Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Route Mobile

₹1755.3 -12.3 | 0.7%

Market Cap ₹11021 Cr.

Stock P/E 30.5

P/B 4.9

Current Price ₹1755.3

Book Value ₹ 355.3

Face Value 10

52W High ₹1942

Dividend Yield 0.63%

52W Low ₹ 1388.6

Overview Inc. Year: 2004Industry: IT - Software

Route Mobile Ltd proovides cloud-communique platform offerings to enterprises, over-the-top players, and mobile community operators in Africa, the Asia Pacific, Europe, the Middle East, and North America. The enterprise offers messaging, voice, e-mail, SMS filtering, analytics, monetization, and firewall and on the spot digital number solutions. It offers its cloud-conversation services to clients in the social media, banking and economic services, aviation, retail, e-commerce, logistics, healthcare, hospitality, media and entertainment, pharmaceuticals, and telecom sectors. The business enterprise incorporated in 2004 and is centred in Mumbai, India.

Read More..

Route Mobile Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Route Mobile Quarterly Results

#(Fig in Cr.) Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Net Sales 626 729 846 986 1009 967 1015 1024 1017 1103
Other Income 8 15 2 8 15 15 4 20 12 11
Total Income 634 744 848 993 1023 982 1018 1044 1029 1114
Total Expenditure 570 644 743 861 877 844 886 899 892 980
Operating Profit 65 99 105 132 147 138 132 145 137 134
Interest 3 4 4 7 5 7 7 6 8 9
Depreciation 15 20 19 22 21 21 21 22 22 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 15 2 0
Profit Before Tax 47 76 82 103 120 110 104 132 109 103
Provision for Tax -1 5 10 18 16 19 15 18 14 22
Profit After Tax 47 71 73 85 104 92 88 114 95 81
Adjustments -2 -2 1 -3 -2 1 0 -8 -7 -3
Profit After Adjustments 46 69 74 82 102 92 89 106 88 79
Adjusted Earnings Per Share 7.3 11 11.8 13.2 16.3 14.8 14.2 16.9 14 12.5

Route Mobile Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 56 106 132 364 458 505 845 956 1406 2002 3569 4159
Other Income 1 1 2 3 7 5 8 12 16 20 39 47
Total Income 57 107 134 367 465 509 852 968 1422 2022 3609 4205
Total Expenditure 42 90 112 286 377 433 758 855 1231 1782 3124 3657
Operating Profit 15 17 22 81 88 76 95 113 191 240 485 548
Interest 0 1 1 1 1 7 12 6 4 7 22 30
Depreciation 1 2 3 2 5 12 17 23 26 38 82 87
Exceptional Income / Expenses 0 0 0 0 0 0 0 -15 0 0 0 17
Profit Before Tax 13 15 19 78 81 57 65 69 162 195 382 448
Provision for Tax 5 4 6 17 21 10 10 11 29 25 48 69
Profit After Tax 8 11 13 61 60 48 56 58 133 170 333 378
Adjustments 0 0 0 0 0 1 0 0 1 -4 -6 -18
Profit After Adjustments 8 11 13 61 60 49 56 58 133 166 327 362
Adjusted Earnings Per Share 1.7 2.1 2.5 12.2 12.1 9.7 11.1 11.7 23.1 26.4 52.4 57.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 78% 55% 48% 52%
Operating Profit CAGR 102% 63% 45% 42%
PAT CAGR 96% 79% 47% 45%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 18% -5% NA% NA%
ROE Average 19% 21% 23% 42%
ROCE Average 22% 25% 25% 53%

Route Mobile Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 17 25 33 71 127 171 223 269 652 1673 1820
Minority's Interest 0 0 0 0 1 -1 -2 -2 -3 2 8
Borrowings 0 0 0 0 3 5 5 4 3 0 44
Other Non-Current Liabilities 1 1 0 1 0 -0 -1 5 10 317 222
Total Current Liabilities 6 10 23 159 69 246 259 346 355 661 783
Total Liabilities 24 36 57 231 200 421 484 622 1017 2653 2877
Fixed Assets 6 6 7 10 33 182 170 176 193 952 953
Other Non-Current Assets 1 7 1 7 17 20 32 42 55 32 138
Total Current Assets 18 23 49 214 150 220 282 404 770 1669 1787
Total Assets 24 36 57 231 200 421 484 622 1017 2653 2877

Route Mobile Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 9 3 14 19 142 81 24 29 62 270 407
Cash Flow from Operating Activities 1 7 10 203 -60 28 23 98 222 135 73
Cash Flow from Investing Activities -5 -5 -2 -3 -11 -130 -5 0 -226 -838 112
Cash Flow from Financing Activities -3 -1 -3 -31 14 46 -17 -67 211 824 -108
Net Cash Inflow / Outflow -6 1 5 168 -57 -56 1 31 207 120 78
Closing Cash & Cash Equivalent 3 4 19 187 81 24 29 62 270 407 484

Route Mobile Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 1.7 2.12 2.5 12.21 12.08 9.74 11.1 11.65 23.1 26.43 52.38
CEPS(Rs) 1.98 2.44 3 12.7 13.16 12 14.55 16.18 27.47 33.15 66.42
DPS(Rs) 10 10 10 11 0 1.5 1.5 1.5 2 5 11
Book NAV/Share(Rs) 3.4 5.06 6.69 14.27 25.39 34.19 44.57 53.88 113 263.03 286.06
Core EBITDA Margin(%) 24.48 15.61 15.25 21.4 17.65 14.24 10.3 10.54 12.44 11 12.47
EBIT Margin(%) 23.61 14.6 14.79 21.65 18.05 12.68 9.17 7.85 11.74 10.08 11.29
Pre Tax Margin(%) 23.34 14.06 14.31 21.43 17.81 11.38 7.72 7.25 11.49 9.75 10.69
PAT Margin (%) 15.08 9.97 9.49 16.77 13.2 9.41 6.57 6.09 9.44 8.5 9.33
Cash Profit Margin (%) 17.6 11.49 11.4 17.45 14.38 11.88 8.61 8.46 11.27 10.41 11.62
ROA(%) 34.72 34.78 26.83 42.34 28.02 15.31 12.27 10.53 16.2 9.27 12.05
ROE(%) 49.79 50.01 42.6 116.46 60.91 31.91 28.19 23.65 28.81 14.75 19.37
ROCE(%) 77.25 68.96 58.17 142.16 76.14 31.96 27.82 24.5 34.15 17.34 22.4
Receivable days 25.77 23.54 44.79 23.47 22.66 46.96 52.29 66.49 54.64 66.89 62.28
Inventory Days 0 0 8.84 0 0 0 0 0 0 0 0
Payable days 10.49 12.57 27.56 45.22 48.73 49.32 31.68 57.54 67.84 82.52 61.92
PER(x) 0 0 0 0 0 0 0 0 61.06 58.31 26.09
Price/Book(x) 0 0 0 0 0 0 0 0 12.48 5.86 4.78
Dividend Yield(%) 0 0 0 0 0 0 0 0 0.14 0.32 0.8
EV/Net Sales(x) -0.12 -0.03 -0.09 -0.46 -0.09 0.06 0.04 -0.01 5.46 4.33 2.17
EV/Core EBITDA(x) -0.46 -0.21 -0.51 -2.05 -0.48 0.41 0.35 -0.1 40.22 36.07 16.01
Net Sales Growth(%) 0 88.82 24.22 176.15 25.7 10.35 67.28 13.21 47.05 42.37 78.28
EBIT Growth(%) 0 16.76 25.85 304.12 4.82 -22.52 21.05 -3.11 119.95 22.27 99.63
PAT Growth(%) 0 24.78 18.26 387.96 -1.05 -21.31 16.8 4.86 128.09 28.11 95.85
EPS Growth(%) 0 24.78 18.26 387.96 -1.03 -19.4 14 4.98 98.24 14.4 98.18
Debt/Equity(x) 0.01 0.1 0.17 0 0.15 0.49 0.35 0.15 0.01 0 0.06
Current Ratio(x) 2.83 2.29 2.14 1.35 2.16 0.89 1.09 1.17 2.17 2.52 2.28
Quick Ratio(x) 2.83 2.29 2 1.35 2.2 0.89 1.09 1.17 2.17 2.52 2.28
Interest Cover(x) 86.18 26.81 30.29 99.77 73.67 9.77 6.32 13.15 46.25 30.27 18.72
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0.01

Route Mobile Shareholding Pattern

# Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024
Promoter 59.82 59.82 58.56 58.44 58.32 58.32 58.15 58.15 58 83.11
FII 20.15 19.94 21.32 21.1 20.29 21.34 21.76 21.59 15.84 5.75
DII 5.8 7.03 7.17 7.22 8.15 6.81 5.51 5.99 5.82 1.04
Public 14.22 13.21 12.94 13.24 13.24 13.54 14.58 14.27 20.35 10.11
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has delivered good profit growth of 47% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 82.52 to 61.92days.
  • Company is almost debt free.

Cons

  • Stock is trading at 4.9 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Route Mobile News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....