Market Cap ₹45 Cr.
Stock P/E 100
P/B 3
Current Price ₹61.9
Book Value ₹ 21
Face Value 10
52W High ₹61.9
Dividend Yield 0%
52W Low ₹ 40
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | |
| Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | |
| Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 1 | |
| Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 0 | |
| Adjusted Earnings Per Share | 0.2 | 0 | 1 | -0.1 | 0 | 0 | -0.3 | 0.1 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 100% | 0% | 0% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 66% | 42% | 24% | NA% |
| ROE Average | 4% | 1% | 0% | 2% |
| ROCE Average | 4% | 1% | 1% | 3% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 0 | 0 | 0 | 8 | 8 | 8 | 7 | 10 | 15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Liabilities | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 10 | 15 |
| Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 |
| Other Non-Current Assets | 0 | 0 | 0 | 6 | 6 | 6 | 6 | 6 | 6 |
| Total Current Assets | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 3 | 8 |
| Total Assets | 0 | 0 | 0 | 8 | 8 | 8 | 8 | 10 | 15 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 3 |
| Cash Flow from Operating Activities | 0 | -0 | -0 | -6 | 0 | 0 | -0 | 0 | 1 |
| Cash Flow from Investing Activities | 0 | 0 | -0 | -0 | -0 | -0 | -1 | -1 | -0 |
| Cash Flow from Financing Activities | -0 | -0 | 0 | 8 | -0 | -0 | -0 | 3 | 5 |
| Net Cash Inflow / Outflow | 0 | -0 | -0 | 2 | -0 | 0 | -1 | 2 | 5 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 2 | 2 | 2 | 1 | 3 | 8 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 0 | 0 | -0.09 | 0.02 | 0.02 | -0.33 | 0.06 | 0.62 |
| CEPS(Rs) | 0.19 | 0.22 | 1.8 | -0.09 | 0.04 | 0.05 | -0.24 | 0.21 | 0.77 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 0 | 0 | 0 | 15.73 | 15.75 | 15.77 | 15.44 | 17.09 | 20.95 |
| Core EBITDA Margin(%) | 8.04 | 8.91 | 16.08 | 26.19 | -48.58 | -16.88 | -37.19 | 13.56 | 26.28 |
| EBIT Margin(%) | 8.04 | 8.91 | 10.49 | 24 | 9.36 | 3.83 | -30.22 | 6.83 | 32.61 |
| Pre Tax Margin(%) | 7.58 | 7.7 | 10.49 | -58.84 | 8.65 | 3.24 | -38.5 | 6.61 | 32.6 |
| PAT Margin (%) | 5.25 | 5.31 | 6.99 | -58.84 | 5.36 | 2.34 | -39.76 | 4.95 | 26.97 |
| Cash Profit Margin (%) | 5.25 | 5.31 | 12.59 | -56.65 | 9.16 | 6.37 | -29.16 | 18.65 | 33.51 |
| ROA(%) | 0.74 | 1.01 | 6.88 | -1.17 | 0.14 | 0.12 | -2.07 | 0.37 | 3.49 |
| ROE(%) | 1.96 | 2.16 | 9.42 | -1.2 | 0.14 | 0.12 | -2.1 | 0.38 | 3.56 |
| ROCE(%) | 3 | 3.62 | 14.14 | 0.48 | 0.24 | 0.2 | -1.59 | 0.52 | 4.28 |
| Receivable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inventory Days | 0 | 0 | 0 | 0 | 0 | 1.5 | 5.1 | 6.72 | 2.79 |
| Payable days | 0 | 0 | 0 | 0 | 187.12 | 127.66 | 168.54 | 333.76 | 107.71 |
| PER(x) | 0 | 0 | 0 | 0 | 1022.73 | 1137.57 | 0 | 0 | 60.31 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 1.43 | 1.36 | 1.49 | 0 | 1.78 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | -4.41 | -1.56 | 0.12 | 38.93 | 46.06 | 22.13 | 25.75 | 4.48 | 11.32 |
| EV/Core EBITDA(x) | -54.81 | -17.52 | 0.74 | 148.64 | 350.08 | 281.51 | -131.27 | 21.8 | 28.91 |
| Net Sales Growth(%) | 0 | 10.01 | 251.78 | 441.96 | 154.97 | 97.01 | 2 | 66.99 | 149.69 |
| EBIT Growth(%) | 0 | 21.89 | 314.36 | 1140 | -0.54 | -19.46 | -905.37 | 137.75 | 1091.83 |
| PAT Growth(%) | 0 | 11.34 | 362.96 | -4660 | 123.25 | -14.15 | -1835.16 | 120.77 | 1261.28 |
| EPS Growth(%) | 0 | 0 | 0 | -109.48 | 123.21 | -14.09 | -1837.04 | 117.12 | 1000.53 |
| Debt/Equity(x) | 0 | 0 | 0 | 0.02 | 0 | 0.01 | 0 | 0.01 | 0 |
| Current Ratio(x) | 1.6 | 2.62 | 5.53 | 73.07 | 45.31 | 13.58 | 9 | 15.14 | 35.92 |
| Quick Ratio(x) | 1.6 | 2.62 | 5.53 | 73.07 | 45.31 | 13.57 | 8.92 | 15.06 | 35.88 |
| Interest Cover(x) | 17.47 | 7.39 | 0 | 0.29 | 13.21 | 6.48 | -3.65 | 30.2 | 2699.5 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| # | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 62.58 | 62.58 | 62.58 | 64.22 | 64.22 | 67.38 | 64.22 | 67.38 | 67.38 | 67.38 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 37.42 | 37.42 | 37.42 | 35.78 | 35.78 | 32.62 | 35.78 | 32.62 | 32.62 | 32.62 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.3 | 0.3 | 0.3 | 0.37 | 0.37 | 0.49 | 0.37 | 0.49 | 0.49 | 0.49 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.18 | 0.18 | 0.18 | 0.21 | 0.21 | 0.24 | 0.21 | 0.24 | 0.24 | 0.24 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.48 | 0.48 | 0.48 | 0.58 | 0.58 | 0.72 | 0.58 | 0.72 | 0.72 | 0.72 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | Listing Price | Listing Gain(%) | Current Price | Return (%) | Type | Exchange |
|---|
You May Also Know About