Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1620 Cr.
Stock P/E
75.7
P/B
2.1
Current Price
₹119.8
Book Value
₹ 56.5
Face Value
1
52W High
₹142.3
52W Low
₹ 65.9
Dividend Yield
0.42%

Rico Auto Inds Overview

Business

Rico Auto Industries Ltd. is a leading Indian manufacturer of precision-engineered automotive components. The company specializes in manufacturing ferrous and aluminium cast and machined components. Its product portfolio primarily includes critical components for engines, chassis, transmission, and drive train systems for both two-wheelers and four-wheelers. Rico Auto operates as a B2B supplier, serving major original equipment manufacturers (OEMs) in India and globally. The company makes money by designing, developing, and manufacturing these components and selling them to automotive OEMs.

Revenue Mix

Rico Auto does not typically report distinct revenue segments by product type or customer in its quarterly results in detail, however, its operations are largely diversified across:

Product Categories: Aluminium die-casting, ferrous casting (iron), and precision machined components.

Vehicle Segments: Components for 2-wheelers, 4-wheelers (passenger cars and commercial vehicles), and tractors.

Customer Base: Key customers include major Indian OEMs like Hero MotoCorp, Honda Motorcycle & Scooter India, Maruti Suzuki, Tata Motors, Bajaj Auto, and international OEMs. Exports also form a significant portion of its revenue.

Industry

Rico Auto operates in the highly competitive Indian Auto Ancillary industry, which is characterized by its close links to the automotive manufacturing sector. The industry is capital-intensive, requires continuous technological upgrades, and is sensitive to the cyclical nature of vehicle sales. Rico Auto is positioned as one of the prominent players, particularly strong in aluminium die-casting, with a long-standing reputation for quality and precision. It maintains strong, entrenched relationships with several leading OEMs across 2-wheeler and 4-wheeler segments, giving it a significant market presence.

MOAT

Strong OEM Relationships: Decades of partnership and trust built with major Indian and global OEMs lead to sticky customer relationships and long-term contracts.

Technical Expertise & Precision Manufacturing: Specialization in complex processes like aluminium die-casting and precision machining for critical components is a barrier to entry for new players.

Scale and Integrated Capabilities: Large manufacturing footprint across multiple locations in India, enabling economies of scale and often providing integrated solutions from design to assembly.

Product Development Capabilities: Ability to co-develop components with OEMs, which embeds them deeper into the customer's supply chain.

Growth Drivers

Indian Automotive Market Growth: Long-term growth in India's 2-wheeler, 4-wheeler, and commercial vehicle segments.

Increasing Content per Vehicle: Higher demand for sophisticated and value-added components as vehicles become more advanced and feature-rich.

Electric Vehicle (EV) Transition: Opportunity to supply new components required for EVs (e.g., motor housings, battery casings, structural components adapted for lighter materials), assuming successful adaptation.

Exports: Expansion into new international markets and deeper penetration with existing global OEM clients.

Diversification: Potential for entering new component areas or non-automotive sectors leveraging its core manufacturing competencies.

Risks

Automotive Cyclicality: The company's performance is directly linked to the health and growth of the automotive industry, which is prone to cyclical downturns.

Raw Material Price Volatility: Fluctuations in prices of key raw materials like aluminium, iron, and energy can impact profitability.

Technological Disruption: The rapid shift towards electric vehicles (EVs) poses a risk if the company's product portfolio does not adequately adapt, potentially rendering some legacy products obsolete.

OEM Concentration: A significant portion of revenue may depend on a few large OEM customers, exposing the company to client-specific risks.

Intense Competition: Facing competition from both domestic and international auto component manufacturers.

Regulatory Changes: Stricter emission norms or safety regulations could necessitate significant R&D and capital expenditure.

Management & Ownership

Rico Auto Industries Ltd. is promoted by the Kapur family, with Mr. Arvind Kapur serving as the Chairman, Managing Director, and CEO. The management team generally possesses significant experience within the auto ancillary industry, with a long-standing history of operating in this sector. The ownership structure typically features a substantial promoter holding, indicating commitment to the business, alongside institutional and public shareholding.

Outlook

Rico Auto Industries Ltd. stands as a well-established player in the Indian auto components sector, underpinned by its strong OEM relationships, technical capabilities, and diversified product portfolio across vehicle segments. The company is poised to benefit from the long-term growth trajectory of the Indian automotive market and potential increases in content per vehicle. However, the rapidly evolving automotive landscape, particularly the transition to electric vehicles, presents both significant opportunities and challenges. Its ability to successfully innovate, adapt its product offerings for new technologies, and manage raw material cost volatility will be crucial in sustaining its competitive position and driving future growth. While its established market presence provides a strong foundation, strategic investments in new product development and technological upgrades will be key to navigating industry shifts.

Rico Auto Inds Share Price

Live · BSE / NSE · Inception: 1983
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Rico Auto Inds Quarterly Results

#(Fig in Cr.) Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Net Sales 554 524 548 540 576 552 545 543 627 629
Other Income 3 5 3 3 4 2 4 2 2 2
Total Income 557 528 551 542 580 554 549 545 629 632
Total Expenditure 500 465 489 496 526 506 495 490 566 569
Operating Profit 57 63 62 46 54 47 54 56 63 63
Interest 14 16 13 13 14 14 15 13 12 13
Depreciation 30 30 28 26 27 24 24 24 26 26
Exceptional Income / Expenses -0 -1 -0 -0 -0 0 -1 -1 -0 -7
Profit Before Tax 13 16 21 7 12 9 15 18 24 16
Provision for Tax 6 5 4 1 5 7 8 2 7 5
Profit After Tax 6 11 16 6 7 2 7 17 18 11
Adjustments 0 -0 -1 -0 -0 0 0 -0 -0 -0
Profit After Adjustments 7 10 16 6 6 2 7 16 17 11
Adjusted Earnings Per Share 0.5 0.7 1.1 0.4 0.5 0.1 0.5 1.2 1.3 0.8

Rico Auto Inds Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 1346 1007 1038 1209 1393 1401 1470 1861 2302 2160 2212 2344
Other Income 43 14 13 16 19 23 19 20 19 15 13 10
Total Income 1389 1021 1051 1225 1412 1424 1488 1881 2322 2174 2225 2355
Total Expenditure 1654 908 927 1078 1249 1287 1381 1704 2081 1938 2024 2120
Operating Profit -265 113 125 147 163 136 107 177 241 237 201 236
Interest 53 20 17 19 27 31 39 44 54 58 56 53
Depreciation 85 47 46 54 58 80 80 91 112 119 102 100
Exceptional Income / Expenses 194 -5 -1 -7 -10 -7 -4 -6 -1 -3 -1 -9
Profit Before Tax -208 41 63 70 72 19 -16 36 74 57 43 73
Provision for Tax -24 11 12 12 21 2 -2 12 23 18 21 22
Profit After Tax -184 30 52 58 51 17 -14 24 51 39 21 53
Adjustments 337 -0 -0 -0 -1 -0 -0 0 0 0 0 0
Profit After Adjustments 153 29 52 58 51 17 -14 24 51 39 21 51
Adjusted Earnings Per Share 11.3 2.2 3.8 4.3 3.7 1.2 -1 1.8 3.8 2.9 1.6 3.8

Rico Auto Inds Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 451 471 524 563 616 621 606 642 689 720 730
Minority's Interest 4 4 3 3 4 3 3 0 2 3 3
Borrowings 88 92 67 63 165 210 241 188 377 307 332
Other Non-Current Liabilities 24 28 31 27 33 36 36 42 45 56 74
Total Current Liabilities 312 308 342 426 511 554 749 949 822 802 854
Total Liabilities 878 902 967 1083 1329 1423 1635 1822 1936 1887 1993
Fixed Assets 399 388 428 452 605 692 719 890 1005 1056 1082
Other Non-Current Assets 101 159 163 175 178 165 179 173 164 128 165
Total Current Assets 378 355 377 455 546 567 737 759 766 703 746
Total Assets 878 902 967 1083 1329 1423 1635 1822 1936 1887 1993

Rico Auto Inds Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 9 3 3 2 9 25 12 12 7 17 8
Cash Flow from Operating Activities -21 35 75 86 128 117 23 216 160 247 193
Cash Flow from Investing Activities 246 -14 -67 -79 -181 -133 -102 -195 -233 -103 -135
Cash Flow from Financing Activities -231 -22 -8 -1 69 2 80 -27 77 -153 -57
Net Cash Inflow / Outflow -6 -0 0 6 16 -14 1 -6 4 -9 2
Closing Cash & Cash Equivalent 3 4 2 9 25 12 14 7 17 8 11

Rico Auto Inds Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 11.34 2.18 3.81 4.27 3.73 1.23 -1.05 1.75 3.77 2.88 1.58
CEPS(Rs) -7.33 5.65 7.24 8.27 8.04 7.11 4.88 8.5 12.04 11.64 9.09
DPS(Rs) 3 0.6 0.75 0.8 0.8 0.3 0.2 0.4 0.75 0.6 0.5
Book NAV/Share(Rs) 33.33 34.78 38.71 41.63 45.53 45.9 44.78 47.44 50.94 53.22 53.95
Core EBITDA Margin(%) -20.71 9.13 10 10.66 10.32 8.12 6.03 8.37 9.5 10.19 8.41
EBIT Margin(%) -10.42 5.69 7.19 7.23 7.1 3.58 1.54 4.25 5.48 5.31 4.4
Pre Tax Margin(%) -13.97 3.81 5.69 5.7 5.18 1.35 -1.08 1.92 3.16 2.64 1.9
PAT Margin (%) -12.36 2.75 4.64 4.72 3.66 1.19 -0.96 1.26 2.19 1.79 0.96
Cash Profit Margin (%) -6.67 7.08 8.79 9.1 7.81 6.87 4.49 6.13 6.99 7.23 5.49
ROA(%) -17.94 3.34 5.53 5.66 4.23 1.21 -0.92 1.37 2.72 2.04 1.1
ROE(%) -45.95 6.45 10.39 10.67 8.65 2.7 -2.29 3.8 7.67 5.53 2.95
ROCE(%) -23.2 9.21 10.99 11.14 10.81 4.93 2.08 6.73 9.66 8.28 7.1
Receivable days 38.49 48.92 50.52 58.48 65.58 70.09 76.79 69.65 59.43 61 57.27
Inventory Days 32.79 38.67 37.78 35.52 38.01 45.09 55.79 53.92 44.72 47.51 48.38
Payable days 78.96 90.74 82.04 80.13 86.35 110.37 139.43 140.1 111.99 111.5 110.61
PER(x) 3.82 15.53 14.79 18.41 17.01 16.3 0 18.03 17.88 50.45 38.21
Price/Book(x) 1.3 0.97 1.46 1.89 1.39 0.44 0.79 0.67 1.32 2.73 1.12
Dividend Yield(%) 6.93 1.78 1.33 1.02 1.26 1.5 0.56 1.27 1.11 0.41 0.83
EV/Net Sales(x) 0.57 0.67 0.96 1.1 0.87 0.48 0.68 0.53 0.7 1.2 0.66
EV/Core EBITDA(x) -2.9 6.01 7.97 8.99 7.42 4.92 9.35 5.54 6.68 10.97 7.31
Net Sales Growth(%) -9.04 -25.21 3.08 16.51 15.16 0.6 4.92 26.61 23.71 -6.2 2.44
EBIT Growth(%) -293.75 139.67 30.32 10.95 15.09 -49.35 -54.71 251.52 60.07 -9.4 -14.77
PAT Growth(%) -6905.56 116.16 73.91 12.29 -7.39 -67.31 -184.35 268.59 115.13 -23.69 -45.02
EPS Growth(%) 4400 -80.81 75.27 12.02 -12.6 -67.14 -185.42 267.28 115.14 -23.69 -45.02
Debt/Equity(x) 0.41 0.48 0.45 0.48 0.62 0.67 0.89 0.91 1.06 0.91 0.92
Current Ratio(x) 1.21 1.15 1.1 1.07 1.07 1.02 0.98 0.8 0.93 0.88 0.87
Quick Ratio(x) 0.87 0.76 0.78 0.77 0.75 0.69 0.63 0.49 0.59 0.52 0.51
Interest Cover(x) -2.94 3.03 4.79 4.74 3.69 1.61 0.59 1.82 2.36 1.99 1.76
Total Debt/Mcap(x) 0.32 0.5 0.31 0.26 0.44 1.54 1.13 1.36 0.8 0.33 0.82

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +2% +6% +10% +5%
Operating Profit CAGR -15% +4% +8%
PAT CAGR -46% -4% +4%
Share Price CAGR +68% +13% +21% +13%
ROE Average +3% +5% +4% +1%
ROCE Average +7% +8% +7% +5%

Rico Auto Inds Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 50.34 %
FII 2.14 %
DII (MF + Insurance) 0.1 %
Public (retail) 49.66 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 50.3450.3450.3450.3450.3450.3450.3450.3450.3450.34
FII 1.111.841.281.491.621.571.353.032.012.14
DII 0000000000.1
Public 49.6649.6649.6649.6649.6649.6649.6649.6649.6649.66
Others 0000000000
Total 100100100100100100100100100100

Rico Auto Inds Peer Comparison

Auto Ancillary Edit Columns

Rico Auto Inds Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rico Auto Inds Pros & Cons

Pros

  • Debtor days have improved from 111.5 to 110.61days.

Cons

  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of 4% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp