Market Cap ₹510 Cr.
Stock P/E 0.0
P/B 10.4
Current Price ₹494.5
Book Value ₹ 47.4
Face Value 10
52W High ₹675
Dividend Yield 0%
52W Low ₹ 198.2
RMC Switchgears Ltd is a leading company specializing in the manufacturing and distribution of electrical switchgears and control panels. With a strong presence in the industry, RMC Switchgears is known for its high-quality and reliable products that cater to diverse sectors including power generation, distribution, industrial automation, and commercial buildings. The company's extensive product portfolio includes circuit breakers, distribution boards, motor control centers, panel boards, and other essential electrical components. RMC Switchgears has earned a reputation for delivering innovative solutions that adhere to international standards, ensuring the safety and efficiency of electrical systems. Equipped with state-of-the-art manufacturing facilities and a skilled workforce, RMC Switchgears maintains a strong focus on research and development to stay at the forefront of technological advancements. Their customer-centric approach and commitment to excellence have earned them the trust of clients worldwide. RMC Switchgears Ltd continues to be a reliable partner in providing cutting-edge electrical solutions for various industries.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 38 | 40 | 45 | 55 | 51 | 83 | 132 | 59 | 37 | 42 | 125 | |
Other Income | 0 | 0 | 1 | 0 | 2 | 1 | 1 | 0 | 0 | 1 | 0 | |
Total Income | 38 | 41 | 46 | 56 | 52 | 84 | 133 | 60 | 37 | 42 | 126 | |
Total Expenditure | 34 | 35 | 40 | 49 | 45 | 74 | 119 | 51 | 30 | 36 | 99 | |
Operating Profit | 5 | 5 | 5 | 7 | 7 | 10 | 14 | 8 | 7 | 6 | 27 | |
Interest | 3 | 4 | 4 | 5 | 4 | 5 | 6 | 5 | 4 | 3 | 7 | |
Depreciation | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 3 | 5 | 1 | 0 | 0 | 17 | |
Provision for Tax | -0 | 0 | 0 | 1 | -0 | 0 | 1 | 0 | -0 | -0 | 5 | |
Profit After Tax | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 0 | 0 | 1 | 12 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 0 | 0 | 2 | 3 | 4 | 0 | 0 | 1 | 12 | |
Adjusted Earnings Per Share | 0.5 | 0.3 | 0.7 | 0.3 | 2 | 2.8 | 4.2 | 0.3 | 0.5 | 0.6 | 11.4 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 198% | 28% | 9% | 13% |
Operating Profit CAGR | 350% | 50% | 22% | 18% |
PAT CAGR | 1100% | 0% | 32% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 130% | 246% | 84% | NA% |
ROE Average | 32% | 12% | 10% | 8% |
ROCE Average | 30% | 14% | 14% | 14% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 6 | 9 | 10 | 10 | 14 | 23 | 27 | 27 | 28 | 29 | 46 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 15 | 13 | 17 | 17 | 18 | 21 | 22 | 22 | 21 | 20 | 19 |
Other Non-Current Liabilities | 2 | 2 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 |
Total Current Liabilities | 25 | 18 | 18 | 21 | 26 | 36 | 56 | 41 | 31 | 33 | 50 |
Total Liabilities | 48 | 43 | 46 | 49 | 59 | 82 | 107 | 92 | 82 | 83 | 117 |
Fixed Assets | 14 | 19 | 20 | 23 | 23 | 24 | 29 | 29 | 30 | 29 | 30 |
Other Non-Current Assets | 8 | 2 | 3 | 0 | 1 | 9 | 1 | 3 | 3 | 3 | 4 |
Total Current Assets | 26 | 21 | 23 | 26 | 35 | 48 | 76 | 60 | 49 | 50 | 83 |
Total Assets | 48 | 43 | 46 | 49 | 59 | 82 | 107 | 92 | 82 | 83 | 117 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 4 | 4 | 2 | 2 | 3 | 2 | 3 | 1 | 0 | 0 |
Cash Flow from Operating Activities | 11 | 3 | 2 | 5 | 4 | 0 | 3 | 7 | 9 | 3 | 4 |
Cash Flow from Investing Activities | -1 | 0 | -2 | -1 | -1 | -3 | 2 | -4 | -3 | -2 | -3 |
Cash Flow from Financing Activities | -7 | -3 | -2 | -4 | -3 | 2 | -4 | -5 | -6 | -1 | 4 |
Net Cash Inflow / Outflow | 3 | -0 | -1 | -0 | 1 | -1 | 1 | -2 | -0 | -0 | 4 |
Closing Cash & Cash Equivalent | 4 | 4 | 2 | 2 | 3 | 2 | 3 | 1 | 0 | 0 | 5 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0.51 | 0.31 | 0.71 | 0.34 | 2.01 | 2.76 | 4.16 | 0.33 | 0.49 | 0.63 | 11.39 |
CEPS(Rs) | 3.02 | 1.93 | 2.5 | 2.4 | 4 | 4.66 | 6.58 | 2.8 | 3.11 | 3.48 | 13.98 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 13.41 | 14.02 | 15.48 | 15.82 | 17.7 | 25.27 | 29.52 | 29.19 | 29.91 | 30.76 | 44.09 |
Core EBITDA Margin(%) | 9.86 | 11.16 | 9.9 | 11.01 | 10.05 | 10.45 | 9.74 | 13.35 | 17.26 | 12.87 | 20.85 |
EBIT Margin(%) | 8.5 | 9.88 | 8.57 | 9.49 | 10.27 | 9.58 | 8.71 | 10.07 | 11.72 | 8.22 | 19.09 |
Pre Tax Margin(%) | 0.2 | 0.68 | 0.95 | 1.9 | 2.64 | 3.56 | 3.88 | 1 | 0.53 | 0.83 | 13.53 |
PAT Margin (%) | 0.47 | 0.45 | 0.95 | 0.36 | 2.74 | 2.98 | 2.88 | 0.51 | 1.23 | 1.39 | 9.37 |
Cash Profit Margin (%) | 2.82 | 2.8 | 3.35 | 2.56 | 5.47 | 5.04 | 4.57 | 4.31 | 7.76 | 7.65 | 11.5 |
ROA(%) | 0.41 | 0.44 | 1.04 | 0.46 | 2.82 | 3.58 | 4.04 | 0.3 | 0.52 | 0.7 | 11.77 |
ROE(%) | 3.88 | 2.81 | 4.84 | 2.16 | 12.88 | 13.78 | 15.18 | 1.12 | 1.67 | 2.08 | 31.92 |
ROCE(%) | 10.45 | 13.48 | 12.09 | 15.89 | 14.44 | 15.8 | 17.96 | 8.84 | 6.42 | 5.02 | 29.6 |
Receivable days | 115.28 | 93.69 | 86.11 | 84.9 | 129.72 | 122.86 | 116.32 | 273.93 | 341.17 | 237.78 | 118.38 |
Inventory Days | 70.81 | 47.2 | 39.36 | 33.95 | 26.91 | 22.1 | 25.48 | 64.93 | 92.2 | 96.86 | 32.2 |
Payable days | 250.26 | 169.94 | 97.63 | 106.83 | 162.51 | 117.08 | 109.56 | 240.93 | 213.06 | 110.38 | 48.09 |
PER(x) | 0 | 0 | 0 | 0 | 13.02 | 16.67 | 7.29 | 42.57 | 21.94 | 40.81 | 16.08 |
Price/Book(x) | 0 | 0 | 0 | 0 | 1.47 | 1.82 | 1.03 | 0.48 | 0.36 | 0.84 | 4.15 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.6 | 0.53 | 0.54 | 0.46 | 0.91 | 0.93 | 0.5 | 0.89 | 1.33 | 1.56 | 1.84 |
EV/Core EBITDA(x) | 5.05 | 3.92 | 4.59 | 3.57 | 6.32 | 7.83 | 4.8 | 6.41 | 7.26 | 10.79 | 8.68 |
Net Sales Growth(%) | 19.99 | 6.79 | 11.85 | 22.57 | -8.51 | 63.76 | 58.62 | -54.92 | -38.38 | 13.56 | 201.42 |
EBIT Growth(%) | 32.44 | 24.37 | -6.03 | 38.91 | -0.43 | 41.13 | 41.59 | -47.89 | -28.17 | -20.51 | 600.3 |
PAT Growth(%) | 183.69 | 1.31 | 130.15 | -52.64 | 598.77 | 64.68 | 50.68 | -92.09 | 49.66 | 28.28 | 1934.78 |
EPS Growth(%) | 0 | -39.18 | 130.15 | -52.64 | 493.39 | 37.65 | 50.68 | -92.09 | 49.67 | 28.28 | 1703.85 |
Debt/Equity(x) | 5 | 2.63 | 2.56 | 2.6 | 2.15 | 1.6 | 1.51 | 1.53 | 1.43 | 1.48 | 1.02 |
Current Ratio(x) | 1.02 | 1.16 | 1.31 | 1.25 | 1.34 | 1.33 | 1.36 | 1.47 | 1.56 | 1.53 | 1.65 |
Quick Ratio(x) | 0.73 | 0.93 | 0.95 | 1.01 | 1.21 | 1.14 | 1.16 | 1.23 | 1.28 | 1.12 | 1.48 |
Interest Cover(x) | 1.02 | 1.07 | 1.13 | 1.25 | 1.35 | 1.59 | 1.8 | 1.11 | 1.05 | 1.11 | 3.44 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 1.46 | 0.88 | 1.47 | 3.18 | 3.97 | 1.76 | 0.25 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 56.27 | 56.27 | 56.27 | 56.27 | 56.27 | 55.6 | 52.93 | 52.93 | 52.93 | 52.93 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.74 | 2.69 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.75 | 0.83 |
Public | 43.73 | 43.73 | 43.73 | 43.73 | 43.73 | 44.4 | 47.07 | 47.07 | 45.58 | 43.55 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.36 | 0.36 | 0.36 | 0.55 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.03 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0.01 |
Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.32 | 0.32 | 0.31 | 0.45 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.61 | 0.69 | 0.69 | 0.69 | 1.03 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About