Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Religare Enterprises

₹212 -2.3 | 1.1%

Market Cap ₹6996 Cr.

Stock P/E 1.9

P/B 3.1

Current Price ₹212

Book Value ₹ 67.8

Face Value 10

52W High ₹280.3

Dividend Yield 0%

52W Low ₹ 159.4

Religare Enterprises Research see more...

Overview Inc. Year: 1984Industry: Finance - Investment

Religare Enterprises Ltd operates as an investment corporation in India and across the world. The organization offers broker services in equities, currencies, and commodities; depository participant services; tax statistics network and income tax permanent account wide variety centers; and tax deduction at source/tax series at source filing services, as well as operates as an NSDL-appointed enrolment employer for Aadhaar particular identification quantity and an AMFI-registered mutual fund distributor. It also gives finance for small and medium enterprises; and housing finance, together with home-purchase, domestic construction, and home development loans. In addition, the agency gives e-governance and economic advisory services; and issues digital signature certificates. Further, it offers medical insurance services to personnel of corporates, and man or woman clients. Additionally, the corporation gives vital illness, top-up coverage, worldwide travel, and maternity insurance products, as well as organization health and personal accident insurance. Religare Enterprises Ltd was founded in 1984 and is based totally in Noida, India.

Read More..

Religare Enterprises Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Religare Enterprises Quarterly Results

#(Fig in Cr.) Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
Operating Revenue 794 827 953 951 1164 1165 1396 1285 1584 1511
Other Income 94 54 3 101 19 3 64 18 1 27
Total Income 888 881 956 1051 1183 1169 1460 1302 1586 1537
Total Expenditure 1058 921 824 923 1117 1020 1149 1147 1483 1455
Operating Profit -170 -40 131 128 66 148 311 156 103 82
Interest Expense 190 197 181 189 197 213 29 26 25 24
Depreciation 13 14 14 14 13 14 14 19 18 18
Profit Before Tax -373 -250 -63 -75 -144 -79 3557 112 59 41
Provision for Tax 31 0 524 1 32 17 40 19 19 7
Profit After Tax -404 -251 -588 -76 -177 -96 3517 93 40 34
Adjustments -25 1 -24 0 -30 -21 -35 -30 -15 -14
Profit After Adjustments -429 -250 -612 -76 -207 -117 3482 63 25 19
Adjusted Earnings Per Share -13.5 -7.8 -19.2 -2.4 -6.5 -3.6 107.6 1.9 0.8 0.6

Religare Enterprises Profit & Loss

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Operating Revenue 5913 4442 5477 5659 4181 2524 2307 2366 2493 3224 4676 5776
Other Income 51 128 83 71 69 211 94 42 58 165 504 110
Total Income 5964 4569 5560 5730 4250 2736 2401 2408 2551 3389 5181 5885
Total Expenditure 3950 2688 3380 3280 2074 2842 3025 2352 2256 3616 4514 5234
Operating Profit 2014 1881 2180 2450 2176 -106 -624 56 294 -227 666 652
Interest Expense 1722 1584 1658 1879 1840 1271 854 855 733 750 641 104
Depreciation 60 34 37 36 31 30 26 61 59 53 56 69
Profit Before Tax -258 183 485 282 -136 -1407 -1504 -1030 -497 -1031 3259 3769
Provision for Tax 223 156 164 222 -13 -227 -3 8 -20 507 90 85
Profit After Tax -481 27 321 60 -123 -1181 -1501 -1038 -478 -1539 3169 3684
Adjustments -73 -96 -167 -108 -51 136 214 106 -31 -5 -87 -94
Profit After Adjustments -554 -69 154 -48 -174 -1045 -1287 -932 -508 -1544 3082 3589
Adjusted Earnings Per Share -37.1 -4.6 8.6 -2.7 -9.8 -58.6 -59.3 -36.1 -19.6 -48.4 95.2 110.9

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 45% 25% 13% -2%
Operating Profit CAGR 0% 128% 0% -10%
PAT CAGR 0% 0% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 25% 30% 47% -4%
ROE Average 593% 198% 43% 14%
ROCE Average 117% 39% 21% 14%

Religare Enterprises Balance Sheet

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 3175 3188 3909 3863 2753 1837 833 101 -47 -982 2058
Minority's Interest 214 226 220 185 494 418 219 93 345 450 620
Borrowings 7136 6622 8688 11858 8917 0 0 0 3878 3740 245
Current Liability 7723 8827 10860 10304 8253 11607 7707 6940 3378 4386 2584
Other Liabilities & Provisions 2608 2975 2636 2216 1605 732 834 476 614 1714 2530
Total Liabilities 20856 21837 26313 28427 22022 14594 9594 7611 8168 9308 8036
Loans 5561 6858 9843 13859 0 0 0 0 0 0 0
Investments 1832 1940 2144 1775 1146 0 0 0 0 0 0
Fixed Assets 1822 1981 2128 1785 103 80 83 175 117 127 196
Other Loans 764 928 471 1306 1390 1905 1143 504 361 329 330
Other Non Current Assets 870 942 765 206 143 45 35 29 189 147 123
Current Assets 10006 9188 10962 9496 19240 12564 8333 6903 7501 8705 7386
Total Assets 20856 21837 26313 28427 22022 14594 9594 7611 8168 9308 8036

Religare Enterprises Cash Flow

#(Fig in Cr.) Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1537 1417 1248 1025 1222 1524 414 119 372 251 1717
Cash Flow from Operating Activities 2936 1634 -706 -2154 5871 5802 3555 2433 1373 1596 1506
Cash Flow from Investing Activities -734 -408 -617 515 2318 -457 -31 -436 -1181 -689 -939
Cash Flow from Financing Activities -2326 -1400 1094 1853 -7696 -6455 -3819 -1743 -314 559 -2079
Net Cash Inflow / Outflow -124 -174 -229 214 492 -1110 -295 254 -122 1466 -1512
Closing Cash & Cash Equivalent 1417 1248 1025 1222 1546 414 119 372 251 1717 205

Religare Enterprises Ratios

# Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) -37.09 -4.63 8.62 -2.67 -9.77 -58.56 -59.33 -36.12 -19.6 -48.43 95.24
CEPS(Rs) -28.15 4.06 20.07 5.39 -5.18 -64.47 -68 -37.85 -16.15 -46.58 99.67
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 208.78 209.32 217.78 215.2 152.81 102.91 33.42 2.63 -2.66 -30.95 63.52
Net Profit Margin -8.13 0.6 5.86 1.07 -2.95 -46.76 -65.05 -43.87 -19.17 -47.73 67.76
Operating Margin 24.77 39.77 39.13 38.18 40.74 -5.42 -28.15 -7.39 9.45 -8.71 83.39
PBT Margin -4.36 4.11 8.86 4.98 -3.26 -55.75 -65.16 -43.53 -19.96 -31.98 69.68
ROA(%) -2.31 0.12 1.33 0.22 -0.49 -6.45 -12.41 -12.07 -6.06 -17.61 36.54
ROE(%) -14.23 0.85 9.15 1.56 -3.76 -51.76 -117.19 -261.78 0 0 592.99
ROCE(%) 8.56 10.47 11.4 9.72 8.16 -0.93 -6.72 -2.69 4.57 -6.46 117.45
Price/Earnings(x) 0 0 38.92 0 0 0 0 0 0 0 1.52
Price/Book(x) 1.46 1.52 1.54 1.33 1.42 0.53 0.88 7.21 -32.89 -4.21 2.28
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 2.7 3.85 3.82 4.17 4.02 3.63 2.63 1.85 2.58 2.04 0.99
EV/Core EBITDA(x) 7.94 9.08 9.59 9.64 7.73 -86.09 -9.72 78.08 21.85 -28.91 6.92
Interest Earned Growth(%) 43.44 -24.89 23.31 3.32 -26.12 -39.62 -8.6 2.55 5.35 29.31 45.07
Net Profit Growth -222.73 105.54 1104.96 -81.22 -304.61 -856.97 -27.14 30.85 53.97 -221.99 305.95
EPS Growth(%) -160.24 87.51 286.2 -130.99 -265.68 -499.23 -1.32 39.12 45.74 -147.07 296.68
Interest Coverage(x) % 0.85 1.12 1.29 1.15 0.93 -0.11 -0.76 -0.2 0.32 -0.37 6.08

Religare Enterprises Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 15.22 15.57 14.97 15.59 18.79 18.3 19.47 11.75 9.89 7.91
DII 5.56 6.4 7.84 9.64 7.18 7.43 7 7.84 7.75 8.17
Public 79.22 78.03 77.19 74.77 74.03 74.27 73.53 80.42 82.36 83.92
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 198%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
  • Stock is trading at 3.1 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Religare Enterprises News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....