Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2113 Cr.
Stock P/E
4.7
P/B
0.5
Current Price
₹337.8
Book Value
₹ 664.1
Face Value
10
52W High
₹455.4
52W Low
₹ 332.1
Dividend Yield
2.22%

Repco Home Finance Overview

Business

Repco Home Finance Ltd. (RHFL) is an India-based housing finance company (HFC) primarily engaged in the business of providing loans for the purchase and construction of homes. Its core business model involves sourcing funds from various avenues (e.g., term loans from banks, securitization, debentures) and lending these funds to individuals and non-resident Indians (NRIs) for housing purposes, as well as for other related needs like home renovation or commercial property. The company generates revenue primarily through the net interest income, which is the difference between the interest earned on loans disbursed and the interest paid on its borrowings.

Revenue Mix

RHFL's business is predominantly focused on housing finance. Its loan portfolio mainly comprises individual home loans (for purchase, construction, renovation, extension) and, to a lesser extent, loans against property (LAP) and loans for commercial property. The company primarily caters to the self-employed and non-salaried segments, often in tier 2 and tier 3 cities and towns, particularly in South India. While specific revenue mix numbers are not always disclosed, individual home loans form the largest portion of its asset book.

Industry

The Indian housing finance industry is competitive, comprising public and private sector banks, large established HFCs (e.g., HDFC Bank, LIC Housing Finance), and smaller regional HFCs. RHFL operates as a mid-sized HFC with a distinct focus on the self-employed segment and semi-urban/rural markets, predominantly in the southern states of India. This positioning allows it to cater to customers who may have less formal income documentation or require a more personalized, relationship-based lending approach compared to larger, more process-driven institutions.

MOAT

Repco Home Finance Ltd. possesses a relatively narrow competitive moat. Its key advantages stem from:

Niche Market Focus: Deep understanding and established presence in the self-employed, non-salaried customer segment, particularly in semi-urban and rural areas of South India. This allows for tailored product offerings and credit assessment.

Regional Network: A focused branch network and localized expertise in its primary operating geographies, fostering relationship-based lending.

Promoter Support: Being promoted by Repco Bank (a cooperative bank under the Ministry of Home Affairs, Government of India) provides an element of brand trust and potentially aids in securing funding lines.

Growth Drivers

Affordable Housing Demand: Continued strong demand for affordable housing in India, especially in tier 2 and tier 3 cities, driven by urbanization and rising aspirations.

Formalization of Economy: Increasing formalization of economic activities in the unorganized sector can bring more self-employed individuals into the formal lending ecosystem.

Government Initiatives: While specific schemes may evolve, broader government thrust on "Housing for All" generally supports the sector.

Geographic Expansion: Strategic expansion into new regions or deepening penetration within existing markets to tap into underserved segments.

Increasing Financial Literacy: Growing awareness and access to formal credit among target customer segments.

Risks

Asset Quality Deterioration: Lending to the self-employed and unorganized sector carries higher credit risk. Economic slowdowns, job losses, or business disruptions can lead to higher non-performing assets (NPAs).

Interest Rate Volatility: Fluctuations in interest rates can impact both the company's cost of funds (affecting net interest margins) and borrowers' repayment capacity.

Funding Risk: Reliance on market borrowings. Any tightening of liquidity in the financial system or adverse credit market conditions could increase funding costs or limit growth.

Intense Competition: Competition from banks and larger HFCs, which often have lower costs of funds, can put pressure on lending rates and margins.

Regulatory Changes: Changes in regulations by the NHB or RBI regarding capital adequacy, asset classification, provisioning norms, or fair lending practices can impact profitability and operations.

Geographic Concentration: A high concentration of operations in specific regions could expose the company to localized economic downturns or natural calamities.

Management & Ownership

Repco Home Finance Ltd. is promoted by Repco Bank, a government-controlled cooperative bank. This promoter background typically implies adherence to certain governance standards. The management team is responsible for strategy formulation, execution, and maintaining asset quality and growth. The ownership structure includes Repco Bank as the promoter, alongside institutional investors and public shareholders.

Outlook

Repco Home Finance Ltd. operates in a structurally growing sector driven by India's housing demand, particularly in its niche segments of self-employed borrowers and tier 2/3 cities. Its established presence and understanding of these segments offer potential for sustained, albeit moderate, growth. However, the company faces inherent challenges related to asset quality management in its target customer base, intense competition from larger players with lower funding costs, and exposure to interest rate and liquidity risks. Diligent underwriting, efficient collections, and prudent funding management will be critical for navigating these challenges and ensuring stable profitability.

Repco Home Finance Share Price

Live · BSE / NSE · Inception: 2000
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Repco Home Finance Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Operating Revenue 393 408 423 445 424 440 441 457 454 468
Other Income 5 8 1 0 1 0 1 0 1 0
Total Income 397 416 424 445 425 441 442 457 454 468
Total Expenditure 33 43 26 45 28 43 51 49 49 58
Operating Profit 365 373 398 400 397 398 391 408 405 409
Interest Expense 220 233 240 248 246 244 244 249 247 251
Depreciation 6 4 9 9 7 8 8 10 10 10
Profit Before Tax 139 137 149 144 144 146 139 149 148 148
Provision for Tax 31 31 40 37 20 38 36 40 19 34
Profit After Tax 108 105 109 107 125 108 103 109 129 114
Adjustments 6 7 6 7 6 7 7 7 6 7
Profit After Adjustments 114 113 115 113 130 115 110 115 135 122
Adjusted Earnings Per Share 18.2 18 18.4 18.1 20.8 18.4 17.5 18.5 21.6 19.4

Repco Home Finance Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Operating Revenue 881 1044 1107 1189 1345 1373 1290 1284 1525 1708 1792 1820
Other Income 1 2 3 6 6 19 16 15 14 42 34 2
Total Income 882 1046 1110 1195 1351 1392 1307 1299 1539 1751 1826 1821
Total Expenditure 99 116 151 110 153 182 344 182 153 182 223 207
Operating Profit 782 930 959 1085 1198 1210 962 1117 1385 1569 1603 1613
Interest Expense 548 646 649 720 825 807 690 701 846 966 984 991
Depreciation 4 4 3 5 13 13 13 15 18 29 36 38
Profit Before Tax 230 280 307 360 360 390 260 401 522 574 582 584
Provision for Tax 80 98 106 125 80 102 68 105 130 129 133 129
Profit After Tax 150 182 201 235 280 288 192 296 392 445 449 455
Adjustments 4 5 9 14 18 13 3 20 22 26 26 27
Profit After Adjustments 154 188 210 249 298 300 194 316 413 471 475 482
Adjusted Earnings Per Share 24.6 30 33.6 39.8 47.7 48 31 50.6 66 75.3 76 77

Repco Home Finance Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 963 1150 1326 1557 1830 2113 2290 2589 2985 3620 4041
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 5025 5532 6712 8550 9049 9130 8607 8834 8251 8681 9648
Current Liability 1630 2145 1671 827 1123 1136 1136 1139 2480 2500 2701
Other Liabilities & Provisions 153 230 40 52 36 40 19 35 82 -92 -53
Total Liabilities 7772 9055 9748 10987 12038 12418 12052 12596 13799 14709 16337
Loans 7192 8369 9628 10814 11561 11806 11260 11932 13042 14103 15600
Investments 21 28 33 52 65 76 86 105 123 145 167
Fixed Assets 9 9 14 16 37 31 35 40 58 78 95
Other Loans 11 12 28 37 38 38 50 44 0 0 0
Other Non Current Assets 0 0 0 0 0 0 0 4 46 19 25
Current Assets 539 637 46 69 336 468 619 472 529 364 451
Total Assets 7772 9055 9748 10987 12038 12418 12052 12596 13799 14709 16337

Repco Home Finance Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 16 19 21 26 58 324 455 453 454 348 136
Cash Flow from Operating Activities -1414 -1001 -557 -1015 349 849 691 -363 -685 -614 -896
Cash Flow from Investing Activities -7 -6 0 -11 -3 12 -163 160 -169 -7 59
Cash Flow from Financing Activities 1424 1009 562 1058 -79 -730 -531 205 747 408 988
Net Cash Inflow / Outflow 3 2 5 32 267 131 -2 2 -106 -212 151
Closing Cash & Cash Equivalent 19 21 26 58 324 455 453 454 348 136 287

Repco Home Finance Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 24.63 30 33.61 39.81 47.66 47.99 31.03 50.56 66.04 75.33 75.99
CEPS(Rs) 24.66 29.7 32.62 38.31 46.88 48.05 32.68 49.72 65.5 75.78 77.53
DPS(Rs) 1.8 2 2.2 2.5 2.5 2.5 2.5 2.7 3 4 7.5
Book NAV/Share(Rs) 153.73 183.75 211.95 248.89 292.53 337.73 366.04 413.87 477.21 578.7 645.9
Net Profit Margin 17.04 17.45 18.15 19.73 20.84 20.94 14.85 23.06 25.68 26.08 25.05
Operating Margin 88.38 88.73 86.37 90.79 88.09 87.15 73.59 85.83 89.68 90.15 87.41
PBT Margin 26.13 26.83 27.76 30.26 26.77 28.38 20.11 31.22 34.21 33.61 32.49
ROA(%) 2.17 2.17 2.14 2.26 2.44 2.35 1.57 2.4 2.97 3.12 2.89
ROE(%) 16.97 17.27 16.24 16.28 16.55 14.59 8.7 12.14 14.05 13.49 11.72
ROCE(%) 11.6 11.43 10.53 10.6 10.38 9.87 7.82 9 10.44 10.83 10.1
Price/Earnings(x) 23.53 23.42 16.25 11.69 2.46 7.02 5.69 3.55 6.07 4.45 4.6
Price/Book(x) 3.77 3.82 2.58 1.87 0.4 1 0.48 0.43 0.84 0.58 0.54
Dividend Yield(%) 0.31 0.28 0.4 0.54 2.13 0.74 1.42 1.5 0.75 1.19 2.14
EV/Net Sales(x) 11.52 11.43 10.41 10.26 7.82 8.63 7.9 8.25 8.4 7.67 7.87
EV/Core EBITDA(x) 12.96 12.83 12.01 11.25 8.78 9.79 10.59 9.49 9.24 8.35 8.8
Interest Earned Growth(%) 27.28 18.57 6.03 7.41 13.14 2.08 -6.06 -0.5 18.76 12.05 4.91
Net Profit Growth 21.94 21.43 10.29 16.74 19.48 2.59 -33.4 54.57 32.24 13.76 0.8
EPS Growth(%) 22.55 21.77 12.06 18.44 19.71 0.69 -35.34 62.94 30.63 14.06 0.88
Interest Coverage(x) % 1.42 1.43 1.47 1.5 1.44 1.48 1.38 1.57 1.62 1.59 1.59

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +5% +12% +5% +7%
Operating Profit CAGR +2% +13% +6% +7%
PAT CAGR +1% +15% +9% +12%
Share Price CAGR -7% -5% +2% -9%
ROE Average +12% +13% +12% +14%
ROCE Average +10% +10% +10% +10%

Repco Home Finance Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 37.13 %
FII 12.35 %
DII (MF + Insurance) 26.08 %
Public (retail) 24.44 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 37.1337.1337.1337.1337.1337.1337.1337.1337.1337.13
FII 13.9514.0412.912.5311.2411.1611.9112.6813.3712.35
DII 19.5718.7919.920.5621.0923.2622.723.7424.2726.08
Public 29.3530.0330.0729.7830.5428.4628.2626.4425.2224.44
Others 0000000000
Total 100100100100100100100100100100

Repco Home Finance Peer Comparison

Finance - Housing Edit Columns

Repco Home Finance Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Repco Home Finance Pros & Cons

Pros

  • Stock is trading at 0.5 times its book value

Cons

  • Promoter holding is low: 37.13%.
  • Company has a low return on equity of 13% over the last 3 years.
  • The company has delivered a poor profit growth of 9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp