Cable · Founded 2009 · www.relicab.com · BSE 539760 · · ISIN INE773T01014
No Notes Added Yet
Business
Relicab Cable Manufacturing Ltd. is an Indian company engaged in the manufacturing and selling of a wide range of wires and cables. Its core business model involves producing electrical cables and wires for various applications, serving both industrial and residential sectors. The company primarily makes money by manufacturing and selling products such as HT (High Tension) & LT (Low Tension) Power Cables, Building Wires, Submersible Cables, Flexible & Industrial Cables, Coaxial Cables, LAN Cables, and Solar Cables. They cater to infrastructure projects, industrial clients, OEMs, and the retail market through their distribution network.
Revenue Mix
Relicab's revenue is primarily derived from the "Wires & Cables" segment, as it manufactures a comprehensive range of products within this category. While the company offers diverse types of cables (e.g., power, industrial, building, communication, solar), specific revenue contributions from each sub-segment are typically not disclosed granularly in public filings. The mix generally reflects demand from industrial projects, real estate development, and power transmission/distribution.
Industry
Relicab operates in the Indian cable industry, which is characterized by a mix of organized and unorganized players. The organized sector is competitive, dominated by a few large, well-established national brands with significant market share and distribution networks. Relicab is positioned as a smaller to mid-sized player, competing on quality, customization capabilities, and potentially cost-effectiveness in specific regional or product niches. The industry's demand is driven by infrastructure development, real estate growth, industrial expansion, and increased power consumption.
MOAT
Relicab's competitive advantages are relatively limited compared to larger, more diversified players. Its "moat" primarily stems from:
Quality Certifications: Adherence to national and international quality standards (e.g., ISI, ISO) helps in securing orders and building trust.
Product Customization: Ability to manufacture custom-made cables for specific industrial applications can create stickiness with clients.
Customer Relationships: Developing strong relationships with industrial clients and distributors can lead to repeat business.
Operational Efficiency: Efficient manufacturing processes and supply chain management could offer a cost advantage in certain segments.
Growth Drivers
Key factors that can drive Relicab's growth over the next 3-5 years include:
Infrastructure Spending: Government initiatives like Smart Cities, National Infrastructure Pipeline, and rural electrification projects in India will boost demand for power and industrial cables.
Real Estate & Construction: Growth in residential and commercial construction directly increases demand for building wires and related electrical products.
Industrial Expansion: Increased manufacturing and industrial activity will drive demand for specialized industrial cables.
Renewable Energy: Projects in solar power generation create demand for solar-specific cables.
Market Share Gains: Expansion of distribution networks and deeper penetration into existing or new regional markets.
Risks
Relicab faces several key business risks:
Raw Material Price Volatility: Prices of key inputs like copper, aluminum, and PVC are highly volatile and can significantly impact production costs and profit margins if not managed effectively.
Intense Competition: The cable industry is competitive, with both organized and unorganized players vying for market share, which can put pressure on pricing and margins.
Economic Downturn: A slowdown in economic growth, especially in the infrastructure, real estate, and manufacturing sectors, would directly reduce demand for cables.
Technological Obsolescence: While less rapid in cables, changes in transmission technologies or material science could necessitate investment in new equipment or processes.
Quality Control Issues: Product failures or quality concerns can lead to reputational damage, warranty claims, and loss of future orders.
Working Capital Management: High working capital requirements due to inventory holding and managing receivables can strain liquidity.
Management & Ownership
Relicab Cable Manufacturing Ltd. is typically a promoter-driven company, common in the Indian SME sector. Mr. Bharat J. Rathod is a key promoter and serves as the Managing Director, providing leadership and strategic direction. The management team is generally involved in day-to-day operations and growth initiatives. Ownership structure usually involves a significant promoter holding, with the remaining shares held by the public, including retail investors and high-net-worth individuals.
Outlook
Relicab is positioned in an industry with secular growth tailwinds, driven by India's ongoing infrastructure development and urbanization. The company's ability to offer a diverse product portfolio and cater to both industrial and retail segments provides multiple avenues for revenue generation. However, it operates in a highly competitive and fragmented market, where larger players have significant brand recognition and scale advantages. The company's future performance will heavily depend on its ability to effectively manage raw material price fluctuations, expand its market reach, maintain product quality, and secure new orders amidst intense competition, while leveraging India's economic growth.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 14 | 6 | 11 | 7 | 16 | 11 | 14 | 14 | 26 | 17 |
| Other Income | -0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 14 | 6 | 11 | 7 | 16 | 11 | 14 | 14 | 26 | 17 |
| Total Expenditure | 12 | 5 | 10 | 6 | 15 | 10 | 13 | 13 | 25 | 16 |
| Operating Profit | 2 | 1 | 2 | 1 | 1 | 1 | 1 | 1 | 2 | 1 |
| Interest | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 1 | 1 |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 |
| Profit After Tax | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Adjustments | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | -0 |
| Profit After Adjustments | 1 | 0 | 1 | 0 | 0 | 1 | 0 | 0 | 1 | 0 |
| Adjusted Earnings Per Share | 0.8 | 0.4 | 0.8 | 0.2 | 0.4 | 0.5 | 0.3 | 0.3 | 0.7 | 0.4 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 16 | 19 | 21 | 23 | 12 | 15 | 34 | 35 | 38 | 40 | 64 | 71 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 0 |
| Total Income | 16 | 19 | 21 | 23 | 13 | 15 | 34 | 35 | 38 | 41 | 65 | 71 |
| Total Expenditure | 14 | 17 | 19 | 20 | 14 | 14 | 32 | 31 | 34 | 36 | 60 | 67 |
| Operating Profit | 1 | 2 | 2 | 3 | -2 | 1 | 2 | 4 | 5 | 5 | 5 | 5 |
| Interest | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 3 | 2 | 3 | 4 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 0 | 0 | 1 | 2 | -2 | -1 | 0 | 1 | 2 | 2 | 2 | 2 |
| Provision for Tax | 0 | 0 | 0 | 0 | -0 | 0 | 0 | -0 | 0 | 1 | 0 | 0 |
| Profit After Tax | 0 | 0 | 1 | 1 | -2 | -1 | 0 | 1 | 2 | 2 | 2 | 1 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 0 | 0 | 1 | 1 | -2 | -1 | 0 | 1 | 1 | 2 | 2 | 1 |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.5 | 1.2 | -2.3 | -0.8 | 0.2 | 1.4 | 1.5 | 1.7 | 1.9 | 1.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 60% | 22% | 34% | 15% |
| Operating Profit CAGR | 0% | 8% | 38% | 17% |
| PAT CAGR | 0% | 26% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -45% | -28% | 13% | 10% |
| ROE Average | 13% | 13% | 11% | 4% |
| ROCE Average | 18% | 20% | 17% | 13% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 6 | 6 | 10 | 11 | 9 | 9 | 9 | 11 | 12 | 14 | 15 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 0 | 0 | 0 | 0 | 0 | 4 | 7 | 7 | 6 | 7 | 15 |
| Other Non-Current Liabilities | -0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Current Liabilities | 10 | 12 | 11 | 14 | 16 | 16 | 16 | 17 | 15 | 16 | 21 |
| Total Liabilities | 16 | 19 | 22 | 26 | 25 | 29 | 32 | 35 | 34 | 37 | 51 |
| Fixed Assets | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 3 |
| Other Non-Current Assets | 1 | 0 | 3 | 1 | 4 | 3 | 4 | 4 | 4 | 5 | 6 |
| Total Current Assets | 15 | 18 | 18 | 24 | 21 | 25 | 28 | 31 | 29 | 30 | 42 |
| Total Assets | 16 | 19 | 22 | 26 | 25 | 29 | 32 | 35 | 34 | 37 | 51 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 4 | 3 | 3 |
| Cash Flow from Operating Activities | -5 | -0 | 3 | -3 | 3 | 1 | 0 | 4 | 2 | 3 | 0 |
| Cash Flow from Investing Activities | -1 | -0 | -1 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -2 |
| Cash Flow from Financing Activities | 6 | 0 | -2 | 3 | -2 | 1 | 1 | -3 | -2 | -3 | 2 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 1 | 2 | 0 | 0 | -1 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 2 | 2 | 3 | 3 | 5 | 3 | 4 | 3 | 3 | 4 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.23 | 0.18 | 0.55 | 1.18 | -2.27 | -0.81 | 0.22 | 1.43 | 1.53 | 1.69 | 1.88 |
| CEPS(Rs) | 0.38 | 0.37 | 0.74 | 1.42 | -2.07 | -0.67 | 0.37 | 1.58 | 1.72 | 1.94 | 2.29 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 7.58 | 7.76 | 10.3 | 11.48 | 9.21 | 9.17 | 9.39 | 10.82 | 11.78 | 13.44 | 15.3 |
| Core EBITDA Margin(%) | 7.99 | 7.62 | 9.85 | 12.8 | -17.1 | 3.85 | 5.76 | 9.16 | 10.89 | 10.58 | 6.77 |
| EBIT Margin(%) | 7.92 | 7.68 | 10.11 | 13.1 | -3.62 | 6.38 | 5.73 | 10.5 | 11.91 | 11.98 | 7.66 |
| Pre Tax Margin(%) | 1.52 | 1.09 | 3.33 | 6.94 | -17.46 | -5.51 | 1.16 | 4.18 | 4.63 | 5.94 | 3.38 |
| PAT Margin (%) | 1.04 | 0.71 | 2.46 | 4.9 | -17.37 | -5.59 | 0.66 | 4.18 | 4.08 | 4.29 | 2.96 |
| Cash Profit Margin (%) | 1.75 | 1.42 | 3.31 | 5.91 | -15.88 | -4.64 | 1.12 | 4.61 | 4.6 | 4.91 | 3.6 |
| ROA(%) | 1.33 | 0.83 | 2.53 | 4.6 | -8.31 | -2.99 | 0.72 | 4.29 | 4.47 | 4.84 | 4.33 |
| ROE(%) | 3.94 | 2.39 | 6.51 | 10.79 | -21.92 | -9.1 | 2.36 | 14.18 | 13.52 | 13.43 | 13.11 |
| ROCE(%) | 13.46 | 10.98 | 13.54 | 16.13 | -2.33 | 5.04 | 9.47 | 16.89 | 20.32 | 20.34 | 18.1 |
| Receivable days | 64.01 | 79.76 | 85.14 | 75.41 | 91.81 | 60.58 | 56.7 | 91.16 | 100.72 | 73.1 | 66.32 |
| Inventory Days | 144.78 | 144.04 | 167.7 | 201.03 | 426.36 | 390.67 | 176.09 | 158.11 | 140.71 | 159.92 | 110.98 |
| Payable days | 100.4 | 66.78 | 92.34 | 99.67 | 162.78 | 244.83 | 133.22 | 158.46 | 143.74 | 118.09 | 91.61 |
| PER(x) | 51.17 | 122.4 | 41.84 | 21.51 | 0 | 0 | 117.93 | 54.95 | 58.65 | 27.33 | 17.52 |
| Price/Book(x) | 1.52 | 2.89 | 2.23 | 2.2 | 2.45 | 2.26 | 2.76 | 7.28 | 7.61 | 3.45 | 2.16 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.96 | 1.33 | 1.22 | 1.37 | 2.18 | 1.9 | 1.03 | 2.5 | 2.6 | 1.36 | 0.69 |
| EV/Core EBITDA(x) | 10.02 | 14.35 | 11.09 | 9.72 | -14.58 | 25.97 | 16.63 | 22.85 | 20.88 | 10.79 | 8.36 |
| Net Sales Growth(%) | 30.97 | 20.6 | 12.3 | 7.37 | -45.55 | 18.82 | 130.37 | 2.85 | 9.46 | 5.3 | 61.19 |
| EBIT Growth(%) | 4.9 | 16.1 | 33.71 | 39.16 | -115.04 | 309.38 | 107.15 | 88.4 | 24.13 | 5.87 | 3.03 |
| PAT Growth(%) | 41.9 | -18.88 | 253.7 | 114 | -292.91 | 61.78 | 127.17 | 553.25 | 6.65 | 10.88 | 11.17 |
| EPS Growth(%) | -7.89 | -18.88 | 200.07 | 114 | -292.91 | 64.41 | 127.17 | 553.31 | 6.65 | 10.88 | 11.17 |
| Debt/Equity(x) | 1.26 | 1.47 | 0.66 | 0.9 | 1.04 | 1.08 | 1.26 | 0.97 | 0.92 | 0.78 | 0.96 |
| Current Ratio(x) | 1.48 | 1.46 | 1.61 | 1.68 | 1.34 | 1.58 | 1.77 | 1.76 | 1.89 | 1.86 | 2 |
| Quick Ratio(x) | 0.69 | 0.78 | 0.65 | 0.71 | 0.39 | 0.56 | 0.75 | 0.95 | 0.91 | 0.64 | 1.08 |
| Interest Cover(x) | 1.24 | 1.16 | 1.49 | 2.13 | -0.26 | 0.54 | 1.25 | 1.66 | 1.64 | 1.98 | 1.79 |
| Total Debt/Mcap(x) | 0.82 | 0.51 | 0.3 | 0.41 | 0.42 | 0.48 | 0.46 | 0.13 | 0.12 | 0.23 | 0.44 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0.41 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| Public | 72.05 | 72.05 | 71.64 | 72.03 | 72.03 | 72.03 | 72.05 | 72.05 | 72.05 | 72.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.73 | 0.73 | 0.72 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +60% | +22% | +34% | +15% |
| Operating Profit CAGR | 0% | +8% | +38% | +17% |
| PAT CAGR | 0% | +26% | — | — |
| Share Price CAGR | -45% | -28% | +13% | +10% |
| ROE Average | +13% | +13% | +11% | +4% |
| ROCE Average | +18% | +20% | +17% | +13% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 | 27.95 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0.41 | 0.02 | 0.02 | 0.02 | 0 | 0 | 0 | 0 |
| Public | 72.05 | 72.05 | 71.64 | 72.03 | 72.03 | 72.03 | 72.05 | 72.05 | 72.05 | 72.05 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 | 0.28 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.73 | 0.73 | 0.72 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 | 0.73 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 | 1.01 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.