Market Cap ₹23 Cr.
Stock P/E 48.3
P/B 0.6
Current Price ₹6
Book Value ₹ 10
Face Value 10
52W High ₹13.7
Dividend Yield 0%
52W Low ₹ 5
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
#(Fig in Cr.) | Jun 2022 | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 |
Operating Profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | -0 |
Profit After Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Sales | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 2 | 2 | 2 |
Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Income | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 2 | 2 | 2 | 2 | 2 |
Total Expenditure | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 2 | 2 |
Operating Profit | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit Before Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Tax | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Profit After Adjustments | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 |
Adjusted Earnings Per Share | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1.3 | 1 | 0.5 | 0.5 | 0.5 |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Sales CAGR | 0% | 26% | 0% | 0% |
Operating Profit CAGR | 0% | -100% | 0% | 0% |
PAT CAGR | 0% | -100% | 0% | 0% |
# | 1 Year | 3 Year | 5 Year | 10 Year |
---|---|---|---|---|
Share Price CAGR | -27% | -23% | -13% | NA% |
ROE Average | 6% | 8% | 9% | 4% |
ROCE Average | 5% | 8% | 9% | 4% |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Shareholder's Funds | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 8 | 9 |
Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Liabilities | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 9 | 9 |
Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 |
Other Non-Current Assets | 3 | 3 | 3 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | 7 |
Total Current Assets | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Total Assets | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 9 | 9 |
#(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash Flow from Operating Activities | 0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 |
Cash Flow from Investing Activities | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -1 | -0 | -5 | -0 |
Cash Flow from Financing Activities | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 5 | 0 |
Net Cash Inflow / Outflow | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Closing Cash & Cash Equivalent | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
# | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
---|---|---|---|---|---|---|---|---|---|---|---|
Earnings Per Share (Rs) | -0.01 | -0.01 | -0.01 | 0.01 | 0.05 | 0.02 | 0.01 | 1.26 | 0.98 | 0.47 | 0.52 |
CEPS(Rs) | -0.01 | -0.01 | -0.01 | 0.01 | 0.05 | 0.02 | 0.01 | 1.26 | 0.98 | 0.47 | 0.52 |
DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Book NAV/Share(Rs) | 6.35 | 6.34 | 6.34 | 6.35 | 6.06 | 6.08 | 6.09 | 7.37 | 8.35 | 9.21 | 9.73 |
Core EBITDA Margin(%) | 0 | 0 | 0 | 14.02 | 12.56 | 5.59 | -47.07 | 29.11 | 26.65 | 23.7 | 22.23 |
EBIT Margin(%) | 0 | 0 | 0 | 14.41 | 28.67 | 8.33 | 0.76 | 45.51 | 33.41 | 26.52 | 23.77 |
Pre Tax Margin(%) | 0 | 0 | 0 | 14.3 | 28.66 | 8.3 | 0.76 | 45.5 | 33.39 | 26.51 | 23.75 |
PAT Margin (%) | 0 | 0 | 0 | 14.3 | 22.16 | 6.14 | 0.76 | 45.5 | 33.39 | 26.51 | 23.75 |
Cash Profit Margin (%) | 0 | 0 | 0 | 14.3 | 22.16 | 6.14 | 0.76 | 45.5 | 33.39 | 26.51 | 23.75 |
ROA(%) | -0.15 | -0.14 | -0.1 | 0.19 | 0.76 | 0.4 | 0.19 | 18.09 | 12.19 | 6.67 | 5.3 |
ROE(%) | -0.16 | -0.14 | -0.1 | 0.2 | 0.76 | 0.41 | 0.19 | 18.7 | 12.53 | 6.88 | 5.54 |
ROCE(%) | -0.16 | -0.14 | -0.1 | 0.2 | 0.99 | 0.55 | 0.2 | 18.22 | 12.26 | 6.71 | 5.33 |
Receivable days | 0 | 0 | 0 | 4360.08 | 1768.45 | 938.05 | 241.94 | 136.4 | 127.9 | 115.3 | 94 |
Inventory Days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
PER(x) | 0 | 0 | 0 | 0 | 0 | 515.19 | 1002.51 | 20.07 | 14.27 | 18.45 | 19.69 |
Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 2.09 | 1.94 | 3.43 | 1.68 | 0.94 | 1.06 |
Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EV/Net Sales(x) | 0 | 0 | 0 | 114.26 | 46.15 | 31.14 | 7.47 | 9.14 | 4.62 | 4.94 | 4.71 |
EV/Core EBITDA(x) | -1007.09 | -1149.05 | -1533.7 | 793.07 | 160.95 | 373.87 | 979.03 | 20.08 | 13.81 | 18.64 | 19.82 |
Net Sales Growth(%) | 0 | 0 | 0 | 0 | 146.55 | 88.52 | 287.71 | 77.37 | 6.65 | 12.61 | 24.49 |
EBIT Growth(%) | 95.15 | 12.28 | 25.06 | 291.33 | 390.69 | -45.24 | -64.5 | 0 | -21.71 | -10.61 | 11.56 |
PAT Growth(%) | 95.15 | 12.28 | 25.06 | 289.96 | 281.87 | -47.79 | -52.09 | 0 | -21.75 | -10.58 | 11.54 |
EPS Growth(%) | 95.15 | 12.12 | 25.13 | 289.96 | 281.87 | -47.79 | -52.09 | 0 | -21.76 | -52.2 | 11.52 |
Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.05 | 0 | 0.04 | 0.04 |
Current Ratio(x) | 103.31 | 100.81 | 44.98 | 207.67 | 39.18 | 31.29 | 25.19 | 101.75 | 39.34 | 24.35 | 17.83 |
Quick Ratio(x) | 103.31 | 100.81 | 44.98 | 207.67 | 39.18 | 31.29 | 25.19 | 101.75 | 39.34 | 24.35 | 17.83 |
Interest Cover(x) | 0 | 0 | 0 | 139.34 | 1917.95 | 282.74 | 180.53 | 4174.41 | 1367.34 | 2798.36 | 1804.22 |
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0.04 | 0.04 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 4.04 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 95.96 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
# | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
---|---|---|---|---|---|---|---|---|---|---|
Promoter | 0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Public | 0.46 | 0.48 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 3.8 |
Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total | 0.48 | 0.48 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 0.9 | 3.8 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
---|
You May Also Know About