Market Cap ₹290 Cr.
Stock P/E 1102.5
P/B 7.9
Current Price ₹511.7
Book Value ₹ 64.5
Face Value 10
52W High ₹659.8
Dividend Yield 0%
52W Low ₹ 256
Rockingdeals Circular Economy Limited is a public company that operates as a B2B re-commerce player, specializing in bulk trading of excess inventory, open-boxed items, re-commerce products, and refurbished items. The company was incorporated in 2002 and is based in Faridabad, Haryana. The company’s products are generally of various well-known brands such as Samsung, Thomson, MI, LG, symphony, ZARA, Nike, Reebok, Campus, Sony, JBL, Boat, Gizmore, One Plus, etc. It was founded by Yuvraj Aman Singh and Tarun Goel. Yuvraj Aman Singh is regarded as a category creator in refurbished consumer goods in the country and started the concept of Seconds in India. Tarun Goel is a sales and business enthusiast with 10 years of experience in e-Commerce, category and brand management. He holds a dual degree (BTech+MBA) from IIT Rookee.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|
| Net Sales | 11 | 15 | 15 | |
| Other Income | 0 | 1 | 0 | |
| Total Income | 11 | 15 | 15 | |
| Total Expenditure | 10 | 15 | 12 | |
| Operating Profit | 1 | 1 | 3 | |
| Interest | 0 | 0 | 0 | |
| Depreciation | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 2 | |
| Provision for Tax | 0 | 0 | 1 | |
| Profit After Tax | -0 | 0 | 2 | |
| Adjustments | 0 | 0 | 0 | |
| Profit After Adjustments | -0 | 0 | 2 | |
| Adjusted Earnings Per Share | -0 | 0.4 | 4.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 0% | 0% | 0% | 0% |
| Operating Profit CAGR | 200% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | NA% | NA% | NA% | NA% |
| ROE Average | 25% | 9% | 9% | 9% |
| ROCE Average | 24% | 12% | 12% | 12% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Shareholder's Funds | 5 | 5 | 7 |
| Minority's Interest | 0 | 0 | 0 |
| Borrowings | 1 | 1 | 0 |
| Other Non-Current Liabilities | -0 | -0 | -0 |
| Total Current Liabilities | 12 | 8 | 5 |
| Total Liabilities | 18 | 14 | 12 |
| Fixed Assets | 4 | 4 | 4 |
| Other Non-Current Assets | 0 | 1 | 1 |
| Total Current Assets | 14 | 9 | 7 |
| Total Assets | 18 | 14 | 12 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 0 | 0 |
| Cash Flow from Operating Activities | -1 | 1 | 0 |
| Cash Flow from Investing Activities | 0 | 0 | -0 |
| Cash Flow from Financing Activities | -0 | -0 | -1 |
| Net Cash Inflow / Outflow | -1 | 0 | -0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 |
| # | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|
| Earnings Per Share (Rs) | -0.04 | 0.39 | 4.2 |
| CEPS(Rs) | 0.98 | 1.03 | 4.87 |
| DPS(Rs) | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 14.66 | 14.65 | 18.85 |
| Core EBITDA Margin(%) | 6.01 | 2.17 | 17.13 |
| EBIT Margin(%) | 3.77 | 3.98 | 16.57 |
| Pre Tax Margin(%) | 0.21 | 1.24 | 13.65 |
| PAT Margin (%) | -0.14 | 0.97 | 10.28 |
| Cash Profit Margin (%) | 3.42 | 2.55 | 11.94 |
| ROA(%) | -0.08 | 0.89 | 11.95 |
| ROE(%) | -0.27 | 2.66 | 25.05 |
| ROCE(%) | 4.18 | 6.22 | 24.49 |
| Receivable days | 143.86 | 93.97 | 69.27 |
| Inventory Days | 169.39 | 122.74 | 123.05 |
| Payable days | 222.78 | 123.7 | 72.07 |
| PER(x) | 0 | 0 | 0 |
| Price/Book(x) | 0 | 0 | 0 |
| Dividend Yield(%) | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.39 | 0.26 | 0.27 |
| EV/Core EBITDA(x) | 5.28 | 4.71 | 1.46 |
| Net Sales Growth(%) | 0 | 40.47 | 1.23 |
| EBIT Growth(%) | 0 | 48.17 | 321.69 |
| PAT Growth(%) | 0 | 1068.94 | 974.19 |
| EPS Growth(%) | 0 | 1068.94 | 974.19 |
| Debt/Equity(x) | 0.76 | 0.75 | 0.57 |
| Current Ratio(x) | 1.1 | 1.15 | 1.51 |
| Quick Ratio(x) | 0.71 | 0.5 | 0.48 |
| Interest Cover(x) | 1.06 | 1.45 | 5.67 |
| Total Debt/Mcap(x) | 0 | 0 | 0 |
| # | Mar 2024 |
|---|---|
| Promoter | 65.01 |
| FII | 0.88 |
| DII | 1.86 |
| Public | 32.25 |
| Others | 0 |
| Total | 100 |
| # | Mar 2024 |
|---|---|
| Promoter | 0.37 |
| FII | 0.01 |
| DII | 0.01 |
| Public | 0.18 |
| Others | 0 |
| Total | 0.57 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
