Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹4335 Cr.
Stock P/E
29.2
P/B
2.8
Current Price
₹162.6
Book Value
₹ 58.6
Face Value
1
52W High
₹242.3
52W Low
₹ 117.8
Dividend Yield
0.06%

Responsive Inds. Overview

Business

Responsive Industries Ltd. is an Indian manufacturer of a diverse range of PVC (Polyvinyl Chloride) based products. Its core business involves the production and sale of PVC flooring, artificial leather (PVC leather cloth), and various PVC films and sheets. The company serves multiple end-user industries including construction, interior decoration, automotive, footwear, fashion accessories, and general industrial applications. It operates through manufacturing facilities in India and distributes its products both domestically and internationally. The company generates revenue through the sales of these manufactured polymer products.

Revenue Mix

The company's major business segments are primarily:

PVC Flooring Products: This includes a wide range of vinyl flooring solutions such as sheet vinyl, luxury vinyl tiles (LVT), homogeneous and heterogeneous flooring, catering to residential, commercial, and industrial applications. This segment is generally the largest revenue contributor.

Artificial Leather & Allied Products: This segment comprises PVC leather cloth used in various applications like automotive upholstery, seating, footwear, fashion goods (bags, wallets), and general upholstery. It also includes other PVC films and sheets used in diverse industrial applications.

Exact percentage contributions vary and are not always precisely disclosed in simple terms, but PVC Flooring typically represents a significant majority of the revenue.

Industry

Responsive Industries operates in the dynamic and competitive plastic products sector in India, specifically within the PVC flooring and artificial leather segments. These industries serve a broad base of customers, from individual consumers to large industrial and commercial clients. The industry structure includes both large organized players and numerous unorganized small-scale manufacturers.

Responsive Industries is positioned as one of the leading integrated manufacturers of PVC flooring and artificial leather in India, known for its extensive product portfolio and significant manufacturing capacity. It competes with other domestic players as well as imports, distinguishing itself through scale, product range, and an established distribution network in both domestic and export markets.

MOAT

Scale & Integration: Responsive Industries benefits from large-scale manufacturing operations and some degree of backward integration, which can lead to cost efficiencies, consistent product quality, and a higher barrier to entry for new competitors.

Diversified Product Portfolio: Its wide range of PVC-based products, from basic films to specialized flooring and artificial leather, caters to diverse end-user industries, reducing dependence on a single market segment.

Established Distribution: The company has built an extensive domestic and international sales and distribution network, providing reach and market penetration.

Growth Drivers

Infrastructure and Construction Spending: Government focus on infrastructure development, housing for all, and growth in commercial real estate drives demand for flooring and interior finishing materials.

Rising Disposable Incomes & Urbanization: Increasing purchasing power and urbanization in India lead to higher demand for aesthetic, durable, and cost-effective flooring and interior solutions.

Substitution Trends: PVC flooring continues to gain traction as a substitute for traditional flooring materials due to its durability, ease of maintenance, and cost-effectiveness.

Automotive Sector Growth: Growth in the Indian automotive industry fuels demand for artificial leather in vehicle interiors.

Export Market Expansion: Opportunity to increase market share in developing economies abroad due to competitive pricing and product quality.

Risks

Raw Material Price Volatility: Key raw materials like PVC resin, plasticizers, and other chemicals are largely derived from crude oil, making the company susceptible to global crude oil price fluctuations and supply chain disruptions, which can impact profit margins.

Intense Competition: The plastic products industry is competitive, with numerous organized and unorganized players. This can lead to pricing pressures and margin erosion.

Economic Slowdown: A general economic downturn, especially affecting the construction, automotive, or discretionary consumer spending sectors, could negatively impact demand for its products.

Regulatory Changes: Potential for stricter environmental regulations regarding plastic production, usage, and disposal could increase operational costs or impact product specifications.

Foreign Exchange Fluctuations: With significant export revenues and some imported raw materials, adverse movements in foreign currency exchange rates can affect profitability.

Management & Ownership

Responsive Industries Ltd. is promoted by the Bhansali family, with key members like Mr. R.K. Bhansali having played a significant role in establishing and growing the company. The promoter group holds a substantial stake in the company, approximately 49.95% as of March 2024, indicating strong alignment of interests. The management team generally comprises professionals with experience in the polymer and manufacturing sectors, guiding the company's operational and strategic initiatives.

Outlook

Responsive Industries operates in sectors that are structurally supported by India's long-term economic growth, urbanization, and increasing consumer aspirations for modern interiors. Its established manufacturing base, diversified product portfolio, and presence in both domestic and international markets provide a solid foundation. The company's focus on value-added products like Luxury Vinyl Tiles (LVT) and expanding its distribution network could be beneficial. However, its profitability remains susceptible to the inherent volatility of raw material prices (PVC resin) and intense competition, which necessitate efficient cost management and continuous product innovation. The ability to effectively navigate these external factors will be crucial for sustained growth.

Responsive Inds. Share Price

Live · BSE / NSE · Inception: 1982
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Responsive Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 288 320 350 368 381 339 314 311 430 193
Other Income 9 2 2 3 2 2 3 2 3 2
Total Income 297 322 352 370 382 341 317 313 433 195
Total Expenditure 221 249 277 295 302 266 237 265 384 170
Operating Profit 76 73 75 75 80 75 80 48 49 25
Interest 5 5 5 7 7 5 7 6 8 4
Depreciation 21 17 18 18 17 18 18 18 18 18
Exceptional Income / Expenses 0 0 0 0 0 0 0 -1 0 0
Profit Before Tax 50 51 52 51 56 52 55 24 24 4
Provision for Tax 4 2 3 4 2 2 1 2 1 1
Profit After Tax 46 48 49 47 54 50 53 22 23 3
Adjustments -0 0 0 -0 -0 0 0 0 0 0
Profit After Adjustments 46 48 49 47 54 50 53 22 23 3
Adjusted Earnings Per Share 1.7 1.8 1.8 1.8 2 1.9 2 0.8 0.9 0.1

Responsive Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2247 2006 1247 775 533 756 1103 974 1087 1418 1394 1248
Other Income 24 18 19 24 28 8 24 16 18 8 10 10
Total Income 2271 2024 1266 799 561 764 1127 990 1105 1426 1404 1258
Total Expenditure 2041 1846 1135 660 436 628 994 864 844 1123 1152 1056
Operating Profit 230 178 130 140 126 135 133 126 261 303 252 202
Interest 26 23 17 13 21 4 18 28 23 24 26 25
Depreciation 173 132 87 82 78 64 105 69 66 70 71 72
Exceptional Income / Expenses 0 0 -5 0 0 -52 0 0 0 0 -1 -1
Profit Before Tax 31 22 21 45 26 15 10 28 172 210 154 107
Provision for Tax 12 15 12 16 2 -10 10 4 11 11 6 5
Profit After Tax 19 8 9 29 24 24 0 24 161 199 148 101
Adjustments -1 3 1 -1 -0 16 -0 0 0 0 0 0
Profit After Adjustments 18 11 11 29 24 40 0 24 161 199 148 101
Adjusted Earnings Per Share 0.7 0.4 0.4 1.1 0.9 1.5 0 0.9 6 7.5 5.6 3.8

Responsive Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 882 889 897 922 944 967 969 972 1137 1345 1559
Minority's Interest 163 160 158 159 160 34 34 0 0 0 0
Borrowings 195 67 0 0 0 31 30 18 9 110 96
Other Non-Current Liabilities 32 28 32 32 26 13 19 22 29 31 32
Total Current Liabilities 487 391 301 138 212 222 327 322 371 251 167
Total Liabilities 1758 1535 1389 1251 1342 1268 1378 1334 1546 1738 1853
Fixed Assets 919 801 765 692 617 915 820 691 815 797 740
Other Non-Current Assets 33 28 6 269 375 5 6 8 5 77 83
Total Current Assets 807 705 618 289 350 347 552 635 726 864 1030
Total Assets 1758 1535 1389 1251 1342 1268 1378 1334 1546 1738 1853

Responsive Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 28 65 79 15 6 35 39 32 24 16 8
Cash Flow from Operating Activities 165 107 142 306 90 145 -20 7 225 75 40
Cash Flow from Investing Activities 32 -36 -29 -253 -94 -166 -5 -5 -156 -102 49
Cash Flow from Financing Activities -160 -58 -177 -62 32 25 18 -10 -77 18 -87
Net Cash Inflow / Outflow 37 13 -64 -9 28 4 -7 -7 -8 -9 2
Closing Cash & Cash Equivalent 65 79 15 6 35 39 32 24 16 8 10

Responsive Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.69 0.41 0.41 1.09 0.92 1.54 0 0.91 6.05 7.46 5.57
CEPS(Rs) 7.31 5.33 3.66 4.24 3.9 3.38 4.02 3.51 8.53 10.07 8.24
DPS(Rs) 0.1 0.1 0.1 0.12 0.1 0.1 0.1 0.1 0.1 0.1 0.1
Book NAV/Share(Rs) 33.58 33.88 34.18 35.13 35.94 36.85 36.9 36.47 42.65 50.46 58.47
Core EBITDA Margin(%) 8.96 7.77 8.81 14.89 18.28 16.84 9.95 11.29 22.34 20.81 17.34
EBIT Margin(%) 2.48 2.21 3.03 7.48 8.96 2.48 2.56 5.84 17.94 16.48 12.92
Pre Tax Margin(%) 1.36 1.08 1.67 5.81 4.97 1.97 0.94 2.92 15.83 14.79 11.07
PAT Margin (%) 0.83 0.37 0.74 3.8 4.57 3.23 0.01 2.51 14.84 14.03 10.65
Cash Profit Margin (%) 8.34 6.8 7.6 14.37 19.19 11.75 9.55 9.61 20.93 18.94 15.75
ROA(%) 1.12 0.46 0.64 2.23 1.88 1.87 0.01 1.8 11.2 12.11 8.27
ROE(%) 2.21 0.86 1.05 3.24 2.61 2.55 0.02 2.51 15.29 16.02 10.22
ROCE(%) 4.23 3.53 3.21 5.39 4.46 1.64 2.38 4.67 15.16 15.91 10.76
Receivable days 71.4 88.74 115.59 130.51 129.79 92.19 72.56 115.02 150.04 146.56 173.5
Inventory Days 8.44 15 34.89 45.55 44.71 37.74 47.9 75.27 57.14 40.77 51.95
Payable days 20.08 23.18 9.66 10.01 24.5 29.08 33.95 48.29 59.66 48.51 28.47
PER(x) 119.48 214.83 96.32 83.81 88.14 109.38 0 135.92 45.92 25.34 22.76
Price/Book(x) 2.47 2.57 1.16 2.61 2.26 4.56 4.95 3.41 6.51 3.75 2.17
Dividend Yield(%) 0.12 0.11 0.25 0.13 0.12 0.06 0.05 0.08 0.04 0.05 0.08
EV/Net Sales(x) 1.12 1.27 0.98 3.21 4.22 6.03 4.51 3.61 6.98 3.73 2.55
EV/Core EBITDA(x) 10.97 14.34 9.44 17.81 17.9 33.72 37.3 27.93 29.05 17.41 14.14
Net Sales Growth(%) 6.68 -10.73 -37.85 -37.84 -31.21 41.75 46.01 -11.76 11.64 30.45 -1.68
EBIT Growth(%) -49.56 -20.48 -15.47 51.15 -17.58 -60.84 50.86 101.43 243.05 19.86 -22.95
PAT Growth(%) -69.17 -59.85 22.35 214.87 -17.27 0.14 -99.34 0 561.14 23.31 -25.36
EPS Growth(%) -63 -41.67 1.21 166.64 -15.75 66.76 -99.82 0 561.14 23.31 -25.36
Debt/Equity(x) 0.48 0.43 0.25 0.12 0.18 0.2 0.24 0.26 0.18 0.19 0.12
Current Ratio(x) 1.66 1.8 2.05 2.1 1.65 1.56 1.69 1.97 1.96 3.44 6.16
Quick Ratio(x) 1.56 1.61 1.97 1.76 1.4 1.11 1.12 1.31 1.62 2.68 4.93
Interest Cover(x) 2.22 1.96 2.23 4.49 2.25 4.9 1.58 2 8.51 9.76 7
Total Debt/Mcap(x) 0.19 0.16 0.21 0.04 0.08 0.04 0.05 0.08 0.03 0.05 0.06

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -2% +13% +13% -5%
Operating Profit CAGR -17% +26% +13% +1%
PAT CAGR -26% +83% +44% +23%
Share Price CAGR -12% -23% +6% +8%
ROE Average +10% +14% +9% +5%
ROCE Average +11% +14% +10% +6%

Responsive Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 59.14 %
FII 7.48 %
DII (MF + Insurance) 3.22 %
Public (retail) 30.16 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 58.5859.1459.1459.1459.1459.1459.1459.1459.1459.14
FII 35.0835.1134.7832.4831.6231.430.6131.2332.27.48
DII 3.583.593.573.513.513.353.33.283.223.22
Public 2.762.162.524.885.736.116.956.355.4430.16
Others 0000000000
Total 100100100100100100100100100100

Responsive Inds. Peer Comparison

Plastic Products Edit Columns

Responsive Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Responsive Inds. Pros & Cons

Pros

  • Company has delivered good profit growth of 43% CAGR over last 5 years
  • Debtor days have improved from 48.51 to 28.47days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp