Sharescart Research Club logo

Rodium Realty Overview

1. Business Overview

Rodium Realty Ltd. is an Indian real estate development company operating in the Construction - Real Estate sector. Its core business involves the acquisition of land parcels, planning and design, development, and subsequent sale of residential and commercial properties. The company generates revenue primarily through the sale of developed real estate units to individual buyers and businesses. Its business model relies on project-based execution, from land sourcing and regulatory approvals to construction and marketing.

2. Key Segments / Revenue Mix

Specific details regarding Rodium Realty's key business segments or a precise revenue mix are not publicly available from the provided information. However, typical for companies in this industry, revenue would primarily be derived from:

Residential Projects: Sale of apartments, villas, and plotted developments.

Commercial Projects: Sale or leasing of office spaces, retail outlets, and other commercial properties.

The proportion of revenue from each segment would depend on the company's current project portfolio and strategic focus.

3. Industry & Positioning

The Indian real estate industry is large, highly fragmented, and cyclical, influenced by economic growth, interest rates, and government policies. It is characterized by numerous regional and national players. Rodium Realty operates within this competitive landscape, likely positioned as a regional or mid-tier developer, given the vast number of larger, more established national players. Its positioning would depend on its geographical presence (e.g., specific cities or regions) and its focus on particular property types or price points (e.g., affordable, mid-income, or luxury segments).

4. Competitive Advantage (Moat)

Based on the limited information, Rodium Realty Ltd. is unlikely to possess significant durable competitive advantages (moats) like a dominant brand, massive scale, or proprietary technology that create high barriers to entry. In the fragmented Indian real estate market, potential transient advantages could include:

Local Market Expertise: Deep understanding of specific micro-markets, local regulations, and consumer preferences.

Efficient Project Execution: Ability to complete projects on time and within budget, building trust and reputation.

Strategic Land Bank: Access to well-located land parcels at competitive prices.

However, these are often replicable and do not typically constitute a strong, long-term moat against well-capitalized competitors.

5. Growth Drivers

Key factors that could drive Rodium Realty's growth over the next 3-5 years include:

Urbanization and Population Growth: Continued migration to urban centers drives demand for housing and commercial spaces.

Rising Disposable Incomes: Growth in personal incomes and increasing financialization of savings enhance affordability and investment in real estate.

Government Initiatives: Policies supporting affordable housing, smart cities, and infrastructure development create new opportunities.

Favorable Interest Rate Environment: Lower home loan interest rates make property acquisition more attractive for consumers.

Successful Project Launches: Timely execution and delivery of well-received residential and commercial projects.

6. Risks

Rodium Realty faces several inherent business risks:

Cyclicality of Real Estate: The sector is highly sensitive to economic downturns, impacting demand and property prices.

Regulatory Risks: Changes in government policies, land acquisition norms, environmental regulations, and RERA (Real Estate Regulatory Authority) can cause project delays or cost overruns.

Funding and Interest Rate Risks: Reliance on debt financing makes the company vulnerable to interest rate fluctuations and access to capital.

Project Execution Risks: Delays in construction, cost overruns, and quality issues can damage reputation and profitability.

Competition: Intense competition from both organized national players and local developers can impact market share and pricing power.

Liquidity Risk: Slow sales or delays in receivables can affect cash flow and project funding.

7. Management & Ownership

As is common for many Indian companies, Rodium Realty Ltd. is likely promoter-led, meaning the founding family or a core group holds a significant ownership stake and plays a crucial role in management. Information on specific management individuals, their track record, or corporate governance practices is not provided. The quality of management would depend on their experience in real estate development, ability to navigate regulatory complexities, financial prudence, and vision for sustainable growth. The ownership structure typically involves promoters holding the largest block of shares, alongside institutional and public shareholders.

8. Outlook

Rodium Realty operates in a sector with significant long-term growth potential, driven by India's demographic tailwinds, urbanization, and improving economic conditions. The demand for quality housing and commercial spaces is expected to remain robust. However, the company's performance will be heavily influenced by its ability to manage the inherent cyclicality and intense competition of the real estate market. Key to its future success will be disciplined project selection, efficient execution, prudent financial management, and adaptability to evolving regulatory landscapes. While the broader market offers opportunities, the company's specific growth trajectory will depend on its localized strategy, brand building efforts, and ability to raise capital for new projects effectively.

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Rodium Realty Key Financials

Market Cap ₹55 Cr.

Stock P/E 16.1

P/B 2.4

Current Price ₹170.5

Book Value ₹ 70.8

Face Value 10

52W High ₹257.3

Dividend Yield 0%

52W Low ₹ 141.3

Rodium Realty Share Price

| |

Volume
Price

Rodium Realty Quarterly Price

Show Value Show %

Rodium Realty Peer Comparison

Rodium Realty Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 8 11 22 9 14 17 22 15 14 29
Other Income 1 0 0 0 0 0 0 0 0 0
Total Income 8 12 22 9 14 17 23 15 15 29
Total Expenditure 8 12 17 12 12 13 17 11 11 26
Operating Profit -0 -0 6 -3 2 4 6 4 4 4
Interest 0 1 1 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -1 5 -4 1 4 5 3 3 3
Provision for Tax 0 1 -0 -1 0 2 1 1 1 1
Profit After Tax -1 -2 5 -3 1 2 4 2 2 2
Adjustments 0 -0 0 0 0 -0 0 -0 0 0
Profit After Adjustments -1 -2 5 -3 1 2 4 2 2 2
Adjusted Earnings Per Share -1.8 -4.7 14.8 -8.7 2 4.7 11.5 7 6.8 6

Rodium Realty Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 21 11 49 29 40 38 16 13 42 48 62 80
Other Income 2 2 1 2 1 2 2 2 2 1 1 0
Total Income 22 12 51 31 41 40 18 14 44 49 63 82
Total Expenditure 19 8 47 28 36 36 18 13 40 43 53 65
Operating Profit 4 4 4 3 5 4 0 1 4 6 9 18
Interest 1 1 2 2 2 3 4 2 2 2 3 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 3 4 1 1 3 0 -4 -1 2 3 6 14
Provision for Tax 1 2 1 0 1 0 -1 -1 2 2 2 4
Profit After Tax 2 2 1 0 2 0 -3 -1 1 1 3 10
Adjustments 0 0 0 0 0 0 0 0 -1 -1 -1 0
Profit After Adjustments 2 2 1 0 2 0 -3 -1 0 1 3 10
Adjusted Earnings Per Share 4.2 4.8 2.5 0.8 6.7 0.4 -8.6 -2.1 0.9 1.6 8.2 31.3

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 29% 68% 10% 11%
Operating Profit CAGR 50% 108% 18% 8%
PAT CAGR 200% 0% 0% 4%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -7% 56% 21% 0%
ROE Average 22% 13% 3% 8%
ROCE Average 9% 6% 4% 4%

Rodium Realty Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 16 17 11 11 13 16 13 13 14 14 18
Minority's Interest 0 0 0 0 0 0 0 0 1 2 2
Borrowings 17 6 18 31 30 22 21 27 29 29 51
Other Non-Current Liabilities 0 0 -0 0 0 0 -0 -1 -1 -1 -3
Total Current Liabilities 84 88 67 71 92 77 76 83 76 102 96
Total Liabilities 116 110 95 113 134 116 110 122 119 146 163
Fixed Assets 1 0 0 0 0 0 0 0 0 0 2
Other Non-Current Assets 18 18 10 10 14 14 8 13 10 9 16
Total Current Assets 98 91 86 103 121 101 102 109 109 137 145
Total Assets 116 110 95 113 134 116 110 122 119 146 163

Rodium Realty Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 0 1 0 6 3 3 7 5 3 3 3
Cash Flow from Operating Activities -11 15 7 -18 -13 25 4 -10 -2 2 6
Cash Flow from Investing Activities 2 2 3 2 1 0 1 3 1 0 -5
Cash Flow from Financing Activities 10 -17 -4 14 12 -21 -7 5 1 -2 2
Net Cash Inflow / Outflow 1 -1 6 -3 -1 5 -2 -2 0 0 3
Closing Cash & Cash Equivalent 1 0 6 3 3 7 5 3 3 3 6

Rodium Realty Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.25 4.8 2.48 0.82 6.68 0.43 -8.62 -2.05 0.9 1.65 8.25
CEPS(Rs) 6.85 7.18 2.75 1.18 7.05 0.78 -8.41 -1.9 3.01 4.39 11.89
DPS(Rs) 0.8 0.8 1 0.8 1 0 0 0 0 0 0
Book NAV/Share(Rs) 26.25 29.7 33.07 32.71 38.47 48.63 40.16 39.14 41.12 42.96 53.92
Core EBITDA Margin(%) 10.63 26.97 4.27 2.53 10.14 4.57 -14.2 -4 4.53 9.36 13.35
EBIT Margin(%) 17.64 40.52 7 8.51 13.22 9.64 -0.33 7.54 9.87 12.04 14.44
Pre Tax Margin(%) 13.89 35.15 2.75 2.3 8.59 0.82 -22.35 -9.68 5.69 7.32 9.62
PAT Margin (%) 9.67 20.77 1.63 0.91 5.47 0.37 -17.5 -5.18 2.12 2.78 5.59
Cash Profit Margin (%) 10.71 22.12 1.81 1.32 5.78 0.67 -17.07 -4.8 2.32 3 6.28
ROA(%) 1.93 1.93 0.78 0.25 1.75 0.11 -2.48 -0.58 0.74 1 2.22
ROE(%) 24.86 24.08 7.91 2.48 18.76 0.98 -19.42 -5.18 6.82 9.68 21.87
ROCE(%) 4.52 5 4.39 2.97 4.97 3.24 -0.05 0.96 3.91 5.54 8.56
Receivable days 216.48 327.73 42.75 176.4 93.55 94.22 338.35 329.71 106.47 118.91 172.38
Inventory Days 1085.23 2743.39 527.66 797.48 700.67 730.2 1492.68 1832.55 543.36 453.53 360.18
Payable days 24.43 273.25 23.42 65.02 72.87 77.15 122.6 152.96 42.95 50.62 51.23
PER(x) 39.15 34.77 50.77 171.02 18.85 225.19 0 0 49.5 42.84 22.07
Price/Book(x) 6.34 5.62 3.81 4.28 3.27 1.97 1.72 1.9 1.09 1.64 3.38
Dividend Yield(%) 0.48 0.48 0.79 0.57 0.79 0 0 0 0 0 0
EV/Net Sales(x) 6.47 11.83 2.03 4.05 3.72 3.06 6.17 8.87 2.43 2.09 2.34
EV/Core EBITDA(x) 34.64 28.25 28.23 45.42 27.5 30.8 5873.06 112.05 24.1 17.08 15.49
Net Sales Growth(%) 17.82 -49.32 368.55 -41.21 36.55 -4.47 -57.73 -19.46 226.3 13.06 29.45
EBIT Growth(%) -33.21 16.41 -19.03 -28.52 112.02 -30.33 -101.43 1961.49 327.06 37.97 55.25
PAT Growth(%) -22.7 8.88 -63.16 -67.15 718.94 -93.63 -2125.56 76.18 233.34 48.56 160.38
EPS Growth(%) 2.96 12.93 -48.27 -67.01 716.05 -93.62 -2122.57 76.18 144.01 82.21 400.63
Debt/Equity(x) 4.73 3.78 6.03 7.29 8.54 5.52 6.39 7.1 6.94 5.99 5.14
Current Ratio(x) 1.17 1.04 1.28 1.45 1.32 1.32 1.33 1.31 1.44 1.34 1.51
Quick Ratio(x) 0.3 0.07 0.42 0.48 0.42 0.42 0.52 0.5 0.68 0.75 0.88
Interest Cover(x) 4.71 7.55 1.65 1.37 2.86 1.09 -0.01 0.44 2.36 2.55 2.99
Total Debt/Mcap(x) 1.38 1.17 1.61 1.73 2.65 2.83 3.78 3.79 6.48 3.7 1.54

Rodium Realty Shareholding Pattern

# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 69.88 70.36 70.4 70.4 70.42 70.42 70.42 70.43 70.33 70.37
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0.02 0 0.08 0
Public 30.12 29.64 29.6 29.6 29.58 29.58 29.55 29.57 29.6 29.63
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Rodium Realty News

Rodium Realty Pros & Cons

Pros

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 50.62 to 51.23days.
whatsapp