WEBSITE BSE:505368 NSE: SEMAC Inc. Year: 1977 Industry: Engineering - Construction My Bucket: Add Stock
Last updated: 15:58
No Notes Added Yet
1. Business Overview
Semac Construction Ltd. is an Indian company operating in the Engineering - Construction sector. It primarily engages in civil construction activities, undertaking projects across various infrastructure and building segments. The company's core business model revolves around bidding for and executing construction contracts for clients in both the public and private sectors. Revenue is generated from the successful completion of these projects, typically on a contract basis, with profitability depending on efficient project management, cost control, and timely delivery.
2. Key Segments / Revenue Mix
Without specific financial disclosures, the precise revenue mix is not available. However, based on its sector, typical segments for Semac Construction Ltd. would likely include:
Infrastructure Projects: Roads, bridges, flyovers, railways, airports, ports.
Building Construction: Residential, commercial, industrial buildings, institutional structures.
Water & Environmental Projects: Water supply and sewerage systems.
Other Engineering Projects: Depending on its specialization, it could include power transmission lines, pipelines, etc.
3. Industry & Positioning
The Indian Engineering - Construction industry is a large, fragmented, and highly competitive sector, crucial for the nation's economic growth. It is characterized by numerous players ranging from large, diversified conglomerates to smaller regional contractors. Semac Construction Ltd. operates within this environment, likely competing on factors such as project execution capability, pricing, technical expertise, and track record. Its positioning would depend on its project scale capabilities, geographical focus, and ability to secure government and private sector contracts. The industry often sees players specializing in certain types of projects or regions.
4. Competitive Advantage (Moat)
Construction companies generally operate in a highly competitive, project-specific environment, making durable competitive advantages (moats) challenging to build. Semac's potential advantages might stem from:
Execution Capabilities: A proven track record of timely and quality project delivery.
Project Management Expertise: Efficient resource allocation, cost control, and risk management.
Client Relationships: Long-standing relationships with government bodies or private developers that lead to repeat business or pre-qualification for tenders.
Skilled Workforce & Equipment Base: Access to specialized labor and machinery.
However, these are often operational strengths rather than strong economic moats that prevent new entrants or insulate from competition.
5. Growth Drivers
Key factors that can drive growth for Semac Construction Ltd. over the next 3-5 years include:
Government Infrastructure Spending: Significant capital outlay by the Indian government on projects like National Infrastructure Pipeline, Gati Shakti, smart cities, and affordable housing.
Urbanization: Growing demand for urban infrastructure, commercial spaces, and residential complexes.
Industrial Growth: Expansion of manufacturing and industrial sectors driving demand for related construction.
Foreign Direct Investment (FDI): Inflow of foreign capital into various sectors requiring new facilities and infrastructure.
Renewable Energy Projects: Construction of solar parks, wind farms, and associated infrastructure.
6. Risks
Key business risks for Semac Construction Ltd. include:
Project Execution Risks: Delays, cost overruns, quality issues, and unforeseen technical challenges.
Intense Competition: Price wars and margin pressure from numerous domestic and international players.
Raw Material Price Volatility: Fluctuations in prices of commodities like steel, cement, and fuel directly impacting project costs.
Working Capital Management: High working capital requirements and potential payment delays from clients, especially government entities.
Regulatory & Environmental Clearances: Delays or changes in obtaining necessary approvals.
Economic Cyclicality: Sensitivity to broader economic downturns, which can reduce investment in infrastructure and construction.
Dependence on Government Policies: A significant portion of large projects are government-funded, making the company susceptible to policy changes or budgetary constraints.
7. Management & Ownership
Specific details on the promoters, management quality, and ownership structure are not provided. Typically, Indian construction companies are promoter-driven, with strong family control and management teams often comprising individuals with extensive experience in engineering and project execution. The quality of management is critical for success in this sector, particularly regarding project bidding, execution, and financial discipline.
8. Outlook
Semac Construction Ltd. operates in a sector poised for substantial growth driven by India's ongoing infrastructure development, urbanization, and economic expansion plans. This provides a robust pipeline of potential projects. However, the construction industry is inherently challenging, characterized by intense competition, cyclicality, and significant operational risks such as cost volatility and project execution complexities. The company's future performance will largely depend on its ability to selectively bid for profitable contracts, maintain efficient project management and cost controls, manage its working capital effectively, and mitigate risks associated with delayed payments and regulatory hurdles.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹116 Cr.
Stock P/E -19.8
P/B 1.5
Current Price ₹371.2
Book Value ₹ 245.5
Face Value 10
52W High ₹568
Dividend Yield 0%
52W Low ₹ 202.1
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 23 | 28 | 25 | 21 | 33 | 46 | 73 | 52 | 57 | 59 |
| Other Income | 1 | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 2 |
| Total Income | 24 | 28 | 26 | 22 | 33 | 47 | 75 | 53 | 58 | 61 |
| Total Expenditure | 26 | 48 | 37 | 23 | 33 | 47 | 74 | 50 | 56 | 57 |
| Operating Profit | -2 | -20 | -11 | -1 | 0 | -0 | 1 | 3 | 2 | 3 |
| Interest | 0 | 1 | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -3 | -21 | -12 | -2 | -2 | -2 | -1 | 1 | 0 | 1 |
| Provision for Tax | 1 | -6 | 4 | 0 | 1 | -1 | -2 | 0 | 0 | -0 |
| Profit After Tax | -3 | -14 | -16 | -2 | -3 | -1 | 1 | 1 | 0 | 2 |
| Adjustments | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | -3 | -14 | -16 | -2 | -3 | -1 | 1 | 1 | -0 | 1 |
| Adjusted Earnings Per Share | -11.2 | -46.5 | -51.4 | -8 | -9.9 | -4.3 | 3.1 | 3.4 | -0 | 4.5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 163 | 245 | 208 | 162 | 211 | 159 | 132 | 80 | 325 | 127 | 173 | 241 |
| Other Income | 6 | 4 | 5 | 4 | 4 | 6 | 6 | 5 | 5 | 6 | 4 | 7 |
| Total Income | 169 | 249 | 214 | 166 | 215 | 165 | 138 | 85 | 330 | 133 | 177 | 247 |
| Total Expenditure | 143 | 210 | 194 | 162 | 195 | 140 | 126 | 80 | 299 | 162 | 177 | 237 |
| Operating Profit | 26 | 40 | 20 | 4 | 19 | 26 | 12 | 4 | 31 | -29 | 0 | 9 |
| Interest | 11 | 10 | 8 | 4 | 3 | 2 | 4 | 1 | 1 | 2 | 6 | 5 |
| Depreciation | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 0 |
| Exceptional Income / Expenses | -2 | 9 | 0 | -7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 10 | 36 | 10 | -9 | 15 | 21 | 7 | 2 | 27 | -33 | -7 | 1 |
| Provision for Tax | 4 | 6 | -0 | -0 | 2 | 5 | 5 | -1 | 8 | -1 | -2 | -2 |
| Profit After Tax | 7 | 30 | 10 | -9 | 13 | 16 | 3 | 3 | 19 | -32 | -6 | 4 |
| Adjustments | -3 | -3 | -0 | 0 | -2 | -1 | 3 | -0 | -1 | -0 | -0 | 0 |
| Profit After Adjustments | 4 | 27 | 10 | -9 | 12 | 15 | 5 | 2 | 18 | -32 | -6 | 3 |
| Adjusted Earnings Per Share | 12.8 | 88.8 | 33.9 | -28.8 | 37.6 | 48 | 17 | 7.2 | 59.8 | -105.4 | -19.1 | 11 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 36% | 29% | 2% | 1% |
| Operating Profit CAGR | 0% | -100% | -100% | -100% |
| PAT CAGR | 0% | NAN% | NAN% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | -36% | -8% | -6% |
| ROE Average | -8% | -7% | -4% | 3% |
| ROCE Average | -2% | -1% | 1% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 122 | 150 | 159 | 151 | 161 | 175 | 183 | 95 | 113 | 79 | 74 |
| Minority's Interest | 16 | 19 | 18 | 18 | 20 | 21 | 9 | 3 | 4 | 4 | 5 |
| Borrowings | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities | 2 | 21 | -5 | -6 | -3 | -4 | -8 | -2 | 2 | 1 | -2 |
| Total Current Liabilities | 114 | 123 | 72 | 65 | 48 | 56 | 111 | 45 | 94 | 109 | 138 |
| Total Liabilities | 264 | 314 | 245 | 228 | 226 | 249 | 296 | 139 | 214 | 193 | 214 |
| Fixed Assets | 80 | 65 | 51 | 58 | 51 | 54 | 52 | 3 | 6 | 6 | 4 |
| Other Non-Current Assets | 18 | 57 | 37 | 19 | 19 | 48 | 22 | 21 | 21 | 27 | 30 |
| Total Current Assets | 166 | 192 | 156 | 151 | 156 | 148 | 221 | 116 | 187 | 160 | 180 |
| Total Assets | 264 | 314 | 245 | 228 | 226 | 249 | 296 | 139 | 214 | 193 | 214 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 9 | 12 | 15 | 19 | 24 | 18 | 13 | 8 | 13 | 7 | 7 |
| Cash Flow from Operating Activities | 1 | -14 | 68 | -0 | 20 | 13 | -6 | 19 | -0 | -19 | -3 |
| Cash Flow from Investing Activities | 18 | 12 | -2 | 10 | 3 | -29 | -9 | -7 | -4 | 8 | -13 |
| Cash Flow from Financing Activities | -17 | 11 | -62 | -4 | -30 | 11 | 11 | -7 | -2 | 10 | 17 |
| Net Cash Inflow / Outflow | 1 | 9 | 4 | 5 | -7 | -5 | -4 | 5 | -6 | 0 | 1 |
| Closing Cash & Cash Equivalent | 12 | 22 | 19 | 24 | 18 | 13 | 8 | 13 | 7 | 7 | 8 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 12.77 | 88.85 | 33.95 | -28.77 | 37.61 | 47.98 | 17.01 | 7.22 | 59.83 | -105.42 | -19.07 |
| CEPS(Rs) | 31.47 | 105.31 | 39.63 | -24.3 | 48.26 | 60.41 | 16.15 | 13.28 | 69.42 | -98.3 | -13.33 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 0 | 0 |
| Book NAV/Share(Rs) | 397.12 | 489.76 | 519.6 | 491.58 | 525.01 | 570.96 | 596.37 | 308.27 | 369.61 | 258.62 | 236.98 |
| Core EBITDA Margin(%) | 12.34 | 14 | 6.57 | -0.12 | 7.3 | 12.16 | 5.09 | -0.9 | 7.97 | -27.2 | -2.39 |
| EBIT Margin(%) | 12.64 | 18.17 | 8.22 | -3.14 | 8.47 | 14.61 | 8.24 | 3.43 | 8.77 | -24.21 | -0.95 |
| Pre Tax Margin(%) | 6.2 | 14.21 | 4.7 | -5.8 | 7.23 | 13.5 | 5.39 | 2.24 | 8.39 | -25.68 | -4.25 |
| PAT Margin (%) | 4.08 | 11.71 | 4.73 | -5.71 | 6.26 | 10.14 | 1.97 | 3.22 | 5.92 | -25.01 | -3.38 |
| Cash Profit Margin (%) | 5.78 | 12.59 | 5.48 | -4.59 | 7.02 | 11.66 | 3.74 | 5.12 | 6.55 | -23.65 | -2.4 |
| ROA(%) | 2.51 | 10.4 | 3.75 | -3.92 | 5.81 | 6.79 | 0.96 | 1.18 | 10.89 | -15.66 | -2.87 |
| ROE(%) | 5.72 | 22.08 | 6.77 | -5.98 | 8.46 | 9.59 | 1.46 | 1.85 | 18.52 | -33.1 | -7.62 |
| ROCE(%) | 10.82 | 22.34 | 8.75 | -2.8 | 10.54 | 13.16 | 5.34 | 1.75 | 27.38 | -29.71 | -1.59 |
| Receivable days | 153.57 | 142.15 | 176.23 | 161.4 | 93.54 | 131.65 | 190.48 | 203.49 | 40.22 | 128.25 | 86.98 |
| Inventory Days | 132.87 | 57.42 | 30.68 | 46.97 | 34.38 | 41.27 | 94.87 | 0 | 0 | 0 | 3.74 |
| Payable days | 140.25 | 85.91 | 107.21 | 121.9 | 78.18 | 133.49 | 230.03 | 0 | 0 | 0 | 0 |
| PER(x) | 26.93 | 6.81 | 23.72 | 0 | 10.77 | 6.86 | 27.75 | 93.57 | 21.16 | 0 | 0 |
| Price/Book(x) | 0.87 | 1.24 | 1.55 | 1.17 | 0.77 | 0.58 | 0.79 | 2.19 | 3.43 | 11.72 | 1.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.39 | 0 | 0 |
| EV/Net Sales(x) | 0.97 | 0.99 | 1.15 | 1.04 | 0.44 | 0.56 | 1.19 | 2.19 | 1.08 | 7.08 | 0.4 |
| EV/Core EBITDA(x) | 6.04 | 6.17 | 12.04 | 45.12 | 4.76 | 3.45 | 12.65 | 41.1 | 11.44 | -30.98 | 1267.3 |
| Net Sales Growth(%) | -7.19 | 50.48 | -15.1 | -22.31 | 30.15 | -24.58 | -16.79 | -39.81 | 308.39 | -60.78 | 35.58 |
| EBIT Growth(%) | 190.8 | 121.15 | -60.87 | -127.9 | 450.44 | 30.19 | -53.09 | -74.96 | 945.52 | -208.22 | 94.7 |
| PAT Growth(%) | 173.89 | 340.65 | -65.08 | -188.37 | 242.28 | 22.23 | -83.82 | -1.74 | 651.47 | -265.59 | 81.69 |
| EPS Growth(%) | 131.08 | 595.88 | -61.79 | -184.75 | 230.72 | 27.56 | -64.54 | -57.53 | 728.32 | -276.19 | 81.91 |
| Debt/Equity(x) | 0.53 | 0.53 | 0.17 | 0.17 | 0 | 0.1 | 0.18 | 0 | 0 | 0.19 | 0.51 |
| Current Ratio(x) | 1.46 | 1.55 | 2.16 | 2.31 | 3.25 | 2.63 | 1.99 | 2.6 | 1.98 | 1.47 | 1.3 |
| Quick Ratio(x) | 0.94 | 1.38 | 1.95 | 1.9 | 2.97 | 2.22 | 1.57 | 2.6 | 1.98 | 1.47 | 1.29 |
| Interest Cover(x) | 1.96 | 4.58 | 2.33 | -1.18 | 6.83 | 13.16 | 2.89 | 2.89 | 22.69 | -16.52 | -0.29 |
| Total Debt/Mcap(x) | 0.62 | 0.43 | 0.11 | 0.15 | 0 | 0.16 | 0.23 | 0 | 0 | 0.02 | 0.42 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 72.61 | 72.61 | 63.86 | 62.83 | 62.83 | 62.85 | 62.85 | 62.85 | 62.85 | 62.85 |
| FII | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 |
| DII | 0 | 0 | 0.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 27.34 | 27.34 | 36.07 | 37.12 | 37.12 | 37.1 | 37.1 | 37.1 | 37.1 | 37.1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.22 | 0.22 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.08 | 0.08 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 | 0.31 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.