Roto Pumps

₹396.7 5.8 | 1.5%

WEBSITE BSE:517500 NSE : ROTO PUMPS 10 May, 16:01

Market Cap ₹1246 Cr.

Stock P/E 33.2

P/B 6.8

Current Price ₹396.7

Book Value ₹ 58.2

Face Value 2

52W High ₹665

Dividend Yield 0.79%

52W Low ₹ 300.5

Edit Ratio

Roto Pumps Research see more...

Roto Pumps Ltd: Propelling Progress Through Innovative Pumping Solutions

Overview Inc. Year: 1975Industry: Compressors / Pumps

Roto Pumps Ltd, together with its subsidiaries, engages within the manufacture and sale of pumps and related spare parts in India. It gives progressive cavity pumps; twin screw pumps; and retro match elements, inclusive of rotors, stators, and other components; and tools pumps, as well as macerators and air operated double diaphragm pumps. The corporation also gives annual maintenance, restore, commissioning, and installation services. It serves wastewater, sugar, paper, paint, oil and gas, chemical substances and process, ceramics, meals and drinks, renewable energy and power, mining, explosives, marine, defense, and other industries. The corporation additionally exports its merchandise to about 50 nations. Roto Pumps Ltd changed into based in 1968 and is headquartered in Noida, India.

Roto Pumps Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Roto Pumps Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	43	47	49	40	56	57	72	54	81	57
Other Income	0	1	2	0	1	2	1	1	1	2
Total Income	44	48	51	41	57	60	73	56	82	58
Total Expenditure	32	35	38	30	45	44	53	42	61	45
Operating Profit	12	13	13	10	13	16	19	14	22	13
Interest	0	0	1	0	1	1	1	1	1	1
Depreciation	1	2	2	2	2	2	3	3	3	3
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	11	11	10	8	10	12	15	10	17	9
Provision for Tax	2	3	3	2	3	3	4	3	5	2
Profit After Tax	8	8	7	6	7	9	11	8	13	6
Adjustments	-0	-0	-0	0	-0	-0	-0	0	-0	-0
Profit After Adjustments	8	8	7	6	7	9	11	8	13	6
Adjusted Earnings Per Share	2.6	2.7	2.2	1.8	2.3	2.9	3.5	2.4	4	2

Roto Pumps Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	89	90	94	97	101	114	135	133	127	176	226	264
Other Income	0	1	0	0	1	2	2	3	5	4	4	5
Total Income	89	90	94	97	102	115	137	136	132	180	230	269
Total Expenditure	73	71	77	84	82	93	105	111	99	130	172	201
Operating Profit	16	19	17	13	20	23	32	25	33	50	58	68
Interest	2	1	2	3	3	3	3	3	1	2	4	4
Depreciation	3	3	5	8	7	7	7	7	6	6	9	12
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	12	15	10	2	9	13	21	16	26	41	45	51
Provision for Tax	4	5	4	2	4	5	5	4	7	11	12	14
Profit After Tax	8	10	6	0	5	8	16	12	18	30	33	38
Adjustments	0	0	-0	0	0	0	-0	0	0	-0	-0	0
Profit After Adjustments	8	10	5	1	5	9	16	12	18	30	33	38
Adjusted Earnings Per Share	2.6	3.1	1.8	0.2	1.7	2.8	5.2	3.8	5.9	9.6	10.5	11.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	28%	19%	15%	10%
Operating Profit CAGR	16%	32%	20%	14%
PAT CAGR	10%	40%	33%	15%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	30%	59%	41%	37%
ROE Average	22%	22%	21%	17%
ROCE Average	28%	29%	26%	21%

Roto Pumps Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	38	47	50	51	55	64	78	88	103	134	162
Minority's Interest	0	0	1	1	1	1	0	0	0	1	1
Borrowings	5	17	13	8	3	2	1	1	1	0	2
Other Non-Current Liabilities	1	1	2	2	1	0	-0	-1	-1	17	13
Total Current Liabilities	34	28	48	49	54	55	51	39	50	60	96
Total Liabilities	78	93	115	111	114	122	130	127	153	212	274
Fixed Assets	25	24	56	54	49	49	47	44	41	67	84
Other Non-Current Assets	1	8	4	1	0	0	0	2	1	9	25
Total Current Assets	52	60	56	56	64	72	83	81	110	136	164
Total Assets	78	93	115	111	114	122	130	127	153	212	274

Roto Pumps Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	3	4	4	5	4	6	6	5	11	35	29
Cash Flow from Operating Activities	10	14	11	8	13	15	11	24	35	9	30
Cash Flow from Investing Activities	-11	-19	-22	-2	-3	-5	-6	-6	-3	-18	-39
Cash Flow from Financing Activities	2	6	11	-7	-8	-10	-5	-13	-7	2	14
Net Cash Inflow / Outflow	1	1	1	-1	2	0	-0	5	25	-7	4
Closing Cash & Cash Equivalent	4	4	5	4	6	6	5	11	35	29	33

Roto Pumps Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	2.6	3.1	1.75	0.21	1.73	2.77	5.17	3.76	5.93	9.6	10.52
CEPS(Rs)	3.43	4.01	3.47	2.61	4.1	4.99	7.65	6.01	7.88	11.67	13.31
DPS(Rs)	0.5	0.6	0.6	0.2	0.4	0.4	0.5	0.3	1.75	2.85	3.15
Book NAV/Share(Rs)	12.26	15.02	16.29	16.44	17.67	20.56	25.11	28.32	33.42	42.75	51.57
Core EBITDA Margin(%)	17.28	19.61	17.67	12.79	17.99	18.69	22.39	16.58	22	25.85	23.93
EBIT Margin(%)	15.05	17.27	12.73	5.37	11.6	13.86	18.17	13.82	21.23	24.67	22.02
Pre Tax Margin(%)	13.02	15.71	10.42	2.2	8.58	11.49	15.81	11.83	20.28	23.41	20.14
PAT Margin (%)	8.72	10.28	6.08	0.38	5.01	7.32	11.97	8.76	14.49	17.22	14.67
Cash Profit Margin (%)	11.47	13.29	11.07	8.06	12.04	13.46	17.51	14	19.26	20.87	18.51
ROA(%)	11.03	11.23	5.65	0.33	4.69	7.12	12.87	9.07	13.12	16.59	13.64
ROE(%)	23.44	22.74	12.17	0.75	9.99	14.19	22.91	14.08	19.21	25.46	22.36
ROCE(%)	26.05	24.17	14.83	5.91	13.55	17.44	25	17.56	24.41	32.78	28.47
Receivable days	85.23	83.54	78.2	73.57	83.79	92.76	86.36	80.08	72.51	72.01	75.11
Inventory Days	67.4	66.02	66.75	71.59	67.79	69.33	69.43	82.28	91.23	72.55	71.36
Payable days	92.41	96.65	103.06	101.88	104.25	113.66	100.39	96.64	106.53	97.1	92.42
PER(x)	3.99	4.64	29.29	114.04	16.21	15.29	9.69	10.09	11.78	21.61	27.6
Price/Book(x)	0.85	0.96	3.15	1.45	1.59	2.06	2	1.34	2.09	4.85	5.63
Dividend Yield(%)	2.4	2.08	0.58	0.42	0.71	0.47	0.5	0.4	1.25	0.69	0.54
EV/Net Sales(x)	0.56	0.76	2.09	1.13	1.15	1.35	1.3	0.93	1.52	3.63	4.06
EV/Core EBITDA(x)	3.02	3.61	11.38	8.36	5.93	6.73	5.5	4.89	5.86	12.82	15.71
Net Sales Growth(%)	16.32	0.97	4.56	3.08	4.47	12.93	18.55	-1.79	-4.6	38.78	28.59
EBIT Growth(%)	9.8	15.86	-23.38	-56.34	126.56	30.1	54.63	-25.33	46.61	61.24	14.76
PAT Growth(%)	11.12	19.1	-38.56	-93.59	1294.42	59.16	92.8	-28.1	57.72	64.97	9.5
EPS Growth(%)	11.12	19.1	-43.53	-88.1	730.11	60.29	86.4	-27.27	57.71	61.88	9.54
Debt/Equity(x)	0.56	0.6	0.83	0.78	0.64	0.45	0.34	0.2	0.12	0.11	0.24
Current Ratio(x)	1.51	2.13	1.16	1.14	1.19	1.31	1.61	2.05	2.22	2.28	1.71
Quick Ratio(x)	0.98	1.59	0.75	0.74	0.82	0.88	1.07	1.24	1.6	1.63	1.19
Interest Cover(x)	7.41	11.07	5.52	1.69	3.85	5.85	7.69	6.94	22.26	19.61	11.74
Total Debt/Mcap(x)	0.66	0.63	0.26	0.54	0.41	0.22	0.17	0.15	0.06	0.02	0.04

Roto Pumps Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	69.97	70.45	68.86	68.86	68.86	67.26	67.26	67.26	67.26	67.26
FII	1.02	1.82	3.06	4.33	4.7	7.47	7.29	6.19	2.69	0.49
DII	0	0	0	0	0	0	0	0	0	0
Public	29.01	27.73	28.08	26.81	26.44	25.27	25.45	26.55	30.04	32.25
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	1.08	1.11	1.08	1.08	1.08	1.06	1.06	2.11	2.11	2.11
FII	0.02	0.03	0.05	0.07	0.07	0.12	0.11	0.19	0.08	0.02
DII	0	0	0	0	0	0	0	0	0	0
Public	0.45	0.44	0.44	0.42	0.42	0.4	0.4	0.83	0.94	1.01
Others	0	0	0	0	0	0	0	0	0	0
Total	1.55	1.57	1.57	1.57	1.57	1.57	1.57	3.14	3.14	3.14

Pros

Company has delivered good profit growth of 32% CAGR over last 5 years
Company has a good return on equity (ROE) track record: 3 Years ROE 22%
Debtor days have improved from 97.1 to 92.42days.
Company is almost debt free.

Cons

Stock is trading at 6.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Roto Pumps News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Roto Pumps

Add Watchlist

Roto Pumps Research see more...

Overview Inc. Year: 1975Industry: Compressors / Pumps

Roto Pumps Share Price

Alert Data

Quarterly Price

Peer Comparison

Roto Pumps Quarterly Results

Roto Pumps Profit & Loss

Growth Rates

Roto Pumps Balance Sheet

Roto Pumps Cash Flow

Roto Pumps Ratios

Roto Pumps Shareholding Pattern

Roto Pumps News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!