Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹33 Cr.
Stock P/E
17.6
P/B
2.1
Current Price
₹33.1
Book Value
₹ 15.7
Face Value
10
52W High
₹65
52W Low
₹ 30.3
Dividend Yield
0%

Relicab Cable Mfg. Overview

Business

Relicab Cable Manufacturing Ltd. is an Indian company engaged in the manufacturing and selling of a wide range of wires and cables. Its core business model involves producing electrical cables and wires for various applications, serving both industrial and residential sectors. The company primarily makes money by manufacturing and selling products such as HT (High Tension) & LT (Low Tension) Power Cables, Building Wires, Submersible Cables, Flexible & Industrial Cables, Coaxial Cables, LAN Cables, and Solar Cables. They cater to infrastructure projects, industrial clients, OEMs, and the retail market through their distribution network.

Revenue Mix

Relicab's revenue is primarily derived from the "Wires & Cables" segment, as it manufactures a comprehensive range of products within this category. While the company offers diverse types of cables (e.g., power, industrial, building, communication, solar), specific revenue contributions from each sub-segment are typically not disclosed granularly in public filings. The mix generally reflects demand from industrial projects, real estate development, and power transmission/distribution.

Industry

Relicab operates in the Indian cable industry, which is characterized by a mix of organized and unorganized players. The organized sector is competitive, dominated by a few large, well-established national brands with significant market share and distribution networks. Relicab is positioned as a smaller to mid-sized player, competing on quality, customization capabilities, and potentially cost-effectiveness in specific regional or product niches. The industry's demand is driven by infrastructure development, real estate growth, industrial expansion, and increased power consumption.

MOAT

Relicab's competitive advantages are relatively limited compared to larger, more diversified players. Its "moat" primarily stems from:

Quality Certifications: Adherence to national and international quality standards (e.g., ISI, ISO) helps in securing orders and building trust.

Product Customization: Ability to manufacture custom-made cables for specific industrial applications can create stickiness with clients.

Customer Relationships: Developing strong relationships with industrial clients and distributors can lead to repeat business.

Operational Efficiency: Efficient manufacturing processes and supply chain management could offer a cost advantage in certain segments.

Growth Drivers

Key factors that can drive Relicab's growth over the next 3-5 years include:

Infrastructure Spending: Government initiatives like Smart Cities, National Infrastructure Pipeline, and rural electrification projects in India will boost demand for power and industrial cables.

Real Estate & Construction: Growth in residential and commercial construction directly increases demand for building wires and related electrical products.

Industrial Expansion: Increased manufacturing and industrial activity will drive demand for specialized industrial cables.

Renewable Energy: Projects in solar power generation create demand for solar-specific cables.

Market Share Gains: Expansion of distribution networks and deeper penetration into existing or new regional markets.

Risks

Relicab faces several key business risks:

Raw Material Price Volatility: Prices of key inputs like copper, aluminum, and PVC are highly volatile and can significantly impact production costs and profit margins if not managed effectively.

Intense Competition: The cable industry is competitive, with both organized and unorganized players vying for market share, which can put pressure on pricing and margins.

Economic Downturn: A slowdown in economic growth, especially in the infrastructure, real estate, and manufacturing sectors, would directly reduce demand for cables.

Technological Obsolescence: While less rapid in cables, changes in transmission technologies or material science could necessitate investment in new equipment or processes.

Quality Control Issues: Product failures or quality concerns can lead to reputational damage, warranty claims, and loss of future orders.

Working Capital Management: High working capital requirements due to inventory holding and managing receivables can strain liquidity.

Management & Ownership

Relicab Cable Manufacturing Ltd. is typically a promoter-driven company, common in the Indian SME sector. Mr. Bharat J. Rathod is a key promoter and serves as the Managing Director, providing leadership and strategic direction. The management team is generally involved in day-to-day operations and growth initiatives. Ownership structure usually involves a significant promoter holding, with the remaining shares held by the public, including retail investors and high-net-worth individuals.

Outlook

Relicab is positioned in an industry with secular growth tailwinds, driven by India's ongoing infrastructure development and urbanization. The company's ability to offer a diverse product portfolio and cater to both industrial and retail segments provides multiple avenues for revenue generation. However, it operates in a highly competitive and fragmented market, where larger players have significant brand recognition and scale advantages. The company's future performance will heavily depend on its ability to effectively manage raw material price fluctuations, expand its market reach, maintain product quality, and secure new orders amidst intense competition, while leveraging India's economic growth.

Relicab Cable Mfg. Share Price

Live · BSE · Inception: 2009
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Relicab Cable Mfg. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 14 6 11 7 16 11 14 14 26 17
Other Income -0 0 0 0 1 0 0 0 0 0
Total Income 14 6 11 7 16 11 14 14 26 17
Total Expenditure 12 5 10 6 15 10 13 13 25 16
Operating Profit 2 1 2 1 1 1 1 1 2 1
Interest 1 1 1 1 1 1 1 1 1 1
Depreciation -0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 1 1 1 0 1 1 0 0 1 1
Provision for Tax 0 0 0 0 0 0 0 -0 0 0
Profit After Tax 1 0 1 0 0 1 0 0 1 0
Adjustments 0 0 0 -0 0 0 0 -0 -0 -0
Profit After Adjustments 1 0 1 0 0 1 0 0 1 0
Adjusted Earnings Per Share 0.8 0.4 0.8 0.2 0.4 0.5 0.3 0.3 0.7 0.4

Relicab Cable Mfg. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 16 19 21 23 12 15 34 35 38 40 64 71
Other Income 0 0 0 0 0 1 0 1 1 1 1 0
Total Income 16 19 21 23 13 15 34 35 38 41 65 71
Total Expenditure 14 17 19 20 14 14 32 31 34 36 60 67
Operating Profit 1 2 2 3 -2 1 2 4 5 5 5 5
Interest 1 1 1 1 2 2 2 2 3 2 3 4
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 2 0 0 0 0 0 0 0
Profit Before Tax 0 0 1 2 -2 -1 0 1 2 2 2 2
Provision for Tax 0 0 0 0 -0 0 0 -0 0 1 0 0
Profit After Tax 0 0 1 1 -2 -1 0 1 2 2 2 1
Adjustments 0 0 0 0 0 0 0 0 -0 0 -0 0
Profit After Adjustments 0 0 1 1 -2 -1 0 1 1 2 2 1
Adjusted Earnings Per Share 0.2 0.2 0.5 1.2 -2.3 -0.8 0.2 1.4 1.5 1.7 1.9 1.7

Relicab Cable Mfg. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 6 6 10 11 9 9 9 11 12 14 15
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 4 7 7 6 7 15
Other Non-Current Liabilities -0 0 0 1 1 0 0 0 0 0 0
Total Current Liabilities 10 12 11 14 16 16 16 17 15 16 21
Total Liabilities 16 19 22 26 25 29 32 35 34 37 51
Fixed Assets 1 1 1 1 1 1 1 1 1 1 3
Other Non-Current Assets 1 0 3 1 4 3 4 4 4 5 6
Total Current Assets 15 18 18 24 21 25 28 31 29 30 42
Total Assets 16 19 22 26 25 29 32 35 34 37 51

Relicab Cable Mfg. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 0 2 2 2 3 3 3 3 4 3 3
Cash Flow from Operating Activities -5 -0 3 -3 3 1 0 4 2 3 0
Cash Flow from Investing Activities -1 -0 -1 0 0 -0 -0 0 -0 -0 -2
Cash Flow from Financing Activities 6 0 -2 3 -2 1 1 -3 -2 -3 2
Net Cash Inflow / Outflow 0 0 0 0 1 2 0 0 -1 -0 0
Closing Cash & Cash Equivalent 0 2 2 3 3 5 3 4 3 3 4

Relicab Cable Mfg. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 0.23 0.18 0.55 1.18 -2.27 -0.81 0.22 1.43 1.53 1.69 1.88
CEPS(Rs) 0.38 0.37 0.74 1.42 -2.07 -0.67 0.37 1.58 1.72 1.94 2.29
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 7.58 7.76 10.3 11.48 9.21 9.17 9.39 10.82 11.78 13.44 15.3
Core EBITDA Margin(%) 7.99 7.62 9.85 12.8 -17.1 3.85 5.76 9.16 10.89 10.58 6.77
EBIT Margin(%) 7.92 7.68 10.11 13.1 -3.62 6.38 5.73 10.5 11.91 11.98 7.66
Pre Tax Margin(%) 1.52 1.09 3.33 6.94 -17.46 -5.51 1.16 4.18 4.63 5.94 3.38
PAT Margin (%) 1.04 0.71 2.46 4.9 -17.37 -5.59 0.66 4.18 4.08 4.29 2.96
Cash Profit Margin (%) 1.75 1.42 3.31 5.91 -15.88 -4.64 1.12 4.61 4.6 4.91 3.6
ROA(%) 1.33 0.83 2.53 4.6 -8.31 -2.99 0.72 4.29 4.47 4.84 4.33
ROE(%) 3.94 2.39 6.51 10.79 -21.92 -9.1 2.36 14.18 13.52 13.43 13.11
ROCE(%) 13.46 10.98 13.54 16.13 -2.33 5.04 9.47 16.89 20.32 20.34 18.1
Receivable days 64.01 79.76 85.14 75.41 91.81 60.58 56.7 91.16 100.72 73.1 66.32
Inventory Days 144.78 144.04 167.7 201.03 426.36 390.67 176.09 158.11 140.71 159.92 110.98
Payable days 100.4 66.78 92.34 99.67 162.78 244.83 133.22 158.46 143.74 118.09 91.61
PER(x) 51.17 122.4 41.84 21.51 0 0 117.93 54.95 58.65 27.33 17.52
Price/Book(x) 1.52 2.89 2.23 2.2 2.45 2.26 2.76 7.28 7.61 3.45 2.16
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.96 1.33 1.22 1.37 2.18 1.9 1.03 2.5 2.6 1.36 0.69
EV/Core EBITDA(x) 10.02 14.35 11.09 9.72 -14.58 25.97 16.63 22.85 20.88 10.79 8.36
Net Sales Growth(%) 30.97 20.6 12.3 7.37 -45.55 18.82 130.37 2.85 9.46 5.3 61.19
EBIT Growth(%) 4.9 16.1 33.71 39.16 -115.04 309.38 107.15 88.4 24.13 5.87 3.03
PAT Growth(%) 41.9 -18.88 253.7 114 -292.91 61.78 127.17 553.25 6.65 10.88 11.17
EPS Growth(%) -7.89 -18.88 200.07 114 -292.91 64.41 127.17 553.31 6.65 10.88 11.17
Debt/Equity(x) 1.26 1.47 0.66 0.9 1.04 1.08 1.26 0.97 0.92 0.78 0.96
Current Ratio(x) 1.48 1.46 1.61 1.68 1.34 1.58 1.77 1.76 1.89 1.86 2
Quick Ratio(x) 0.69 0.78 0.65 0.71 0.39 0.56 0.75 0.95 0.91 0.64 1.08
Interest Cover(x) 1.24 1.16 1.49 2.13 -0.26 0.54 1.25 1.66 1.64 1.98 1.79
Total Debt/Mcap(x) 0.82 0.51 0.3 0.41 0.42 0.48 0.46 0.13 0.12 0.23 0.44

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +60% +22% +34% +15%
Operating Profit CAGR 0% +8% +38% +17%
PAT CAGR 0% +26% — —
Share Price CAGR -45% -28% +13% +10%
ROE Average +13% +13% +11% +4%
ROCE Average +18% +20% +17% +13%

Relicab Cable Mfg. Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 27.95 %
FII 0 %
DII (MF + Insurance) 0 %
Public (retail) 72.05 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 27.9527.9527.9527.9527.9527.9527.9527.9527.9527.95
FII 0000000000
DII 000.410.020.020.020000
Public 72.0572.0571.6472.0372.0372.0372.0572.0572.0572.05
Others 0000000000
Total 100100100100100100100100100100

Relicab Cable Mfg. Peer Comparison

Relicab Cable Mfg. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Relicab Cable Mfg. Pros & Cons

Pros

  • Debtor days have improved from 118.09 to 91.61days.

Cons

  • Promoter holding is low: 27.95%.
  • Company has a low return on equity of 13% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp