Auto Ancillary · Founded 1983 · www.ricoauto.in · BSE 520008 · NSE RICO AUTO · ISIN INE209B01025
No Notes Added Yet
Business
Rico Auto Industries Ltd. is a leading Indian manufacturer of precision-engineered automotive components. The company specializes in manufacturing ferrous and aluminium cast and machined components. Its product portfolio primarily includes critical components for engines, chassis, transmission, and drive train systems for both two-wheelers and four-wheelers. Rico Auto operates as a B2B supplier, serving major original equipment manufacturers (OEMs) in India and globally. The company makes money by designing, developing, and manufacturing these components and selling them to automotive OEMs.
Revenue Mix
Rico Auto does not typically report distinct revenue segments by product type or customer in its quarterly results in detail, however, its operations are largely diversified across:
Product Categories: Aluminium die-casting, ferrous casting (iron), and precision machined components.
Vehicle Segments: Components for 2-wheelers, 4-wheelers (passenger cars and commercial vehicles), and tractors.
Customer Base: Key customers include major Indian OEMs like Hero MotoCorp, Honda Motorcycle & Scooter India, Maruti Suzuki, Tata Motors, Bajaj Auto, and international OEMs. Exports also form a significant portion of its revenue.
Industry
Rico Auto operates in the highly competitive Indian Auto Ancillary industry, which is characterized by its close links to the automotive manufacturing sector. The industry is capital-intensive, requires continuous technological upgrades, and is sensitive to the cyclical nature of vehicle sales. Rico Auto is positioned as one of the prominent players, particularly strong in aluminium die-casting, with a long-standing reputation for quality and precision. It maintains strong, entrenched relationships with several leading OEMs across 2-wheeler and 4-wheeler segments, giving it a significant market presence.
MOAT
Strong OEM Relationships: Decades of partnership and trust built with major Indian and global OEMs lead to sticky customer relationships and long-term contracts.
Technical Expertise & Precision Manufacturing: Specialization in complex processes like aluminium die-casting and precision machining for critical components is a barrier to entry for new players.
Scale and Integrated Capabilities: Large manufacturing footprint across multiple locations in India, enabling economies of scale and often providing integrated solutions from design to assembly.
Product Development Capabilities: Ability to co-develop components with OEMs, which embeds them deeper into the customer's supply chain.
Growth Drivers
Indian Automotive Market Growth: Long-term growth in India's 2-wheeler, 4-wheeler, and commercial vehicle segments.
Increasing Content per Vehicle: Higher demand for sophisticated and value-added components as vehicles become more advanced and feature-rich.
Electric Vehicle (EV) Transition: Opportunity to supply new components required for EVs (e.g., motor housings, battery casings, structural components adapted for lighter materials), assuming successful adaptation.
Exports: Expansion into new international markets and deeper penetration with existing global OEM clients.
Diversification: Potential for entering new component areas or non-automotive sectors leveraging its core manufacturing competencies.
Risks
Automotive Cyclicality: The company's performance is directly linked to the health and growth of the automotive industry, which is prone to cyclical downturns.
Raw Material Price Volatility: Fluctuations in prices of key raw materials like aluminium, iron, and energy can impact profitability.
Technological Disruption: The rapid shift towards electric vehicles (EVs) poses a risk if the company's product portfolio does not adequately adapt, potentially rendering some legacy products obsolete.
OEM Concentration: A significant portion of revenue may depend on a few large OEM customers, exposing the company to client-specific risks.
Intense Competition: Facing competition from both domestic and international auto component manufacturers.
Regulatory Changes: Stricter emission norms or safety regulations could necessitate significant R&D and capital expenditure.
Management & Ownership
Rico Auto Industries Ltd. is promoted by the Kapur family, with Mr. Arvind Kapur serving as the Chairman, Managing Director, and CEO. The management team generally possesses significant experience within the auto ancillary industry, with a long-standing history of operating in this sector. The ownership structure typically features a substantial promoter holding, indicating commitment to the business, alongside institutional and public shareholding.
Outlook
Rico Auto Industries Ltd. stands as a well-established player in the Indian auto components sector, underpinned by its strong OEM relationships, technical capabilities, and diversified product portfolio across vehicle segments. The company is poised to benefit from the long-term growth trajectory of the Indian automotive market and potential increases in content per vehicle. However, the rapidly evolving automotive landscape, particularly the transition to electric vehicles, presents both significant opportunities and challenges. Its ability to successfully innovate, adapt its product offerings for new technologies, and manage raw material cost volatility will be crucial in sustaining its competitive position and driving future growth. While its established market presence provides a strong foundation, strategic investments in new product development and technological upgrades will be key to navigating industry shifts.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 554 | 524 | 548 | 540 | 576 | 552 | 545 | 543 | 627 | 629 |
| Other Income | 3 | 5 | 3 | 3 | 4 | 2 | 4 | 2 | 2 | 2 |
| Total Income | 557 | 528 | 551 | 542 | 580 | 554 | 549 | 545 | 629 | 632 |
| Total Expenditure | 500 | 465 | 489 | 496 | 526 | 506 | 495 | 490 | 566 | 569 |
| Operating Profit | 57 | 63 | 62 | 46 | 54 | 47 | 54 | 56 | 63 | 63 |
| Interest | 14 | 16 | 13 | 13 | 14 | 14 | 15 | 13 | 12 | 13 |
| Depreciation | 30 | 30 | 28 | 26 | 27 | 24 | 24 | 24 | 26 | 26 |
| Exceptional Income / Expenses | -0 | -1 | -0 | -0 | -0 | 0 | -1 | -1 | -0 | -7 |
| Profit Before Tax | 13 | 16 | 21 | 7 | 12 | 9 | 15 | 18 | 24 | 16 |
| Provision for Tax | 6 | 5 | 4 | 1 | 5 | 7 | 8 | 2 | 7 | 5 |
| Profit After Tax | 6 | 11 | 16 | 6 | 7 | 2 | 7 | 17 | 18 | 11 |
| Adjustments | 0 | -0 | -1 | -0 | -0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 7 | 10 | 16 | 6 | 6 | 2 | 7 | 16 | 17 | 11 |
| Adjusted Earnings Per Share | 0.5 | 0.7 | 1.1 | 0.4 | 0.5 | 0.1 | 0.5 | 1.2 | 1.3 | 0.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 1346 | 1007 | 1038 | 1209 | 1393 | 1401 | 1470 | 1861 | 2302 | 2160 | 2212 | 2344 |
| Other Income | 43 | 14 | 13 | 16 | 19 | 23 | 19 | 20 | 19 | 15 | 13 | 10 |
| Total Income | 1389 | 1021 | 1051 | 1225 | 1412 | 1424 | 1488 | 1881 | 2322 | 2174 | 2225 | 2355 |
| Total Expenditure | 1654 | 908 | 927 | 1078 | 1249 | 1287 | 1381 | 1704 | 2081 | 1938 | 2024 | 2120 |
| Operating Profit | -265 | 113 | 125 | 147 | 163 | 136 | 107 | 177 | 241 | 237 | 201 | 236 |
| Interest | 53 | 20 | 17 | 19 | 27 | 31 | 39 | 44 | 54 | 58 | 56 | 53 |
| Depreciation | 85 | 47 | 46 | 54 | 58 | 80 | 80 | 91 | 112 | 119 | 102 | 100 |
| Exceptional Income / Expenses | 194 | -5 | -1 | -7 | -10 | -7 | -4 | -6 | -1 | -3 | -1 | -9 |
| Profit Before Tax | -208 | 41 | 63 | 70 | 72 | 19 | -16 | 36 | 74 | 57 | 43 | 73 |
| Provision for Tax | -24 | 11 | 12 | 12 | 21 | 2 | -2 | 12 | 23 | 18 | 21 | 22 |
| Profit After Tax | -184 | 30 | 52 | 58 | 51 | 17 | -14 | 24 | 51 | 39 | 21 | 53 |
| Adjustments | 337 | -0 | -0 | -0 | -1 | -0 | -0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 153 | 29 | 52 | 58 | 51 | 17 | -14 | 24 | 51 | 39 | 21 | 51 |
| Adjusted Earnings Per Share | 11.3 | 2.2 | 3.8 | 4.3 | 3.7 | 1.2 | -1 | 1.8 | 3.8 | 2.9 | 1.6 | 3.8 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 2% | 6% | 10% | 5% |
| Operating Profit CAGR | -15% | 4% | 8% | 0% |
| PAT CAGR | -46% | -4% | 4% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 68% | 13% | 21% | 13% |
| ROE Average | 3% | 5% | 4% | 1% |
| ROCE Average | 7% | 8% | 7% | 5% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 451 | 471 | 524 | 563 | 616 | 621 | 606 | 642 | 689 | 720 | 730 |
| Minority's Interest | 4 | 4 | 3 | 3 | 4 | 3 | 3 | 0 | 2 | 3 | 3 |
| Borrowings | 88 | 92 | 67 | 63 | 165 | 210 | 241 | 188 | 377 | 307 | 332 |
| Other Non-Current Liabilities | 24 | 28 | 31 | 27 | 33 | 36 | 36 | 42 | 45 | 56 | 74 |
| Total Current Liabilities | 312 | 308 | 342 | 426 | 511 | 554 | 749 | 949 | 822 | 802 | 854 |
| Total Liabilities | 878 | 902 | 967 | 1083 | 1329 | 1423 | 1635 | 1822 | 1936 | 1887 | 1993 |
| Fixed Assets | 399 | 388 | 428 | 452 | 605 | 692 | 719 | 890 | 1005 | 1056 | 1082 |
| Other Non-Current Assets | 101 | 159 | 163 | 175 | 178 | 165 | 179 | 173 | 164 | 128 | 165 |
| Total Current Assets | 378 | 355 | 377 | 455 | 546 | 567 | 737 | 759 | 766 | 703 | 746 |
| Total Assets | 878 | 902 | 967 | 1083 | 1329 | 1423 | 1635 | 1822 | 1936 | 1887 | 1993 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 3 | 3 | 2 | 9 | 25 | 12 | 12 | 7 | 17 | 8 |
| Cash Flow from Operating Activities | -21 | 35 | 75 | 86 | 128 | 117 | 23 | 216 | 160 | 247 | 193 |
| Cash Flow from Investing Activities | 246 | -14 | -67 | -79 | -181 | -133 | -102 | -195 | -233 | -103 | -135 |
| Cash Flow from Financing Activities | -231 | -22 | -8 | -1 | 69 | 2 | 80 | -27 | 77 | -153 | -57 |
| Net Cash Inflow / Outflow | -6 | -0 | 0 | 6 | 16 | -14 | 1 | -6 | 4 | -9 | 2 |
| Closing Cash & Cash Equivalent | 3 | 4 | 2 | 9 | 25 | 12 | 14 | 7 | 17 | 8 | 11 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 11.34 | 2.18 | 3.81 | 4.27 | 3.73 | 1.23 | -1.05 | 1.75 | 3.77 | 2.88 | 1.58 |
| CEPS(Rs) | -7.33 | 5.65 | 7.24 | 8.27 | 8.04 | 7.11 | 4.88 | 8.5 | 12.04 | 11.64 | 9.09 |
| DPS(Rs) | 3 | 0.6 | 0.75 | 0.8 | 0.8 | 0.3 | 0.2 | 0.4 | 0.75 | 0.6 | 0.5 |
| Book NAV/Share(Rs) | 33.33 | 34.78 | 38.71 | 41.63 | 45.53 | 45.9 | 44.78 | 47.44 | 50.94 | 53.22 | 53.95 |
| Core EBITDA Margin(%) | -20.71 | 9.13 | 10 | 10.66 | 10.32 | 8.12 | 6.03 | 8.37 | 9.5 | 10.19 | 8.41 |
| EBIT Margin(%) | -10.42 | 5.69 | 7.19 | 7.23 | 7.1 | 3.58 | 1.54 | 4.25 | 5.48 | 5.31 | 4.4 |
| Pre Tax Margin(%) | -13.97 | 3.81 | 5.69 | 5.7 | 5.18 | 1.35 | -1.08 | 1.92 | 3.16 | 2.64 | 1.9 |
| PAT Margin (%) | -12.36 | 2.75 | 4.64 | 4.72 | 3.66 | 1.19 | -0.96 | 1.26 | 2.19 | 1.79 | 0.96 |
| Cash Profit Margin (%) | -6.67 | 7.08 | 8.79 | 9.1 | 7.81 | 6.87 | 4.49 | 6.13 | 6.99 | 7.23 | 5.49 |
| ROA(%) | -17.94 | 3.34 | 5.53 | 5.66 | 4.23 | 1.21 | -0.92 | 1.37 | 2.72 | 2.04 | 1.1 |
| ROE(%) | -45.95 | 6.45 | 10.39 | 10.67 | 8.65 | 2.7 | -2.29 | 3.8 | 7.67 | 5.53 | 2.95 |
| ROCE(%) | -23.2 | 9.21 | 10.99 | 11.14 | 10.81 | 4.93 | 2.08 | 6.73 | 9.66 | 8.28 | 7.1 |
| Receivable days | 38.49 | 48.92 | 50.52 | 58.48 | 65.58 | 70.09 | 76.79 | 69.65 | 59.43 | 61 | 57.27 |
| Inventory Days | 32.79 | 38.67 | 37.78 | 35.52 | 38.01 | 45.09 | 55.79 | 53.92 | 44.72 | 47.51 | 48.38 |
| Payable days | 78.96 | 90.74 | 82.04 | 80.13 | 86.35 | 110.37 | 139.43 | 140.1 | 111.99 | 111.5 | 110.61 |
| PER(x) | 3.82 | 15.53 | 14.79 | 18.41 | 17.01 | 16.3 | 0 | 18.03 | 17.88 | 50.45 | 38.21 |
| Price/Book(x) | 1.3 | 0.97 | 1.46 | 1.89 | 1.39 | 0.44 | 0.79 | 0.67 | 1.32 | 2.73 | 1.12 |
| Dividend Yield(%) | 6.93 | 1.78 | 1.33 | 1.02 | 1.26 | 1.5 | 0.56 | 1.27 | 1.11 | 0.41 | 0.83 |
| EV/Net Sales(x) | 0.57 | 0.67 | 0.96 | 1.1 | 0.87 | 0.48 | 0.68 | 0.53 | 0.7 | 1.2 | 0.66 |
| EV/Core EBITDA(x) | -2.9 | 6.01 | 7.97 | 8.99 | 7.42 | 4.92 | 9.35 | 5.54 | 6.68 | 10.97 | 7.31 |
| Net Sales Growth(%) | -9.04 | -25.21 | 3.08 | 16.51 | 15.16 | 0.6 | 4.92 | 26.61 | 23.71 | -6.2 | 2.44 |
| EBIT Growth(%) | -293.75 | 139.67 | 30.32 | 10.95 | 15.09 | -49.35 | -54.71 | 251.52 | 60.07 | -9.4 | -14.77 |
| PAT Growth(%) | -6905.56 | 116.16 | 73.91 | 12.29 | -7.39 | -67.31 | -184.35 | 268.59 | 115.13 | -23.69 | -45.02 |
| EPS Growth(%) | 4400 | -80.81 | 75.27 | 12.02 | -12.6 | -67.14 | -185.42 | 267.28 | 115.14 | -23.69 | -45.02 |
| Debt/Equity(x) | 0.41 | 0.48 | 0.45 | 0.48 | 0.62 | 0.67 | 0.89 | 0.91 | 1.06 | 0.91 | 0.92 |
| Current Ratio(x) | 1.21 | 1.15 | 1.1 | 1.07 | 1.07 | 1.02 | 0.98 | 0.8 | 0.93 | 0.88 | 0.87 |
| Quick Ratio(x) | 0.87 | 0.76 | 0.78 | 0.77 | 0.75 | 0.69 | 0.63 | 0.49 | 0.59 | 0.52 | 0.51 |
| Interest Cover(x) | -2.94 | 3.03 | 4.79 | 4.74 | 3.69 | 1.61 | 0.59 | 1.82 | 2.36 | 1.99 | 1.76 |
| Total Debt/Mcap(x) | 0.32 | 0.5 | 0.31 | 0.26 | 0.44 | 1.54 | 1.13 | 1.36 | 0.8 | 0.33 | 0.82 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 |
| FII | 1.11 | 1.84 | 1.28 | 1.49 | 1.62 | 1.57 | 1.35 | 3.03 | 2.01 | 2.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Public | 48.55 | 47.83 | 48.38 | 48.17 | 48.05 | 48.1 | 48.31 | 46.64 | 47.65 | 47.43 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 |
| FII | 0.15 | 0.25 | 0.17 | 0.2 | 0.22 | 0.21 | 0.18 | 0.41 | 0.27 | 0.29 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 6.57 | 6.47 | 6.55 | 6.52 | 6.5 | 6.51 | 6.54 | 6.31 | 6.45 | 6.42 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +2% | +6% | +10% | +5% |
| Operating Profit CAGR | -15% | +4% | +8% | — |
| PAT CAGR | -46% | -4% | +4% | — |
| Share Price CAGR | +68% | +13% | +21% | +13% |
| ROE Average | +3% | +5% | +4% | +1% |
| ROCE Average | +7% | +8% | +7% | +5% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 | 50.34 |
| FII | 1.11 | 1.84 | 1.28 | 1.49 | 1.62 | 1.57 | 1.35 | 3.03 | 2.01 | 2.14 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
| Public | 49.66 | 49.66 | 49.66 | 49.66 | 49.66 | 49.66 | 49.66 | 49.66 | 49.66 | 49.66 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 | 6.81 |
| FII | 0.15 | 0.25 | 0.17 | 0.2 | 0.22 | 0.21 | 0.18 | 0.41 | 0.27 | 0.29 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 |
| Public | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 | 6.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 | 13.53 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.