Market Cap ₹223 Cr.
Stock P/E 0.0
P/B 5.8
Current Price ₹117
Book Value ₹ 20.1
Face Value 10
52W High ₹149.1
Dividend Yield 0%
52W Low ₹ 39
RM Drip and Sprinklers Systems Limited is an India-based company that is engaged in the design, manufacture, sale, and trade of micro irrigation equipment. The company was incorporated in 2004 and has its registered office at Sinnar, Nashik. The company operates through the commodities activities and finance segments. The company offers a range of products, such as online drip openable threaded dripper, flat drip-smart line, pressure compensating dripper, micro sprayers, plastic disc filters, sand/gravel media filters, fertilizer injector, fertigation tank, hydro-cyclone filter, etc. They also provide services, such as assembly core, cut to length, and shaft insertion in die cast rotors. They have a strong dealer network across India to deliver and serve the farming community directly.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) |
---|
Net Sales |
Other Income |
Total Income |
Total Expenditure |
Operating Profit |
Interest |
Depreciation |
Exceptional Income / Expenses |
Profit Before Tax |
Provision for Tax |
Profit After Tax |
Adjustments |
Profit After Adjustments |
Adjusted Earnings Per Share |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 3 | 3 | 5 | 12 | 28 | 43 | 22 | 23 | 18 | 18 | 11 | |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 3 | |
Total Income | 3 | 3 | 6 | 12 | 29 | 43 | 23 | 24 | 19 | 19 | 14 | |
Total Expenditure | 2 | 3 | 5 | 10 | 25 | 38 | 26 | 19 | 16 | 17 | 12 | |
Operating Profit | 0 | 0 | 1 | 1 | 4 | 5 | -3 | 4 | 2 | 2 | 2 | |
Interest | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |
Depreciation | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit Before Tax | 0 | 0 | 0 | 0 | 2 | 2 | -5 | 2 | 0 | -1 | 0 | |
Provision for Tax | 0 | 0 | 0 | 0 | 1 | 1 | 0 | -1 | 0 | 0 | 0 | |
Profit After Tax | 0 | 0 | 0 | 0 | 1 | 2 | -5 | 3 | 0 | -1 | 0 | |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Profit After Adjustments | 0 | 0 | 0 | 0 | 1 | 2 | -5 | 3 | 0 | -1 | 0 | |
Adjusted Earnings Per Share | 0 | 0 | 0 | 0 | 0 | 2.3 | -8.1 | 4.2 | 0.2 | -1.4 | 0 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | -39% | -22% | -24% | 14% |
Operating Profit CAGR | 0% | -21% | -17% | 0% |
PAT CAGR | 0% | -100% | -100% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 95% | 91% | 31% | NA% |
ROE Average | 0% | -2% | -5% | 10% |
ROCE Average | 5% | 4% | 2% | 11% |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 0 | 0 | 1 | 3 | 4 | 16 | 11 | 14 | 14 | 13 | 13 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 2 | 2 | 7 | 5 | 4 | 3 | 3 | 1 | 3 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 0 | 0 | 1 | 1 |
Total Current Liabilities | 1 | 1 | 2 | 5 | 12 | 11 | 11 | 10 | 11 | 15 | 12 |
Total Liabilities | 2 | 2 | 5 | 10 | 24 | 32 | 27 | 27 | 28 | 31 | 29 |
Fixed Assets | 1 | 1 | 3 | 3 | 8 | 8 | 7 | 6 | 7 | 6 | 5 |
Other Non-Current Assets | 0 | 0 | 0 | 2 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets | 1 | 2 | 2 | 5 | 15 | 24 | 19 | 20 | 21 | 24 | 24 |
Total Assets | 2 | 2 | 5 | 10 | 24 | 32 | 27 | 27 | 28 | 31 | 29 |
#(Fig in Cr.) | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | 0 |
Cash Flow from Operating Activities | 0 | 0 | 1 | 1 | 3 | -7 | 2 | 2 | 3 | 1 | -4 |
Cash Flow from Investing Activities | -0 | -0 | -2 | -2 | -6 | -1 | 0 | 0 | -1 | 1 | 3 |
Cash Flow from Financing Activities | 0 | -0 | 2 | 2 | 5 | 8 | -2 | -2 | -1 | -3 | 1 |
Net Cash Inflow / Outflow | -0 | 0 | 0 | 1 | 1 | -0 | -1 | -0 | 1 | -1 | -0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 2 | 1 | 1 | 0 | 1 | 0 | 0 |
# | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 0 | 0 | 0 | 0 | 0 | 2.34 | -8.13 | 4.19 | 0.16 | -1.41 | 0.04 |
CEPS(Rs) | 5.19 | 3.58 | 4.19 | 2.22 | 6.97 | 4.66 | -5.94 | 6.25 | 1.89 | 0.25 | 1.37 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 0 | 0 | 0 | 0 | 0 | 24.18 | 16.05 | 20.24 | 20.4 | 18.99 | 19.04 |
Core EBITDA Margin(%) | 13.66 | 8.94 | 8.76 | 11.56 | 11.83 | 11.12 | -15.53 | 16.65 | 10.87 | 4.51 | -8.54 |
EBIT Margin(%) | 10.21 | 6.06 | 11.66 | 8.3 | 9.92 | 8.11 | -18.36 | 12.81 | 6.88 | 2.17 | 9.49 |
Pre Tax Margin(%) | 4.45 | 1.23 | 8.62 | 4.07 | 6.85 | 5.33 | -24.33 | 8.67 | 1.6 | -2.96 | 0.71 |
PAT Margin (%) | 3.1 | 0.88 | 4.46 | 2.75 | 4.82 | 3.68 | -24.41 | 12.07 | 0.6 | -5.27 | 0.26 |
Cash Profit Margin (%) | 7.62 | 4.36 | 8.74 | 6.2 | 8.08 | 7.32 | -17.82 | 18 | 6.95 | 0.95 | 8.39 |
ROA(%) | 3.53 | 1.19 | 6.45 | 4.17 | 8.01 | 5.58 | -18.32 | 10.49 | 0.4 | -3.21 | 0.1 |
ROE(%) | 21.39 | 7.03 | 28.81 | 17.02 | 42.93 | 15.66 | -40.43 | 23.11 | 0.8 | -7.16 | 0.23 |
ROCE(%) | 16.04 | 11.15 | 22.49 | 18.51 | 24.71 | 16.39 | -17.98 | 14.43 | 5.67 | 1.81 | 5.1 |
Receivable days | 69.06 | 72.41 | 62.34 | 62.47 | 61.85 | 95.98 | 232.52 | 211.57 | 292.11 | 335.27 | 548.9 |
Inventory Days | 109.39 | 76.88 | 35.99 | 31.88 | 44.27 | 45.99 | 73.61 | 53.11 | 59.5 | 67.51 | 115.64 |
Payable days | 133.25 | 91.5 | 57.33 | 79.85 | 68.87 | 51.21 | 77.16 | 111.73 | 127.23 | 140.74 | 256.05 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 24.11 | 0 | 4.59 | 128.27 | 0 | 1062.36 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.34 | 3.42 | 0.95 | 1.02 | 0.77 | 2.42 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0.46 | 0.38 | 0.53 | 0.4 | 0.46 | 1.09 | 2.01 | 0.89 | 1.18 | 0.97 | 3.49 |
EV/Core EBITDA(x) | 3.11 | 3.98 | 3.32 | 3.4 | 3.48 | 9.28 | -17.09 | 4.76 | 8.88 | 11.57 | 19.83 |
Net Sales Growth(%) | 0 | 20.66 | 75.01 | 117.9 | 140.89 | 50.46 | -47.72 | 4.24 | -21.61 | -1.64 | -38.86 |
EBIT Growth(%) | 0 | -28.35 | 236.63 | 55.03 | 188.06 | 22.97 | -218.4 | 172.72 | -57.88 | -69.02 | 167.78 |
PAT Growth(%) | 0 | -65.91 | 792.59 | 34.02 | 322.53 | 14.87 | -447.09 | 151.55 | -96.12 | -967.46 | 103.07 |
EPS Growth(%) | 0 | 0 | 0 | 0 | 0 | 0 | -447.09 | 151.55 | -96.12 | -967.47 | 103.07 |
Debt/Equity(x) | 3.39 | 3.34 | 2.04 | 1.65 | 3.19 | 0.61 | 0.81 | 0.61 | 0.64 | 0.61 | 0.59 |
Current Ratio(x) | 1.22 | 1.23 | 1.07 | 1.1 | 1.32 | 2.25 | 1.72 | 1.96 | 1.87 | 1.6 | 2.04 |
Quick Ratio(x) | 0.57 | 0.8 | 0.8 | 0.79 | 0.86 | 1.74 | 1.39 | 1.65 | 1.62 | 1.34 | 1.77 |
Interest Cover(x) | 1.77 | 1.26 | 3.83 | 1.96 | 3.23 | 2.92 | -3.07 | 3.1 | 1.3 | 0.42 | 1.08 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.26 | 0.24 | 0.64 | 0.63 | 0.79 | 0.25 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 60.97 | 61 | 61 | 60.23 | 60.23 | 60.29 | 59.36 | 51.91 | 27.6 | 22.97 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 39.03 | 39 | 39 | 39.77 | 39.77 | 39.71 | 40.64 | 48.09 | 72.4 | 77.03 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.41 | 0.41 | 0.41 | 0.4 | 0.4 | 0.4 | 0.4 | 0.35 | 0.35 | 0.35 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.26 | 0.26 | 0.26 | 0.27 | 0.27 | 0.27 | 0.27 | 0.32 | 0.91 | 1.16 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 0.67 | 1.26 | 1.51 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About