Sharescart Research Club logo
Products
Research
Tools
About
Join Channel

Roto Pumps

₹62.1 0.2 | 0.4%

Last updated: 15:59

Consolidated Standalone

Last updated: 15:59

Roto Pumps Overview

Roto Pumps Ltd, together with its subsidiaries, engages within the manufacture and sale of pumps and related spare parts in India. It gives progressive cavity pumps; twin screw pumps; and retro match elements, inclusive of rotors, stators, and other components; and tools pumps, as well as macerators and air operated double diaphragm pumps. The corporation also gives annual maintenance, restore, commissioning, and installation services. It serves wastewater, sugar, paper, paint, oil and gas, chemical substances and process, ceramics, meals and d...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Roto Pumps Key Financials

Market Cap ₹1170 Cr.

Stock P/E 34.7

P/B 5.1

Current Price ₹62.1

Book Value ₹ 12.1

Face Value 1

52W High ₹109.3

Dividend Yield 0.43%

52W Low ₹ 54.4

Edit Ratio

Roto Pumps Share Price

₹ | |

Volume
Price

Roto Pumps Quarterly Price

Quarterly Monthly
Show Value Show %

Roto Pumps Peer Comparison

Roto Pumps Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 81 57 82 58 85 73 83 66 65 73
Other Income 1 2 1 1 2 0 1 2 1 1
Total Income 82 58 83 59 86 73 84 68 66 73
Total Expenditure 61 45 61 46 65 61 62 52 53 59
Operating Profit 22 13 22 13 21 11 22 16 13 14
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation 3 3 4 4 5 5 5 4 4 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 17 9 17 8 16 5 16 11 8 9
Provision for Tax 5 2 4 2 4 1 3 5 2 3
Profit After Tax 13 6 13 6 11 4 13 6 6 7
Adjustments -0 -0 -0 -0 -0 -0 -0 -0 0 0
Profit After Adjustments 13 6 13 6 11 4 12 6 6 7
Adjusted Earnings Per Share 0.7 0.3 0.7 0.3 0.3 0.2 0.7 0.3 0.3 0.4

Roto Pumps Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 94 97 101 114 135 133 127 176 226 274 298 287
Other Income 0 0 1 2 2 3 5 4 4 4 4 5
Total Income 94 97 102 115 137 136 132 180 230 279 302 291
Total Expenditure 77 84 82 93 105 111 99 130 172 208 234 226
Operating Profit 17 13 20 23 32 25 33 50 58 71 68 65
Interest 2 3 3 3 3 3 1 2 4 5 5 4
Depreciation 5 8 7 7 7 7 6 6 9 13 19 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 10 2 9 13 21 16 26 41 45 53 44 44
Provision for Tax 4 2 4 5 5 4 7 11 12 14 11 13
Profit After Tax 6 0 5 8 16 12 18 30 33 39 34 32
Adjustments -0 0 0 0 -0 0 0 -0 -0 -0 -0 0
Profit After Adjustments 5 1 5 9 16 12 18 30 33 39 33 31
Adjusted Earnings Per Share 0.3 0 0.3 0.5 0.9 0.6 1 1.6 1.8 2.1 1.8 1.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 9% 19% 18% 12%
Operating Profit CAGR -4% 11% 22% 15%
PAT CAGR -13% 4% 23% 19%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -26% 9% 39% 29%
ROE Average 16% 20% 21% 16%
ROCE Average 20% 25% 27% 21%

Roto Pumps Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 50 51 55 64 78 88 103 134 162 195 221
Minority's Interest 1 1 1 1 0 0 0 1 1 1 1
Borrowings 13 8 3 2 1 1 1 0 2 2 3
Other Non-Current Liabilities 2 2 1 0 -0 -1 -1 17 13 13 10
Total Current Liabilities 48 49 54 55 51 39 50 60 96 90 83
Total Liabilities 115 111 114 122 130 127 153 212 274 301 318
Fixed Assets 56 54 49 49 47 44 41 67 84 125 120
Other Non-Current Assets 4 1 0 0 0 2 1 9 25 4 9
Total Current Assets 56 56 64 72 83 81 110 136 164 172 188
Total Assets 115 111 114 122 130 127 153 212 274 301 318

Roto Pumps Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 4 5 4 6 6 5 11 35 29 33 32
Cash Flow from Operating Activities 11 8 13 15 11 24 35 9 30 39 36
Cash Flow from Investing Activities -22 -2 -3 -5 -6 -6 -3 -18 -39 -25 -20
Cash Flow from Financing Activities 11 -7 -8 -10 -5 -13 -7 2 14 -15 -18
Net Cash Inflow / Outflow 1 -1 2 0 -0 5 25 -7 4 -1 -2
Closing Cash & Cash Equivalent 5 4 6 6 5 11 35 29 33 32 30

Roto Pumps Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.29 0.03 0.29 0.46 0.86 0.63 0.99 1.6 1.75 2.08 1.77
CEPS(Rs) 0.58 0.44 0.68 0.83 1.28 1 1.31 1.94 2.22 2.78 2.77
DPS(Rs) 0.05 0.02 0.03 0.03 0.04 0.03 0.15 0.24 0.26 0.31 0.27
Book NAV/Share(Rs) 2.72 2.74 2.95 3.43 4.19 4.72 5.57 7.13 8.59 10.34 11.72
Core EBITDA Margin(%) 17.67 12.79 17.99 18.69 22.39 16.58 22 25.85 23.93 24.14 21.57
EBIT Margin(%) 12.73 5.37 11.6 13.86 18.17 13.82 21.23 24.67 22.02 21.07 16.57
Pre Tax Margin(%) 10.42 2.2 8.58 11.49 15.81 11.83 20.28 23.41 20.14 19.28 14.91
PAT Margin (%) 6.08 0.38 5.01 7.32 11.97 8.76 14.49 17.22 14.67 14.36 11.3
Cash Profit Margin (%) 11.07 8.06 12.04 13.46 17.51 14 19.26 20.87 18.51 19.06 17.53
ROA(%) 5.65 0.33 4.69 7.12 12.87 9.07 13.12 16.59 13.64 13.72 10.88
ROE(%) 12.17 0.75 9.99 14.19 22.91 14.08 19.21 25.46 22.36 22.09 16.2
ROCE(%) 14.83 5.91 13.55 17.44 25 17.56 24.41 32.78 28.47 26.82 20.48
Receivable days 78.2 73.57 83.79 92.76 86.36 80.08 72.51 72.01 75.11 72.82 81.2
Inventory Days 66.75 71.59 67.79 69.33 69.43 82.28 91.23 72.55 71.36 69.39 67.68
Payable days 103.06 101.88 104.25 113.66 100.39 96.64 106.53 97.1 92.42 75.36 71.3
PER(x) 29.29 114.04 16.21 15.29 9.69 10.09 11.78 21.61 27.6 28.21 38.78
Price/Book(x) 3.15 1.45 1.59 2.06 2 1.34 2.09 4.85 5.63 5.67 5.86
Dividend Yield(%) 0.58 0.42 0.71 0.47 0.5 0.4 1.25 0.69 0.54 0.53 0.39
EV/Net Sales(x) 2.09 1.13 1.15 1.35 1.3 0.93 1.52 3.63 4.06 4.04 4.35
EV/Core EBITDA(x) 11.38 8.36 5.93 6.73 5.5 4.89 5.86 12.82 15.71 15.68 19.07
Net Sales Growth(%) 4.56 3.08 4.47 12.93 18.55 -1.79 -4.6 38.78 28.59 21.58 8.54
EBIT Growth(%) -23.38 -56.34 126.56 30.1 54.63 -25.33 46.61 61.24 14.76 16.33 -14.65
PAT Growth(%) -38.56 -93.59 1294.42 59.16 92.8 -28.1 57.72 64.97 9.5 19.03 -14.57
EPS Growth(%) -43.53 -88.1 730.11 60.29 86.4 -27.27 57.71 61.88 9.54 18.58 -14.82
Debt/Equity(x) 0.83 0.78 0.64 0.45 0.34 0.2 0.12 0.11 0.24 0.18 0.14
Current Ratio(x) 1.16 1.14 1.19 1.31 1.61 2.05 2.22 2.28 1.71 1.92 2.26
Quick Ratio(x) 0.75 0.74 0.82 0.88 1.07 1.24 1.6 1.63 1.19 1.31 1.59
Interest Cover(x) 5.52 1.69 3.85 5.85 7.69 6.94 22.26 19.61 11.74 11.8 9.98
Total Debt/Mcap(x) 0.26 0.54 0.41 0.22 0.17 0.15 0.06 0.02 0.04 0.03 0.02

Roto Pumps Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 67.26 67.26 67.26 67.26 66.63 66.62 66.62 66.62 66.61 66.8
FII 6.19 2.69 0.49 0.4 0.16 0.28 0.14 0.2 0.14 0.12
DII 0 0 0 0.01 0 0.6 1 1.06 1.06 1.03
Public 26.55 30.04 32.25 32.33 33.21 32.49 32.24 32.12 32.19 32.04
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Roto Pumps News

Roto Pumps Pros & Cons

Pros

  • Company has delivered good profit growth of 23% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 20%
  • Debtor days have improved from 75.36 to 71.3days.
  • Company is almost debt free.

Cons

  • Stock is trading at 5.1 times its book value.

* The pros and cons are machine generated.

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares
whatsapp

Please Login!

Click to Login
OR
Get free Account

Error!