WEBSITE BSE:540358 NSE: RMC Inc. Year: 1994 Industry: Electric Equipment My Bucket: Add Stock
Last updated: 15:49
No Notes Added Yet
RMC Switchgears Ltd is a leading company specializing in the manufacturing and distribution of electrical switchgears and control panels. With a strong presence in the industry, RMC Switchgears is known for its high-quality and reliable products that cater to diverse sectors including power generation, distribution, industrial automation, and commercial buildings. The company's extensive product portfolio includes circuit breakers, distribution boards, motor control centers, panel boards, and other essential electrical components. RMC Switchge...Read More
RMC Switchgears Ltd is a leading company specializing in the manufacturing and distribution of electrical switchgears and control panels. With a strong presence in the industry, RMC Switchgears is known for its high-quality and reliable products that cater to diverse sectors including power generation, distribution, industrial automation, and commercial buildings. The company's extensive product portfolio includes circuit breakers, distribution boards, motor control centers, panel boards, and other essential electrical components. RMC Switchgears has earned a reputation for delivering innovative solutions that adhere to international standards, ensuring the safety and efficiency of electrical systems. Equipped with state-of-the-art manufacturing facilities and a skilled workforce, RMC Switchgears maintains a strong focus on research and development to stay at the forefront of technological advancements. Their customer-centric approach and commitment to excellence have earned them the trust of clients worldwide. RMC Switchgears Ltd continues to be a reliable partner in providing cutting-edge electrical solutions for various industries. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹492 Cr.
Stock P/E 15.6
P/B 4.6
Current Price ₹465.5
Book Value ₹ 101.1
Face Value 10
52W High ₹897
Dividend Yield 0%
52W Low ₹ 300
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 83 | 132 | 125 | 173 | 318 | |
| Other Income | 1 | 1 | 0 | 1 | 1 | |
| Total Income | 84 | 133 | 126 | 173 | 319 | |
| Total Expenditure | 74 | 119 | 99 | 139 | 265 | |
| Operating Profit | 10 | 14 | 27 | 35 | 54 | |
| Interest | 5 | 6 | 7 | 9 | 9 | |
| Depreciation | 2 | 2 | 3 | 3 | 3 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | -2 | 0 | |
| Profit Before Tax | 3 | 5 | 17 | 21 | 43 | |
| Provision for Tax | 0 | 1 | 5 | 7 | 11 | |
| Profit After Tax | 3 | 4 | 12 | 15 | 31 | |
| Adjustments | 0 | 0 | 0 | 0 | -0 | |
| Profit After Adjustments | 3 | 4 | 12 | 15 | 31 | |
| Adjusted Earnings Per Share | 2.8 | 4.1 | 11.4 | 14.4 | 29.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 84% | 34% | 0% | 0% |
| Operating Profit CAGR | 54% | 57% | 0% | 0% |
| PAT CAGR | 107% | 98% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -28% | 32% | 116% | NA% |
| ROE Average | 38% | 33% | 25% | 25% |
| ROCE Average | 37% | 32% | 26% | 26% |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 23 | 27 | 46 | 60 | 107 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 21 | 22 | 19 | 16 | 16 |
| Other Non-Current Liabilities | 2 | 2 | 2 | 3 | 3 |
| Total Current Liabilities | 36 | 56 | 50 | 76 | 143 |
| Total Liabilities | 82 | 106 | 117 | 155 | 269 |
| Fixed Assets | 24 | 29 | 30 | 28 | 30 |
| Other Non-Current Assets | 9 | 1 | 4 | 3 | 22 |
| Total Current Assets | 48 | 76 | 83 | 125 | 217 |
| Total Assets | 82 | 106 | 117 | 155 | 269 |
| #(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 3 | 2 | 0 | 0 | 2 |
| Cash Flow from Operating Activities | 0 | 3 | -0 | 8 | 16 |
| Cash Flow from Investing Activities | -3 | 2 | -3 | -1 | -23 |
| Cash Flow from Financing Activities | 2 | -4 | 4 | -5 | 15 |
| Net Cash Inflow / Outflow | -1 | 1 | 0 | 2 | 8 |
| Closing Cash & Cash Equivalent | 2 | 3 | 0 | 2 | 10 |
| # | Mar 2018 | Mar 2019 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.76 | 4.11 | 11.39 | 14.44 | 29.81 |
| CEPS(Rs) | 4.58 | 6.53 | 13.98 | 17.04 | 32.77 |
| DPS(Rs) | 0 | 0 | 0 | 0.2 | 0 |
| Book NAV/Share(Rs) | 25.27 | 29.46 | 44.09 | 58.47 | 101.32 |
| Core EBITDA Margin(%) | 10.36 | 9.7 | 17.71 | 16.7 | 14.18 |
| EBIT Margin(%) | 9.58 | 8.68 | 16.21 | 14.78 | 13.69 |
| Pre Tax Margin(%) | 3.56 | 3.84 | 11.49 | 10.53 | 11.37 |
| PAT Margin (%) | 2.98 | 2.85 | 7.96 | 7.32 | 8.38 |
| Cash Profit Margin (%) | 4.95 | 4.53 | 9.77 | 8.64 | 9.21 |
| ROA(%) | 3.09 | 3.99 | 10.53 | 10.96 | 14.83 |
| ROE(%) | 10.92 | 15.01 | 32.45 | 28.16 | 37.64 |
| ROCE(%) | 13.52 | 17.9 | 29.94 | 29.74 | 37.26 |
| Receivable days | 144.04 | 116.32 | 133.25 | 133.29 | 116.59 |
| Inventory Days | 30.18 | 25.48 | 25.04 | 17.16 | 14.78 |
| Payable days | 136.6 | 109.56 | 102.33 | 58.58 | 77.56 |
| PER(x) | 16.67 | 7.38 | 16.08 | 27.74 | 24.25 |
| Price/Book(x) | 1.82 | 1.03 | 4.15 | 6.85 | 7.14 |
| Dividend Yield(%) | 0 | 0 | 0 | 0.05 | 0 |
| EV/Net Sales(x) | 0.93 | 0.5 | 1.88 | 2.67 | 2.55 |
| EV/Core EBITDA(x) | 7.88 | 4.82 | 8.85 | 13.24 | 14.9 |
| Net Sales Growth(%) | 0 | 58.62 | -4.91 | 37.81 | 84.3 |
| EBIT Growth(%) | 0 | 41.03 | 109.19 | 25.73 | 70.91 |
| PAT Growth(%) | 0 | 48.85 | 212.73 | 26.8 | 111.34 |
| EPS Growth(%) | 0 | 48.85 | 177.23 | 26.8 | 106.39 |
| Debt/Equity(x) | 1.6 | 1.52 | 1.02 | 0.83 | 0.55 |
| Current Ratio(x) | 1.33 | 1.37 | 1.65 | 1.64 | 1.52 |
| Quick Ratio(x) | 1.14 | 1.16 | 1.48 | 1.51 | 1.38 |
| Interest Cover(x) | 1.59 | 1.8 | 3.44 | 3.48 | 5.89 |
| Total Debt/Mcap(x) | 0.88 | 1.47 | 0.25 | 0.12 | 0.08 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.6 | 52.93 | 52.93 | 52.93 | 52.93 | 52.93 | 52.07 | 52.07 | 52.09 | 51.97 |
| FII | 0 | 0 | 0 | 0.74 | 2.69 | 3.38 | 5.05 | 4.83 | 2.7 | 2.69 |
| DII | 0 | 0 | 0 | 0.75 | 0.83 | 0.91 | 0.8 | 1.01 | 0.39 | 0.39 |
| Public | 44.4 | 47.07 | 47.07 | 45.58 | 43.55 | 42.78 | 42.07 | 42.09 | 44.82 | 44.95 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 | Sep 2024 | Mar 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.34 | 0.36 | 0.36 | 0.36 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 | 0.55 |
| FII | 0 | 0 | 0 | 0.01 | 0.03 | 0.03 | 0.05 | 0.05 | 0.03 | 0.03 |
| DII | 0 | 0 | 0 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0 | 0 |
| Public | 0.27 | 0.32 | 0.32 | 0.31 | 0.45 | 0.44 | 0.44 | 0.44 | 0.47 | 0.48 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.61 | 0.69 | 0.69 | 0.69 | 1.03 | 1.03 | 1.06 | 1.06 | 1.06 | 1.06 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.