Sharescart Research Club logo

Rites Overview

RITES Ltd, collectively with its subsidiaries, offers consultancy, engineering, and project management services in the field of railways, highways, airports, ports, ropeways, urban transport, inland waterways, and renewable electricity. The business enterprise operates through four segments: Consultancy Services; Leasing of Railway Rolling Stock & Equipments; Export of Rolling Stock, Equipments and spares; and Turnkey Construction Projects. It is involved within the survey and feasibility research, unique design and engineering, project control...Read More

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

Rites Key Financials

Market Cap ₹10941 Cr.

Stock P/E 25.8

P/B 4

Current Price ₹227.7

Book Value ₹ 57.1

Face Value 10

52W High ₹316.2

Dividend Yield 3.32%

52W Low ₹ 192.3

Rites Share Price

₹ | |

Volume
Price

Rites Quarterly Price

Show Value Show %

Rites Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 582 683 643 486 541 576 615 490 549 609
Other Income 26 17 24 22 21 38 24 22 30 26
Total Income 609 700 668 508 562 614 639 512 579 635
Total Expenditure 445 514 467 380 435 458 430 376 419 466
Operating Profit 164 186 200 128 128 156 209 136 160 168
Interest 1 2 0 1 2 1 1 1 1 1
Depreciation 14 15 16 14 15 16 17 15 17 17
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 149 169 184 113 110 139 191 119 142 151
Provision for Tax 40 42 50 25 29 35 53 31 37 39
Profit After Tax 109 127 134 88 81 104 138 89 105 112
Adjustments -8 -7 -8 -9 -8 -4 -5 -8 -7 -10
Profit After Adjustments 101 120 126 79 73 100 133 80 98 102
Adjusted Earnings Per Share 2.1 2.5 2.6 1.6 1.5 2.1 2.8 1.7 2 2.1

Rites Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1017 1102 1351 1497 2047 2474 1905 2662 2628 2453 2218 2263
Other Income 154 192 210 154 193 261 100 83 102 86 106 102
Total Income 1171 1294 1561 1651 2241 2735 2005 2745 2730 2539 2324 2365
Total Expenditure 689 737 993 1080 1471 1814 1356 1938 1883 1809 1703 1691
Operating Profit 481 557 568 571 769 921 649 807 847 730 621 673
Interest 2 1 14 13 9 7 6 7 7 5 6 4
Depreciation 27 35 38 36 38 47 52 66 67 61 62 66
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 453 518 505 519 730 874 593 735 774 670 565 603
Provision for Tax 150 178 167 162 240 241 148 197 203 175 141 160
Profit After Tax 303 340 337 357 490 633 444 539 571 495 424 444
Adjustments -0 -2 -9 -14 -20 -17 -12 -22 -29 -40 -39 -30
Profit After Adjustments 303 338 328 342 470 616 432 516 542 455 385 413
Adjusted Earnings Per Share 6.1 6.8 6.6 6.8 9.4 12.3 9 10.7 11.3 9.5 8 8.6

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% -6% -2% 8%
Operating Profit CAGR -15% -8% -8% 3%
PAT CAGR -14% -8% -8% 3%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -0% 11% 12% NA%
ROE Average 16% 19% 19% 20%
ROCE Average 22% 26% 26% 28%

Rites Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 1629 1883 2038 2214 2422 2633 2392 2489 2604 2609 2640
Minority's Interest 15 26 44 57 72 81 88 106 115 112 109
Borrowings 22 111 76 48 40 33 25 17 0 0 0
Other Non-Current Liabilities 150 162 200 215 116 251 207 166 268 177 160
Total Current Liabilities 1852 2206 2413 2584 2705 2908 3095 3013 2954 2737 3189
Total Liabilities 3668 4388 4771 5117 5354 5906 5806 5791 5941 5635 6099
Fixed Assets 221 419 405 401 477 590 584 560 552 535 596
Other Non-Current Assets 668 518 534 400 331 297 412 569 557 589 616
Total Current Assets 2778 3452 3832 4316 4546 5018 4810 4662 4832 4511 4887
Total Assets 3668 4388 4771 5117 5354 5906 5806 5791 5941 5635 6099

Rites Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 286 444 429 406 145 169 117 813 809 1048 661
Cash Flow from Operating Activities -94 463 555 410 164 317 516 310 560 432 637
Cash Flow from Investing Activities 291 -570 -58 -459 137 38 184 53 -15 11 -219
Cash Flow from Financing Activities -38 38 -215 -217 -279 -419 -708 -440 -483 -504 -405
Net Cash Inflow / Outflow 159 -68 282 -267 22 -64 -9 -78 62 -61 13
Closing Cash & Cash Equivalent 450 426 713 145 169 117 119 809 1048 661 688

Rites Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 6.07 6.78 6.57 6.85 9.39 12.32 9 10.74 11.28 9.48 8.01
CEPS(Rs) 6.61 7.52 7.51 7.86 10.56 13.61 10.32 12.57 13.27 11.57 10.11
DPS(Rs) 1.24 2.73 2.66 2.2 5.1 8 6.5 8.5 10.25 9 7.55
Book NAV/Share(Rs) 32.65 37.76 40.76 44.27 48.44 52.67 49.77 51.78 54.18 54.29 54.93
Core EBITDA Margin(%) 32.19 33.09 26.5 24.93 25.15 23.97 25.31 24.78 24.82 22.62 19.95
EBIT Margin(%) 44.74 47.13 38.35 31.81 32.27 31.99 27.57 25.42 26.02 23.71 22.11
Pre Tax Margin(%) 44.58 47.02 37.34 31 31.87 31.72 27.29 25.17 25.79 23.54 21.89
PAT Margin (%) 29.81 30.89 24.94 21.32 21.38 22.98 20.46 18.44 19.03 17.39 16.41
Cash Profit Margin (%) 32.42 34.04 27.78 23.49 23.06 24.69 22.84 20.69 21.25 19.52 18.82
ROA(%) 8.25 8.45 7.36 7.21 9.35 11.25 7.59 9.29 9.73 8.56 7.22
ROE(%) 20.01 19.38 17.19 16.77 21.13 25.05 17.68 22.07 22.42 19 16.14
ROCE(%) 28.4 27.87 25.13 24.24 31.2 34.29 23.48 30.07 30.52 25.9 21.75
Receivable days 121.74 149.28 134.45 101.37 85.83 96.23 120.02 82.76 100.16 115.79 115.94
Inventory Days 18.62 9.37 8.35 6.52 9.11 7.65 24.95 25.3 9.1 2.3 5.87
Payable days 532.14 260.55 117.5 178.98 397.22 177.75 1471.99 138.57 470.74 1557.04 0
PER(x) 0 0 0 0 11.03 9.98 13.37 12.23 15.72 35.05 27.91
Price/Book(x) 0 0 0 0 2.14 2.34 2.42 2.54 3.27 6.12 4.07
Dividend Yield(%) 0 0 0 0 4.92 6.51 5.4 6.47 5.78 2.71 3.38
EV/Net Sales(x) -1.84 -2.12 -1.93 -2.23 0.84 1.04 1.29 1.14 1.93 5.23 3.32
EV/Core EBITDA(x) -3.88 -4.19 -4.58 -5.86 2.24 2.8 3.79 3.77 5.99 17.56 11.86
Net Sales Growth(%) -7.28 8.38 22.65 10.8 36.73 20.85 -23 39.71 -1.26 -6.67 -9.58
EBIT Growth(%) 18.48 14.17 -0.19 2.66 38.92 19.28 -32.11 24.02 5.2 -13.56 -15.44
PAT Growth(%) 16.6 12.29 -0.95 5.78 37.35 29.3 -29.85 21.24 6.01 -13.27 -14.45
EPS Growth(%) 16.51 11.69 -3.2 4.29 37.09 31.22 -26.99 19.42 4.97 -15.98 -15.5
Debt/Equity(x) 0.06 0.06 0.04 0.03 0.02 0.02 0.01 0.01 0 0 0
Current Ratio(x) 1.5 1.56 1.59 1.67 1.68 1.73 1.55 1.55 1.64 1.65 1.53
Quick Ratio(x) 1.5 1.56 1.59 1.67 1.64 1.72 1.46 1.51 1.63 1.65 1.51
Interest Cover(x) 280.78 440.08 37.86 39.47 80.87 120.28 99.27 102.39 111.09 143.33 98.42
Total Debt/Mcap(x) 0 0 0 0 0.01 0.01 0.01 0 0 0 0

Rites Shareholding Pattern

# Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Promoter 72.2 72.2 72.2 72.2 72.2 72.2 72.2 72.2 72.2 72.2
FII 3.98 3.21 4.18 3.5 3.19 3.34 3.33 3.47 3.52 3.46
DII 12.72 12.28 11.09 10.78 9.64 8.83 8.67 8.64 8.66 8.64
Public 11.1 12.31 12.53 13.51 14.97 15.63 15.8 15.69 15.62 15.7
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Rites News

Rites Pros & Cons

Pros

  • Debtor days have improved from 1557.04 to 0days.
  • Company is almost debt free.

Cons

  • Stock is trading at 4 times its book value.
  • The company has delivered a poor profit growth of -7% over past five years.
whatsapp