | 26 | 29 | 31 | 52 | 48 | 47 | 62 | 67 |
| Other Non-Current Assets | 4 | 7 | 20 | 22 | 6 | 3 | 9 | 10 | 108 | 70 | 86 |
| Total Current Assets | 229 | 251 | 358 | 343 | 449 | 491 | 544 | 531 | 478 | 630 | 626 |
| Total Assets | 283 | 306 | 417 | 391 | 483 | 525 | 605 | 589 | 634 | 762 | 780 |
| #(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 27 | 14 | 12 | 14 | 25 | 41 | 92 | 49 | 52 | 17 | 42 |
| Cash Flow from Operating Activities | -2 | 18 | 19 | 37 | 34 | 70 | -29 | 58 | 52 | 33 | 38 |
| Cash Flow from Investing Activities | -5 | 0 | 1 | 5 | -7 | -3 | -31 | 1 | -3 | -17 | -12 |
| Cash Flow from Financing Activities | -6 | -20 | -18 | -31 | -12 | -16 | 16 | -55 | 7 | 9 | -30 |
| Net Cash Inflow / Outflow | -13 | -2 | 2 | 11 | 15 | 52 | -44 | 3 | 55 | 25 | -4 |
| Closing Cash & Cash Equivalent | 14 | 12 | 14 | 25 | 41 | 92 | 49 | 52 | 107 | 42 | 38 |
| # | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.79 | 4.67 | 5.54 | 6.4 | 7.61 | 3.88 | 7.81 | 6.06 | 4.94 | 1.46 | 7.73 |
| CEPS(Rs) | 7.1 | 7.29 | 8.02 | 8.04 | 9.29 | 6.14 | 9.94 | 8.45 | 6.89 | 3.63 | 10.16 |
| DPS(Rs) | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 39.27 | 49.08 | 54.56 | 61.57 | 68.94 | 72.57 | 79.71 | 86.54 | 88.47 | 91.17 | 96.34 |
| Core EBITDA Margin(%) | 15.34 | 14.9 | 13.23 | 14.58 | 13.19 | 12.95 | 10.6 | 9.26 | 7.2 | 3.25 | 4.28 |
| EBIT Margin(%) | 12.77 | 14.46 | 14.51 | 14.6 | 12.91 | 12.92 | 11.13 | 9.39 | 8.2 | 4.04 | 5.85 |
| Pre Tax Margin(%) | 6.14 | 7.59 | 7.94 | 8.37 | 8.32 | 9.05 | 6.91 | 5.61 | 4.31 | 1.4 | 4.01 |
| PAT Margin (%) | 4.37 | 5.82 | 6.24 | 6.1 | 6.22 | 2.33 | 4.03 | 3.03 | 3.02 | 0.67 | 2.78 |
| Cash Profit Margin (%) | 8.18 | 9.09 | 9.03 | 7.65 | 7.6 | 3.69 | 5.13 | 4.22 | 4.21 | 1.66 | 3.66 |
| ROA(%) | 3.92 | 4.74 | 4.59 | 4.75 | 5.22 | 2.31 | 4.14 | 3.04 | 2.54 | 0.77 | 3.76 |
| ROE(%) | 10.16 | 10.56 | 10.68 | 11.03 | 11.65 | 5.48 | 10.26 | 7.29 | 5.78 | 1.75 | 8.33 |
| ROCE(%) | 15.95 | 15.03 | 14.9 | 17.05 | 16.6 | 19.35 | 17.7 | 15.56 | 11.18 | 7.83 | 13.9 |
| Receivable days | 149.68 | 152.67 | 193.62 | 206.58 | 202.17 | 131.03 | 91.96 | 102.39 | 113.96 | 84.91 | 71.08 |
| Inventory Days | 0.99 | 1.13 | 1.63 | 2.74 | 3.66 | 8.04 | 12 | 13.59 | 12.72 | 6.8 | 6.15 |
| Payable days | 180.8 | 143.87 | 438.35 | 444.57 | 413.33 | 240.67 | 289.43 | 288.63 | 367.33 | 244.82 | 127.1 |
| PER(x) | 8.02 | 9.55 | 14.71 | 14.36 | 26.7 | 52.21 | 10.99 | 3.8 | 8.64 | 28.17 | 5.12 |
| Price/Book(x) | 0.77 | 0.91 | 1.49 | 1.49 | 2.94 | 2.79 | 1.08 | 0.27 | 0.48 | 0.45 | 0.41 |
| Dividend Yield(%) | 1.24 | 0.85 | 0.46 | 0.41 | 0.19 | 0.19 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.68 | 0.91 | 1.28 | 1.05 | 1.82 | 1.32 | 0.58 | 0.19 | 0.45 | 0.25 | 0.18 |
| EV/Core EBITDA(x) | 4.1 | 5.13 | 8.56 | 6.51 | 12.71 | 9.25 | 4.76 | 1.8 | 4.76 | 5.03 | 2.72 |
| Net Sales Growth(%) | -2.08 | -7.57 | 10.68 | 18.33 | 16.41 | 36.25 | 16.34 | 3.33 | -14.48 | 56.24 | 29.77 |
| EBIT Growth(%) | -13.43 | 4.67 | 11.05 | 19.07 | 2.92 | 36.33 | 0.22 | -12.8 | -25.29 | -23.02 | 87.75 |
| PAT Growth(%) | -49.71 | 23.06 | 18.67 | 15.67 | 18.76 | -49.01 | 101.46 | -22.43 | -14.65 | -65.42 | 440.3 |
| EPS Growth(%) | -49.71 | 23.06 | 18.67 | 15.67 | 18.76 | -49.01 | 101.46 | -22.43 | -18.44 | -70.44 | 429.19 |
| Debt/Equity(x) | 0.85 | 0.66 | 0.67 | 0.44 | 0.47 | 0.66 | 0.54 | 0.37 | 0.41 | 0.28 | 0.22 |
| Current Ratio(x) | 1.56 | 1.85 | 1.5 | 1.81 | 1.75 | 1.67 | 1.79 | 1.82 | 1.65 | 1.61 | 1.65 |
| Quick Ratio(x) | 1.55 | 1.85 | 1.49 | 1.79 | 1.74 | 1.61 | 1.72 | 1.74 | 1.61 | 1.56 | 1.6 |
| Interest Cover(x) | 1.92 | 2.1 | 2.21 | 2.34 | 2.81 | 3.34 | 2.64 | 2.48 | 2.11 | 1.53 | 3.18 |
| Total Debt/Mcap(x) | 1.1 | 0.73 | 0.45 | 0.29 | 0.16 | 0.24 | 0.5 | 1.4 | 0.84 | 0.6 | 0.53 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.25 | 51.29 | 51.29 | 51.29 | 51.29 | 51.29 | 51.29 | 51.29 | 50.88 | 50.88 |
| FII | 0.23 | 0.53 | 0.27 | 0.06 | 0.06 | 0.06 | 0.39 | 0.79 | 0.84 | 0.49 |
| DII | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 44.52 | 48.16 | 48.44 | 48.65 | 48.65 | 48.66 | 48.32 | 47.93 | 48.28 | 48.63 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 2.09 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 | 1.94 |
| FII | 0.01 | 0.02 | 0.01 | 0 | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.02 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 1.69 | 1.82 | 1.83 | 1.84 | 1.84 | 1.84 | 1.83 | 1.82 | 1.84 | 1.86 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.79 | 3.82 | 3.82 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
