Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Retro Green Revolut.

₹6 -0.2 | 2.6%

Market Cap ₹23 Cr.

Stock P/E 48.3

P/B 0.6

Current Price ₹6

Book Value ₹ 10

Face Value 10

52W High ₹13.7

Dividend Yield 0%

52W Low ₹ 5

Retro Green Revolut. Research see more...

Overview Inc. Year: 1990Industry: Tea/Coffee

Retro Green Revolut. Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Peer Comparison

Retro Green Revolut. Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Net Sales 0 0 0 0 0 0 1 0 0 1
Other Income 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 1 0 0 1
Total Expenditure 0 0 0 0 0 0 1 0 0 1
Operating Profit 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 0 0 0 0 0 0 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0
Profit After Tax 0 0 0 0 0 0 0 0 0 0
Adjustments 0 0 0 0 0 -0 0 0 -0 -0
Profit After Adjustments 0 0 0 0 0 0 0 0 0 0
Adjusted Earnings Per Share 0.2 0.2 0.2 0.1 0.2 0.1 0.2 0.1 0.1 0.1

Retro Green Revolut. Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 0 0 0 0 0 0 1 1 1 2 2 2
Other Income 0 0 0 0 0 0 0 0 0 0 0 0
Total Income 0 0 0 0 0 0 1 2 2 2 2 2
Total Expenditure 0 0 0 0 0 0 1 1 1 1 2 2
Operating Profit -0 -0 -0 0 0 0 0 1 0 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax -0 -0 -0 0 0 0 0 1 0 0 0 0
Provision for Tax 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Tax -0 -0 -0 0 0 0 0 1 0 0 0 0
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -0 -0 0 0 0 0 1 0 0 0 0
Adjusted Earnings Per Share -0 -0 -0 0 0 0 0 1.3 1 0.5 0.5 0.5

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 0% 26% 0% 0%
Operating Profit CAGR 0% -100% 0% 0%
PAT CAGR 0% -100% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -27% -23% -13% NA%
ROE Average 6% 8% 9% 4%
ROCE Average 5% 8% 9% 4%

Retro Green Revolut. Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 3 3 3 3 3 3 3 4 4 8 9
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Current Liabilities 0 0 0 0 0 0 0 0 0 0 0
Total Liabilities 3 3 3 3 3 3 3 4 4 9 9
Fixed Assets 0 0 0 0 0 0 0 1 1 1 1
Other Non-Current Assets 3 3 3 2 2 2 2 2 2 7 7
Total Current Assets 0 0 0 1 1 1 1 1 1 1 1
Total Assets 3 3 3 3 3 3 3 4 4 9 9

Retro Green Revolut. Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 0 0 0 0 0 0 0 0 0 0 0
Cash Flow from Operating Activities 0 -0 -0 -0 0 0 0 0 1 0 0
Cash Flow from Investing Activities 0 0 0 0 -0 0 0 -1 -0 -5 -0
Cash Flow from Financing Activities -0 0 0 0 0 0 0 0 -0 5 0
Net Cash Inflow / Outflow -0 -0 -0 0 0 0 0 0 0 0 0
Closing Cash & Cash Equivalent 0 0 0 0 0 0 0 0 0 0 0

Retro Green Revolut. Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -0.01 -0.01 -0.01 0.01 0.05 0.02 0.01 1.26 0.98 0.47 0.52
CEPS(Rs) -0.01 -0.01 -0.01 0.01 0.05 0.02 0.01 1.26 0.98 0.47 0.52
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 6.35 6.34 6.34 6.35 6.06 6.08 6.09 7.37 8.35 9.21 9.73
Core EBITDA Margin(%) 0 0 0 14.02 12.56 5.59 -47.07 29.11 26.65 23.7 22.23
EBIT Margin(%) 0 0 0 14.41 28.67 8.33 0.76 45.51 33.41 26.52 23.77
Pre Tax Margin(%) 0 0 0 14.3 28.66 8.3 0.76 45.5 33.39 26.51 23.75
PAT Margin (%) 0 0 0 14.3 22.16 6.14 0.76 45.5 33.39 26.51 23.75
Cash Profit Margin (%) 0 0 0 14.3 22.16 6.14 0.76 45.5 33.39 26.51 23.75
ROA(%) -0.15 -0.14 -0.1 0.19 0.76 0.4 0.19 18.09 12.19 6.67 5.3
ROE(%) -0.16 -0.14 -0.1 0.2 0.76 0.41 0.19 18.7 12.53 6.88 5.54
ROCE(%) -0.16 -0.14 -0.1 0.2 0.99 0.55 0.2 18.22 12.26 6.71 5.33
Receivable days 0 0 0 4360.08 1768.45 938.05 241.94 136.4 127.9 115.3 94
Inventory Days 0 0 0 0 0 0 0 0 0 0 0
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 0 0 0 0 0 515.19 1002.51 20.07 14.27 18.45 19.69
Price/Book(x) 0 0 0 0 0 2.09 1.94 3.43 1.68 0.94 1.06
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0 0 0 114.26 46.15 31.14 7.47 9.14 4.62 4.94 4.71
EV/Core EBITDA(x) -1007.09 -1149.05 -1533.7 793.07 160.95 373.87 979.03 20.08 13.81 18.64 19.82
Net Sales Growth(%) 0 0 0 0 146.55 88.52 287.71 77.37 6.65 12.61 24.49
EBIT Growth(%) 95.15 12.28 25.06 291.33 390.69 -45.24 -64.5 0 -21.71 -10.61 11.56
PAT Growth(%) 95.15 12.28 25.06 289.96 281.87 -47.79 -52.09 0 -21.75 -10.58 11.54
EPS Growth(%) 95.15 12.12 25.13 289.96 281.87 -47.79 -52.09 0 -21.76 -52.2 11.52
Debt/Equity(x) 0 0 0 0 0 0 0 0.05 0 0.04 0.04
Current Ratio(x) 103.31 100.81 44.98 207.67 39.18 31.29 25.19 101.75 39.34 24.35 17.83
Quick Ratio(x) 103.31 100.81 44.98 207.67 39.18 31.29 25.19 101.75 39.34 24.35 17.83
Interest Cover(x) 0 0 0 139.34 1917.95 282.74 180.53 4174.41 1367.34 2798.36 1804.22
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0.01 0 0.04 0.04

Retro Green Revolut. Shareholding Pattern

# Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Promoter 4.04 0 0 0 0 0 0 0 0 0
FII 0 0 0 0 0 0 0 0 0 0
DII 0 0 0 0 0 0 0 0 0 0
Public 95.96 100 100 100 100 100 100 100 100 100
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.6 times its book value
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 8% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Retro Green Revolut. News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....