Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Royal India Corp
Join Channel
Consolidated Standalone

Royal India Corp.

₹21.3 0.4 | 2%

Market Cap ₹49 Cr.

Stock P/E -7.3

P/B -2.6

Current Price ₹21.3

Book Value ₹ -8.3

Face Value 10

52W High ₹21.3

Dividend Yield 0%

52W Low ₹ 2.5

Edit Ratio

Royal India Corp. Research see more...

Overview Inc. Year: 1984Industry: Diamond & Jewellery

Royal India Corp. Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Royal India Corp. Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Net Sales 1 0 1 0 0 29 8 13 6 10
Other Income 0 0 0 0 0 0 1 0 0 0
Total Income 1 0 1 0 0 30 9 13 6 10
Total Expenditure 1 0 2 1 0 21 13 11 5 11
Operating Profit 0 0 -1 -0 -0 8 -4 3 2 -0
Interest 3 3 3 3 4 3 0 3 3 3
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -3 -3 -4 -4 -4 5 -4 -0 -2 -4
Provision for Tax 0 0 -6 0 0 0 -3 0 0 0
Profit After Tax -3 -3 2 -4 -4 5 -1 -0 -2 -4
Adjustments 0 0 0 0 -0 0 -0 -0 -0 -0
Profit After Adjustments -3 -3 2 -4 -4 5 -1 -0 -2 -4
Adjusted Earnings Per Share -1.4 -1.4 0.7 -1.7 -1.6 2.1 -0.5 -0.1 -0.7 -1.6

Royal India Corp. Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 110 132 162 184 284 102 126 201 2 2 38 37
Other Income 0 0 0 0 3 0 1 0 0 0 4 1
Total Income 111 132 162 184 287 102 127 201 3 2 41 38
Total Expenditure 110 131 162 183 285 102 127 209 2 3 37 40
Operating Profit 0 0 0 1 2 -0 0 -8 0 -1 4 1
Interest 0 0 0 0 1 9 9 11 12 13 11 9
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 1 1 -10 -9 -18 -11 -14 -7 -10
Provision for Tax 0 0 0 0 0 -3 -3 -3 -4 -6 -3 -3
Profit After Tax 0 0 0 0 0 -7 -6 -15 -8 -8 -4 -7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 0 0 0 0 0 -7 -6 -15 -8 -8 -4 -7
Adjusted Earnings Per Share 0 0.1 0.1 0.2 0.2 -3 -2.6 -6.6 -3.4 -3.5 -1.6 -2.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 1800% -43% -18% -10%
Operating Profit CAGR 0% 0% 0% 0%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 350% 196% 70% 16%
ROE Average 0% -131% -106% -50%
ROCE Average 3% 1% -1% 0%

Royal India Corp. Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 37 37 37 38 34 27 21 6 -2 -10 -14
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 6 0 0 35 77 91 101 111 124 137
Other Non-Current Liabilities 1 0 -0 -0 0 -2 -5 -8 -12 -18 -21
Total Current Liabilities 55 17 15 60 154 211 227 39 39 39 41
Total Liabilities 93 59 52 97 223 312 334 137 137 136 144
Fixed Assets 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Assets 3 1 1 1 2 3 4 4 4 4 16
Total Current Assets 89 58 51 96 222 309 329 134 133 131 127
Total Assets 93 59 52 97 223 312 334 137 137 136 144

Royal India Corp. Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 0 0 0 2 0 0 2 1 1 1 1
Cash Flow from Operating Activities -10 -7 7 -2 -35 -38 -14 -10 -11 -11 -1
Cash Flow from Investing Activities 0 0 -0 0 -0 -2 -1 0 0 -0 -12
Cash Flow from Financing Activities 10 7 -6 0 35 41 14 10 11 12 14
Net Cash Inflow / Outflow 0 0 2 -2 0 2 -1 1 -0 0 -0
Closing Cash & Cash Equivalent 0 0 2 0 0 2 1 1 1 1 1

Royal India Corp. Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 0.02 0.07 0.1 0.2 0.16 -3.01 -2.61 -6.6 -3.35 -3.45 -1.61
CEPS(Rs) 0.04 0.08 0.15 0.2 0.16 -3.01 -2.61 -6.6 -3.35 -3.45 -1.61
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 15.87 15.95 16.05 16.25 14.75 11.73 9.13 2.53 -0.82 -4.28 -5.89
Core EBITDA Margin(%) 0.05 0.12 0.28 0.39 -0.19 -0.71 -0.79 -3.98 -0.88 -61.48 0.23
EBIT Margin(%) 0.05 0.12 0.23 0.41 0.77 -0.32 0.16 -3.83 21.22 -39.71 10.7
Pre Tax Margin(%) 0.05 0.12 0.22 0.41 0.29 -9.55 -6.85 -9.19 -522.19 -772.55 -18.18
PAT Margin (%) 0.04 0.12 0.14 0.25 0.13 -6.84 -4.79 -7.59 -358.07 -450.51 -9.92
Cash Profit Margin (%) 0.07 0.15 0.22 0.25 0.13 -6.84 -4.79 -7.59 -358 -450.36 -9.88
ROA(%) 0.05 0.2 0.41 0.61 0.23 -2.59 -1.86 -6.47 -5.65 -5.85 -2.66
ROE(%) 0.11 0.41 0.62 1.21 1.05 -22.74 -24.99 -113.22 -393.57 0 0
ROCE(%) 0.16 0.41 0.87 1.79 3.62 -0.34 0.18 -6.66 0.4 -0.59 3.27
Receivable days 194.23 179.68 99.29 130.7 177.19 751.7 719.1 301.46 0 0 747.02
Inventory Days 28.15 24.33 10.04 1.13 8.53 127.77 167.15 104.94 0 0 484.45
Payable days 127.08 100.05 29.98 63.87 127.74 568.12 572 233.75 7024.2 8494.77 419.7
PER(x) 1400 60.61 36.67 11.07 8.39 0 0 0 0 0 0
Price/Book(x) 1.54 0.25 0.23 0.13 0.09 0.13 0.18 0.15 -0.87 -0.75 -0.41
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.51 0.11 0.07 0.05 0.17 0.87 0.79 0.53 55.41 77.78 3.78
EV/Core EBITDA(x) 571.42 73.02 23.68 13.13 21.69 -268.31 485.84 -13.94 260.36 -196.58 35.15
Net Sales Growth(%) 2.88 19.09 23.35 13.23 54.64 -64.26 23.72 59.73 -98.92 -18.18 2021.56
EBIT Growth(%) -96.06 183.41 123.88 105.92 189.95 -115.07 161.8 -3870.87 105.97 -253.13 671.66
PAT Growth(%) -96.18 278.12 51.15 96.44 -17.3 -1956.93 13.4 -153.09 49.18 -2.94 53.26
EPS Growth(%) -96.17 277.14 51.21 96.39 -17.3 -1957.06 13.39 -153.09 49.18 -2.94 53.26
Debt/Equity(x) 0 0.16 0.13 0.13 1.31 3.2 4.57 18.43 -62.61 -13.34 -10.1
Current Ratio(x) 1.62 3.46 3.36 1.61 1.44 1.46 1.45 3.4 3.41 3.34 3.11
Quick Ratio(x) 1.46 2.93 3.36 1.59 1.37 1.18 1.2 1.89 1.88 1.84 2.12
Interest Cover(x) 10.05 22.21 30.48 149.27 1.62 -0.04 0.02 -0.71 0.04 -0.05 0.37
Total Debt/Mcap(x) 0 0.63 0.59 1 14.17 24.22 24.98 119.5 71.71 17.88 24.79

Royal India Corp. Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 45.92 45.92 45.92 45.92 45.92 45.92 45.92 45.92 45.92 45.92
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 54.08 54.08 54.08 54.08 54.08 54.08 54.08 54.08 54.08 54.08
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at -2.6 times its book value
  • Debtor days have improved from 8494.77 to 419.7days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.92%.
  • Company has a low return on equity of -131% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Royal India Corp. News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!