Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹211 Cr.
Stock P/E
11.9
P/B
1.6
Current Price
₹7.8
Book Value
₹ 4.9
Face Value
1
52W High
₹20
52W Low
₹ 7
Dividend Yield
0%

Hampton Sky Realty Overview

Business

Hampton Sky Realty Ltd. is an Indian real estate development company. Its core business involves the acquisition, development, construction, and sale or leasing of various types of real estate properties. The company's business model is project-driven, focusing on identifying land parcels, obtaining necessary approvals, designing and constructing properties, and then marketing and selling/leasing them to end-users or investors. It primarily generates revenue through the sale of residential units, commercial spaces, and potentially through rental income from leased properties or land development activities.

Revenue Mix

While specific revenue breakdowns are not available, a real estate company like Hampton Sky Realty Ltd. typically operates across a few key segments:

Residential Projects: Development and sale of apartments, villas, and plotted developments.

Commercial Projects: Development and sale/leasing of office spaces, retail outlets, and other commercial properties.

Integrated Townships/Mixed-Use Developments: Larger projects combining residential, commercial, and sometimes leisure components.

Without specific financial data, the exact contribution of each segment to the company's total revenue cannot be determined.

Industry

The Indian real estate industry is large, fragmented, cyclical, and capital-intensive, heavily influenced by economic growth, interest rates, government policies (like RERA and affordable housing initiatives), and consumer sentiment. It is characterized by numerous regional and local players alongside a few large national developers. Given its name, Hampton Sky Realty Ltd. is likely a regional or mid-tier developer, potentially focusing on specific geographic markets within India, rather than being a pan-India giant. Its positioning would depend on its project quality, delivery track record, and pricing strategy relative to local competitors.

MOAT

Real estate companies generally face challenges in establishing durable moats due to the project-specific nature of the business and high competition. Potential competitive advantages for Hampton Sky Realty Ltd. could include:

Local Market Expertise: Deep understanding of specific regional markets, including land acquisition, regulatory nuances, and buyer preferences.

Strong Land Bank: Possession of strategically located land parcels acquired at favorable costs, which can provide a significant cost advantage.

Brand Reputation & Trust: A strong track record of timely delivery and quality construction can build buyer trust, leading to repeat business and premium pricing.

Execution Capability: Efficient project management, construction speed, and cost control.

Without specific information, it's difficult to ascertain if the company possesses a strong, sustainable competitive advantage.

Growth Drivers

Key factors that could drive growth for Hampton Sky Realty Ltd. over the next 3-5 years include:

Urbanization and Population Growth: Continued migration to urban centers fuels demand for housing and commercial spaces.

Rising Disposable Incomes: Increasing affluence among the Indian middle class supports demand for quality real estate.

Government Support & Policies: Initiatives like affordable housing schemes, infrastructure development, and regulatory reforms (e.g., RERA streamlining processes) can boost demand and improve industry transparency.

Favorable Interest Rate Environment: Lower home loan interest rates make real estate more affordable, stimulating sales.

New Project Launches: Successful launch and execution of new, well-located projects in high-demand areas.

Risks

Hampton Sky Realty Ltd. faces several risks common to the real estate sector:

Economic Downturn: A slowdown in economic growth can reduce disposable incomes and business expansion, dampening real estate demand.

Interest Rate Fluctuations: Rising interest rates increase borrowing costs for the company and home loan EMIs for buyers, impacting affordability and sales.

Regulatory & Environmental Clearances: Delays or changes in government policies, building codes, or environmental regulations can lead to project delays and cost overruns.

High Capital Intensity & Debt: Real estate development requires substantial capital, making companies susceptible to liquidity crunch and high debt levels.

Project Execution Risk: Delays in construction, cost overruns, or quality issues can damage reputation and impact profitability.

Land Acquisition Challenges: Difficulty in acquiring suitable land parcels at reasonable prices, along with legal complexities.

Intense Competition: Competition from numerous local and national developers can put pressure on pricing and profit margins.

Management & Ownership

Like many Indian companies, Hampton Sky Realty Ltd. is likely promoter-led, meaning a founding family or individual holds a significant stake and exerts substantial control over strategic decisions. The quality of management is crucial in real estate, depending on their experience, execution track record, financial prudence, and ability to navigate regulatory complexities and market cycles. Without specific names or profiles, a detailed assessment of management quality or ownership structure (beyond general promoter-led nature) cannot be provided.

Outlook

Hampton Sky Realty Ltd. operates in a dynamic Indian real estate market that offers significant growth opportunities driven by urbanization and demographic factors. A bull case would see the company benefiting from sustained economic growth, favorable government policies, stable interest rates, and successful execution of new projects that meet market demand, leading to healthy sales velocity and improved profitability.

Conversely, the bear case involves risks such as economic slowdowns impacting demand, rising interest rates making projects and home loans more expensive, regulatory hurdles causing project delays, and intense competition leading to pricing pressures. The company's future performance will largely depend on its ability to effectively manage its land bank, maintain financial discipline, execute projects efficiently, and adapt to evolving market conditions and regulatory landscapes.

Hampton Sky Realty Share Price

Live · BSE / NSE · Inception: 1987
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Hampton Sky Realty Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 62 59 82 37 5 8 9 2 4 -1
Other Income 1 1 1 0 1 0 1 0 1 1
Total Income 63 60 83 37 6 9 9 3 4 0
Total Expenditure 59 52 64 12 -1 9 22 4 6 1
Operating Profit 4 8 19 25 6 -0 -12 -1 -1 -0
Interest 1 1 2 1 1 1 1 1 1 1
Depreciation 0 0 0 0 0 0 1 0 1 1
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 2 6 17 25 5 -2 -14 -3 -3 -2
Provision for Tax -1 3 -1 1 0 -1 -4 -1 3 1
Profit After Tax 3 3 18 24 5 -0 -10 -2 -6 -2
Adjustments -2 -2 -8 -12 -4 -1 3 -0 0 -0
Profit After Adjustments 0 1 11 12 1 -1 -7 -2 -6 -2
Adjusted Earnings Per Share 0 0.1 0.4 0.4 0 -0 -0.3 -0.1 -0.2 -0.1

Hampton Sky Realty Profit & Loss

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 9 11 12 16 18 13 50 185 72 237 59 14
Other Income 1 1 1 1 1 1 1 14 4 4 2 3
Total Income 10 12 12 17 19 14 50 199 76 241 61 16
Total Expenditure 5 12 10 15 17 12 48 158 73 207 42 33
Operating Profit 5 0 2 2 2 2 2 42 3 34 19 -14
Interest 0 0 0 0 0 0 0 1 1 5 4 4
Depreciation 1 0 0 0 0 0 0 1 1 1 1 3
Exceptional Income / Expenses -0 -0 -0 1 1 -0 -0 0 0 0 0 0
Profit Before Tax 4 -1 1 3 2 2 2 40 2 28 14 -22
Provision for Tax 0 0 0 0 -0 0 0 -0 -3 3 -5 -1
Profit After Tax 4 -1 1 2 2 2 2 41 5 25 18 -20
Adjustments 0 0 0 0 0 0 0 -17 -6 -14 -13 3
Profit After Adjustments 4 -1 1 2 2 2 2 24 -1 12 6 -17
Adjusted Earnings Per Share 0.3 -0.1 0.1 0.2 0.2 0.2 0.2 1 -0 0.4 0.2 -0.7

Hampton Sky Realty Balance Sheet

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 11 10 11 13 16 27 29 110 117 141 146
Minority's Interest 0 0 0 0 0 0 0 46 51 67 80
Borrowings 0 0 0 0 0 0 1 7 1 0 4
Other Non-Current Liabilities 14 23 24 14 3 2 5 -1 -4 1 -4
Total Current Liabilities 18 33 31 27 27 25 26 25 40 93 99
Total Liabilities 42 66 66 54 46 54 60 188 205 302 325
Fixed Assets 6 6 6 6 5 2 2 4 4 6 15
Other Non-Current Assets 23 8 7 5 4 23 24 11 12 12 14
Total Current Assets 7 48 49 39 32 29 34 173 190 283 296
Total Assets 42 66 66 54 46 54 60 188 205 302 325

Hampton Sky Realty Cash Flow

#(Fig in Cr.) Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1 1 1 1 2 0 4 4 6 5 7
Cash Flow from Operating Activities 6 -4 -1 8 7 3 -3 -20 -15 -40 -25
Cash Flow from Investing Activities 1 -5 1 3 2 -0 18 10 8 -2 4
Cash Flow from Financing Activities -7 10 0 -10 -11 0 -16 12 5 44 16
Net Cash Inflow / Outflow -0 0 0 1 -2 4 -0 2 -1 2 -5
Closing Cash & Cash Equivalent 1 1 1 2 0 4 3 6 5 7 2

Hampton Sky Realty Ratios

# Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0.31 -0.05 0.09 0.2 0.2 0.15 0.18 0.97 -0.02 0.43 0.2
CEPS(Rs) 0.39 -0.02 0.13 0.23 0.24 0.17 0.2 1.68 0.21 0.95 0.72
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 0.45 0.46 0.55 0.73 0.94 2.32 2.5 4.47 4.21 5.02 5.21
Core EBITDA Margin(%) 47.39 -7.42 11.79 3.09 4.86 9.64 3.65 14.85 -0.64 12.66 28.69
EBIT Margin(%) 44.92 -1.7 12.69 16.64 13 13.94 4.27 22.26 3.83 13.95 29.26
Pre Tax Margin(%) 41.3 -4.78 9.73 15.87 12.75 13.49 4.05 21.66 3.06 12 22.81
PAT Margin (%) 39.73 -5.5 9.11 14.43 12.76 13.49 4.05 21.88 7.35 10.72 30.83
Cash Profit Margin (%) 51.31 -2.43 12.63 16.45 15.38 15.19 4.55 22.17 8.12 11.01 33.34
ROA(%) 8.87 -1.09 1.6 3.81 4.59 3.49 3.51 32.62 2.7 10.03 5.84
ROE(%) 113.16 -11.22 18.09 30.94 23.7 9.23 7.2 58.58 4.72 20.08 13.04
ROCE(%) 28.83 -3.13 22.92 33.81 23.42 9.34 7.43 54.74 2.25 20.55 8.32
Receivable days 11.98 9.19 25.87 38.22 44.35 38.16 34.76 70.42 245.8 79.99 534.13
Inventory Days 188.89 499.8 776.03 549.89 468.57 496.72 99.95 76.93 460.59 199.61 878.82
Payable days 3218.2 1062.49 2036.45 1046.21 1341.21 681.27 88 22.61 67.35 35.79 184.54
PER(x) 3.13 0 7.92 6.3 4 3 4.2 37.6 0 74.66 110.29
Price/Book(x) 2.13 1.54 1.32 1.7 0.84 0.19 0.3 8.18 7.94 6.41 4.26
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 1.25 0.73 0.66 0.77 0.51 0.14 0.12 4.86 12.77 3.93 11.51
EV/Core EBITDA(x) 2.21 49.11 3.61 6.88 4.67 0.84 2.52 21.56 277.21 27.61 36.22
Net Sales Growth(%) 868.09 20.9 7.93 36.65 13.08 -28.08 284.83 272.46 -60.99 228 -74.96
EBIT Growth(%) 342.74 -104.57 906.21 79.21 -11.65 -22.87 18.01 1839.21 -93.28 1093.39 -47.49
PAT Growth(%) 278.39 -116.75 278.66 116.43 -0.02 -23.93 15.43 1913.9 -86.89 378.51 -28.02
EPS Growth(%) 278.39 -116.75 278.66 116.43 -0.02 -23.93 18.69 445.6 -102.02 2285.79 -53.3
Debt/Equity(x) 0.11 0.1 0.1 0.02 0.04 0.02 0.03 0.1 0.09 0.43 0.55
Current Ratio(x) 0.42 1.47 1.58 1.45 1.21 1.18 1.33 6.87 4.7 3.05 2.99
Quick Ratio(x) 0.17 0.71 0.8 0.57 0.36 0.67 0.81 4.35 1.75 1.54 1.52
Interest Cover(x) 12.4 -0.55 4.29 21.56 51.46 31 18.72 37.29 4.96 7.17 4.53
Total Debt/Mcap(x) 0.05 0.07 0.08 0.01 0.05 0.08 0.11 0.01 0.01 0.07 0.13

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -75% -32% +35% +21%
Operating Profit CAGR -44% -23% +57% +14%
PAT CAGR -28% -24% +55% +16%
Share Price CAGR -60% -43% -22% +29%
ROE Average +13% +13% +21% +26%
ROCE Average +8% +10% +19% +19%

Hampton Sky Realty Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 75 %
FII 4.04 %
DII (MF + Insurance) 0 %
Public (retail) 20.96 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 74.8974.8974.8975757575757575
FII 3.544.354.254.424.414.414.414.414.414.04
DII 0.060.0600000000
Public 21.5120.720.8620.5820.5820.5820.5820.5820.5820.96
Others 0000000000
Total 100100100100100100100100100100

Hampton Sky Realty Peer Comparison

Construction - Real Estate Edit Columns

Hampton Sky Realty Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Hampton Sky Realty Pros & Cons

Pros

  • Company has delivered good profit growth of 55% CAGR over last 5 years

Cons

  • Company has a low return on equity of 13% over the last 3 years.
  • Debtor days have increased from 35.79 to 184.54days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp