WEBSITE BSE:531888 NSE : REXNORD ELE. 18 May, 12:50
Market Cap ₹157 Cr.
Stock P/E 29.7
P/B 2.3
Current Price ₹140.3
Book Value ₹ 61
Face Value 10
52W High ₹175
Dividend Yield 0%
52W Low ₹ 93.1
Rexnord Electronics & Controls Ltd is a cutting-edge technology company specializing in the design, manufacturing, and distribution of innovative electronic components and control systems. With a global presence, the company excels in producing high-quality solutions for various industries, including industrial automation, aerospace, telecommunications, and renewable energy. Rexnord Electronics & Controls Ltd is renowned for its commitment to research and development, constantly pushing boundaries to create state-of-the-art products that enhance efficiency, reliability, and performance for its diverse clientele. With a dedicated team of experts and a customer-centric approach, the company continues to shape the future of electronics and controls, delivering tailored solutions that drive progress and empower businesses worldwide.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Sep 2021 | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 17 | 18 | 20 | 22 | 23 | 21 | 23 | 25 | 23 | 23 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 |
Total Income | 17 | 18 | 20 | 22 | 23 | 21 | 24 | 25 | 24 | 23 |
Total Expenditure | 14 | 15 | 16 | 17 | 19 | 17 | 21 | 21 | 20 | 20 |
Operating Profit | 3 | 4 | 4 | 5 | 4 | 4 | 3 | 4 | 4 | 3 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Exceptional Income / Expenses | 0 | 1 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | 0 |
Profit Before Tax | 2 | 4 | 3 | 4 | 3 | 3 | -0 | 3 | 3 | 2 |
Provision for Tax | 1 | 1 | 1 | 1 | 1 | 1 | -0 | 1 | 1 | 0 |
Profit After Tax | 2 | 3 | 2 | 3 | 2 | 2 | -0 | 2 | 2 | 1 |
Adjustments | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Profit After Adjustments | 2 | 3 | 2 | 3 | 2 | 2 | -0 | 2 | 2 | 1 |
Adjusted Earnings Per Share | 1.6 | 2.9 | 2.2 | 2.4 | 2 | 1.7 | -0.3 | 2.2 | 1.8 | 1.1 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
---|---|---|---|---|---|---|---|
Net Sales | 57 | 63 | 65 | 50 | 71 | 88 | 94 |
Other Income | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Income | 57 | 63 | 66 | 51 | 72 | 90 | 96 |
Total Expenditure | 50 | 55 | 58 | 43 | 59 | 75 | 82 |
Operating Profit | 7 | 8 | 8 | 8 | 14 | 15 | 14 |
Interest | 1 | 1 | 2 | 1 | 1 | 2 | 0 |
Depreciation | 1 | 2 | 2 | 2 | 2 | 2 | 4 |
Exceptional Income / Expenses | 0 | 0 | 0 | -2 | 1 | -2 | -2 |
Profit Before Tax | 5 | 5 | 5 | 4 | 12 | 9 | 8 |
Provision for Tax | 1 | 2 | 1 | 1 | 3 | 2 | 2 |
Profit After Tax | 3 | 4 | 4 | 3 | 9 | 6 | 5 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | 3 | 4 | 4 | 3 | 9 | 6 | 5 |
Adjusted Earnings Per Share | 3.1 | 3.5 | 3.1 | 2.4 | 8.2 | 5.7 | 4.8 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 24% | 11% | 9% | 0% |
Operating Profit CAGR | 7% | 23% | 16% | 0% |
PAT CAGR | -33% | 14% | 15% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | 6% | 36% | 35% | 33% |
ROE Average | 12% | 13% | 12% | 12% |
ROCE Average | 17% | 17% | 16% | 16% |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Shareholder's Funds | 31 | 35 | 39 | 41 | 50 | 57 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 1 | 1 | 3 | 2 | 1 | 0 |
Other Non-Current Liabilities | 3 | 3 | 2 | 1 | 9 | 10 |
Total Current Liabilities | 16 | 13 | 19 | 12 | 16 | 14 |
Total Liabilities | 51 | 52 | 62 | 56 | 76 | 81 |
Fixed Assets | 17 | 18 | 20 | 21 | 33 | 29 |
Other Non-Current Assets | 2 | 5 | 4 | 4 | 1 | 7 |
Total Current Assets | 32 | 30 | 37 | 31 | 41 | 45 |
Total Assets | 51 | 52 | 62 | 56 | 76 | 81 |
#(Fig in Cr.) | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 1 | 2 | 2 | 1 | 4 | 1 |
Cash Flow from Operating Activities | 0 | 2 | 6 | 12 | 11 | 3 |
Cash Flow from Investing Activities | -4 | -1 | -4 | -6 | -13 | -0 |
Cash Flow from Financing Activities | 4 | -1 | -2 | -4 | -0 | -3 |
Net Cash Inflow / Outflow | 0 | -0 | -0 | 2 | -2 | 0 |
Closing Cash & Cash Equivalent | 2 | 2 | 1 | 4 | 1 | 2 |
# | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
---|---|---|---|---|---|---|
Earnings Per Share (Rs) | 3.08 | 3.51 | 3.15 | 2.44 | 8.17 | 5.69 |
CEPS(Rs) | 4.41 | 4.9 | 4.62 | 3.91 | 9.85 | 7.92 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 27.88 | 31.38 | 34.55 | 37.02 | 45.17 | 50.86 |
Core EBITDA Margin(%) | 11.48 | 11.84 | 11.36 | 14.23 | 17.63 | 15.57 |
EBIT Margin(%) | 9.92 | 10.71 | 9.7 | 9.11 | 18.45 | 11.49 |
Pre Tax Margin(%) | 8.33 | 8.73 | 7.29 | 7.81 | 17.2 | 9.67 |
PAT Margin (%) | 5.92 | 6.26 | 5.39 | 5.41 | 12.82 | 7.16 |
Cash Profit Margin (%) | 8.48 | 8.73 | 7.9 | 8.68 | 15.46 | 9.96 |
ROA(%) | 6.67 | 7.54 | 6.16 | 4.61 | 13.82 | 8.08 |
ROE(%) | 11.04 | 11.85 | 9.55 | 6.8 | 19.88 | 11.85 |
ROCE(%) | 14.19 | 15.85 | 13.91 | 9.75 | 25.3 | 16.93 |
Receivable days | 50.93 | 43.15 | 43.06 | 40.85 | 13.7 | 17.97 |
Inventory Days | 107.34 | 103.05 | 111.59 | 139.52 | 89.29 | 84.2 |
Payable days | 76.23 | 51.98 | 62.08 | 92.34 | 41.59 | 32.12 |
PER(x) | 19.96 | 9.16 | 6.37 | 12.32 | 8.01 | 17.16 |
Price/Book(x) | 2.2 | 1.02 | 0.58 | 0.81 | 1.45 | 1.92 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 1.32 | 0.67 | 0.42 | 0.62 | 0.9 | 1.14 |
EV/Core EBITDA(x) | 10.31 | 5.05 | 3.41 | 3.82 | 4.71 | 6.71 |
Net Sales Growth(%) | 0 | 10.71 | 4.19 | -23.11 | 41.68 | 24.48 |
EBIT Growth(%) | 0 | 16.47 | -5.6 | -27.75 | 186.86 | -22.32 |
PAT Growth(%) | 0 | 14.04 | -10.28 | -22.69 | 235.57 | -30.35 |
EPS Growth(%) | 0 | 14.04 | -10.28 | -22.68 | 235.57 | -30.35 |
Debt/Equity(x) | 0.3 | 0.26 | 0.22 | 0.13 | 0.13 | 0.12 |
Current Ratio(x) | 2.03 | 2.27 | 1.98 | 2.61 | 2.64 | 3.14 |
Quick Ratio(x) | 0.96 | 0.89 | 0.82 | 1.2 | 1.49 | 1.55 |
Interest Cover(x) | 6.24 | 5.42 | 4.02 | 7.02 | 14.8 | 6.33 |
Total Debt/Mcap(x) | 0.14 | 0.25 | 0.38 | 0.16 | 0.09 | 0.06 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 69.84 | 69.84 | 69.84 | 69.84 | 69.84 | 69.84 | 69.84 | 69.84 | 69.42 | 69.3 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
Public | 30.15 | 30.15 | 30.15 | 30.15 | 30.15 | 30.15 | 30.15 | 30.15 | 30.57 | 30.69 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Dec 2021 | Mar 2022 | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.78 | 0.77 | 0.77 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 | 0.34 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 | 1.12 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About