WEBSITE BSE:532939 NSE: RPOWER Inc. Year: 1995 Industry: Power Generation/Distribution
Last updated: 10:44
Reliance Power Ltd is an totally India-based business enterprise, which develops, constructs and operates power projects both in India, as well as internationally. The Company on its very own and through its subsidiaries has a number of portfolio of power generation capacity, each in operation as well as ability under development. The Company is concerned in coal, gas, hydro, wind and solar based energy projects. The portfolio of the Company additionally consists of Ultra Mega Power Projects (UMPPs). The organisation has about 6000 megawatt (MW...Read More
Reliance Power Ltd is an totally India-based business enterprise, which develops, constructs and operates power projects both in India, as well as internationally. The Company on its very own and through its subsidiaries has a number of portfolio of power generation capacity, each in operation as well as ability under development. The Company is concerned in coal, gas, hydro, wind and solar based energy projects. The portfolio of the Company additionally consists of Ultra Mega Power Projects (UMPPs). The organisation has about 6000 megawatt (MW) operational power generation assets. The tasks underneath improvement comprises 3 coal-fired tasks; one gas-fired projects and 12 hydroelectric projects, six of them in Arunachal Pradesh, 5 in Himachal Pradesh and one in Uttarakhand. Its project portfolio additionally includes 3,960 MW Sasan Ultra Mega Power Project, positioned in Madhya Pradesh. UMPPs are a part of the Indian government's initiative to collaborate with power generation groups. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹11663 Cr.
Stock P/E 4
P/B 0.8
Current Price ₹28.2
Book Value ₹ 36.5
Face Value 10
52W High ₹76.5
Dividend Yield 0%
52W Low ₹ 25.9
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2038 | 1944 | 1997 | 1992 | 1760 | 1853 | 1978 | 1886 | 1974 | 1873 |
| Other Income | 79 | 55 | 197 | 77 | 203 | 307 | 88 | 140 | 93 | 77 |
| Total Income | 2116 | 1999 | 2194 | 2069 | 1963 | 2159 | 2066 | 2025 | 2067 | 1950 |
| Total Expenditure | 1318 | 2307 | 1811 | 1342 | 1384 | 1361 | 1388 | 1321 | 1356 | 1269 |
| Operating Profit | 798 | -309 | 383 | 728 | 579 | 799 | 677 | 705 | 711 | 681 |
| Interest | 716 | 602 | 517 | 551 | 562 | 544 | 399 | 426 | 395 | 371 |
| Depreciation | 259 | 258 | 287 | 250 | 243 | 204 | 211 | 207 | 208 | 210 |
| Exceptional Income / Expenses | 0 | 0 | -40 | 0 | 3230 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | -177 | -1169 | -461 | -73 | 3004 | 50 | 67 | 72 | 108 | 100 |
| Provision for Tax | 100 | 88 | -46 | 25 | 125 | 8 | -58 | 28 | 21 | 75 |
| Profit After Tax | -276 | -1257 | -415 | -98 | 2878 | 42 | 126 | 45 | 87 | 25 |
| Adjustments | 38 | 120 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -238 | -1137 | -398 | -98 | 2878 | 42 | 126 | 45 | 87 | 25 |
| Adjusted Earnings Per Share | -0.6 | -3 | -1 | -0.2 | 7.2 | 0.1 | 0.3 | 0.1 | 0.2 | 0.1 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 6903 | 10299 | 10396 | 9593 | 8201 | 7562 | 7934 | 7503 | 7514 | 7893 | 7583 | 7711 |
| Other Income | 299 | 323 | 496 | 278 | 333 | 700 | 455 | 184 | 340 | 368 | 1225 | 398 |
| Total Income | 7202 | 10622 | 10892 | 9871 | 8534 | 8262 | 8389 | 7687 | 7854 | 8260 | 8807 | 8108 |
| Total Expenditure | 4318 | 5884 | 5889 | 5207 | 4232 | 4599 | 4359 | 4768 | 5649 | 6735 | 6025 | 5334 |
| Operating Profit | 2884 | 4737 | 5003 | 4664 | 4302 | 3663 | 4030 | 2919 | 2205 | 1525 | 2782 | 2774 |
| Interest | 1074 | 2683 | 2843 | 2926 | 3206 | 3054 | 2539 | 2721 | 2504 | 2451 | 2056 | 1591 |
| Depreciation | 524 | 701 | 734 | 759 | 838 | 836 | 1083 | 1077 | 1017 | 1062 | 910 | 836 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -3153 | -4004 | 4 | 0 | 1037 | -40 | 3230 | 0 |
| Profit Before Tax | 1286 | 1353 | 1425 | 979 | -2896 | -4232 | 412 | -879 | -279 | -2028 | 3047 | 347 |
| Provision for Tax | 258 | 458 | 321 | 144 | 18 | 24 | -15 | 44 | 64 | 214 | 100 | 66 |
| Profit After Tax | 1028 | 895 | 1104 | 836 | -2913 | -4255 | 427 | -923 | -343 | -2242 | 2947 | 283 |
| Adjustments | 0 | 0 | 0 | 5 | -38 | 179 | -246 | -41 | -128 | 174 | 0 | 0 |
| Profit After Adjustments | 1028 | 895 | 1104 | 840 | -2952 | -4077 | 181 | -964 | -471 | -2068 | 2948 | 283 |
| Adjusted Earnings Per Share | 3.7 | 3.2 | 3.9 | 3 | -10.5 | -14.5 | 0.6 | -2.8 | -1.3 | -5.1 | 7.3 | 0.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -4% | 0% | 0% | 1% |
| Operating Profit CAGR | 82% | -2% | -5% | -0% |
| PAT CAGR | 0% | 0% | 0% | 11% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -31% | 34% | 52% | -5% |
| ROE Average | 23% | 0% | -1% | -3% |
| ROCE Average | 17% | 8% | 7% | 6% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 20632 | 20227 | 21368 | 21235 | 17377 | 11869 | 12246 | 11764 | 11595 | 11614 | 16337 |
| Minority's Interest | 2 | 0 | 0 | 0 | 0 | 1353 | 1568 | 1622 | 1692 | 0 | 0 |
| Borrowings | 28221 | 28739 | 26290 | 24201 | 18091 | 19861 | 16831 | 14214 | 12240 | 9409 | 10259 |
| Other Non-Current Liabilities | 3115 | 4481 | 4594 | 4470 | 4417 | 4326 | 4326 | 4404 | 4714 | 4929 | 5180 |
| Total Current Liabilities | 10698 | 11411 | 12836 | 12284 | 18209 | 16008 | 15930 | 17926 | 18375 | 17880 | 9636 |
| Total Liabilities | 62667 | 64858 | 65087 | 62190 | 58095 | 53416 | 50901 | 49930 | 48617 | 43845 | 41412 |
| Fixed Assets | 33634 | 34515 | 34851 | 34881 | 35903 | 38574 | 37190 | 36308 | 35776 | 33584 | 31859 |
| Other Non-Current Assets | 20261 | 20953 | 20033 | 19184 | 16100 | 9934 | 7987 | 7810 | 7816 | 5500 | 5270 |
| Total Current Assets | 8772 | 9342 | 10081 | 7997 | 5960 | 4908 | 4869 | 5739 | 4953 | 4532 | 4190 |
| Total Assets | 62667 | 64858 | 65087 | 62190 | 58095 | 53416 | 50901 | 49930 | 48617 | 43845 | 41412 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 2503 | 1042 | 1002 | 176 | 585 | 29 | 125 | 144 | 192 | 239 | 486 |
| Cash Flow from Operating Activities | 1399 | 4574 | 4705 | 4365 | 4223 | 4543 | 4149 | 3613 | 4024 | 3174 | 1938 |
| Cash Flow from Investing Activities | -3630 | -1348 | -2142 | 354 | 60 | -247 | 486 | 284 | -354 | -192 | 453 |
| Cash Flow from Financing Activities | 695 | -3194 | -3389 | -4311 | -4839 | -4200 | -4615 | -3849 | -3623 | -2734 | -2435 |
| Net Cash Inflow / Outflow | -1535 | 32 | -826 | 408 | -556 | 96 | 19 | 48 | 46 | 248 | -44 |
| Closing Cash & Cash Equivalent | 1038 | 1002 | 176 | 585 | 29 | 125 | 144 | 192 | 239 | 486 | 440 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.67 | 3.19 | 3.94 | 3 | -10.52 | -14.53 | 0.65 | -2.84 | -1.26 | -5.15 | 7.34 |
| CEPS(Rs) | 5.53 | 5.69 | 6.55 | 5.68 | -7.4 | -12.19 | 5.38 | 0.45 | 1.8 | -2.94 | 9.6 |
| DPS(Rs) | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 73.55 | 72.11 | 76.17 | 75.7 | 61.95 | 42.31 | 43.66 | 34.06 | 30.83 | 28.91 | 36.23 |
| Core EBITDA Margin(%) | 37.46 | 42.86 | 43.35 | 45.72 | 48.4 | 39.18 | 45.06 | 36.45 | 24.82 | 14.66 | 20.54 |
| EBIT Margin(%) | 34.19 | 39.19 | 41.06 | 40.71 | 3.79 | -15.57 | 37.19 | 24.54 | 29.61 | 5.36 | 67.3 |
| Pre Tax Margin(%) | 18.63 | 13.14 | 13.71 | 10.21 | -35.31 | -55.96 | 5.19 | -11.72 | -3.71 | -25.7 | 40.19 |
| PAT Margin (%) | 14.9 | 8.69 | 10.62 | 8.71 | -35.52 | -56.27 | 5.38 | -12.3 | -4.56 | -28.41 | 38.87 |
| Cash Profit Margin (%) | 22.48 | 15.51 | 17.68 | 16.62 | -25.3 | -45.21 | 19.04 | 2.05 | 8.97 | -14.96 | 50.87 |
| ROA(%) | 1.73 | 1.4 | 1.7 | 1.31 | -4.84 | -7.63 | 0.82 | -1.83 | -0.7 | -4.85 | 6.91 |
| ROE(%) | 5.13 | 4.38 | 5.31 | 3.92 | -15.09 | -29.09 | 3.54 | -7.75 | -2.97 | -19.39 | 22.53 |
| ROCE(%) | 4.57 | 7.48 | 7.88 | 7.28 | 0.62 | -2.66 | 7.52 | 5.06 | 6.57 | 1.34 | 16.81 |
| Receivable days | 107.02 | 114.04 | 114.34 | 103.99 | 116.07 | 123.06 | 109.74 | 136.78 | 143.14 | 100.13 | 76.34 |
| Inventory Days | 44.15 | 38.47 | 37.79 | 33.44 | 38.74 | 48.89 | 43.44 | 41.4 | 42.59 | 43.62 | 45.43 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 15.43 | 15.46 | 12.19 | 12.07 | 0 | 0 | 6.75 | 0 | 0 | 0 | 5.86 |
| Price/Book(x) | 0.77 | 0.68 | 0.63 | 0.48 | 0.18 | 0.03 | 0.1 | 0.4 | 0.32 | 0.98 | 1.19 |
| Dividend Yield(%) | 0 | 2.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 6.94 | 4.46 | 4.37 | 4.27 | 4.07 | 3.81 | 3.35 | 3.61 | 3.23 | 3.7 | 4.15 |
| EV/Core EBITDA(x) | 16.61 | 9.7 | 9.08 | 8.77 | 7.76 | 7.87 | 6.59 | 9.28 | 11.02 | 19.14 | 11.3 |
| Net Sales Growth(%) | 33.41 | 49.18 | 0.94 | -7.72 | -14.5 | -7.79 | 4.92 | -5.43 | 0.14 | 5.04 | -3.92 |
| EBIT Growth(%) | 22.74 | 70.97 | 5.76 | -8.51 | -92.04 | -529.05 | 350.58 | -37.6 | 20.84 | -80.98 | 1106.02 |
| PAT Growth(%) | 0.16 | -12.92 | 23.31 | -24.31 | -448.61 | -44.16 | 110.04 | -316.17 | 62.86 | -553.91 | 231.45 |
| EPS Growth(%) | -0.14 | -12.92 | 23.31 | -23.88 | -451.22 | -38.1 | 104.45 | -538.89 | 55.54 | -308.53 | 242.52 |
| Debt/Equity(x) | 1.61 | 1.67 | 1.54 | 1.49 | 1.75 | 2.42 | 2.09 | 2 | 1.84 | 1.62 | 1.04 |
| Current Ratio(x) | 0.82 | 0.82 | 0.79 | 0.65 | 0.33 | 0.31 | 0.31 | 0.32 | 0.27 | 0.25 | 0.43 |
| Quick Ratio(x) | 0.72 | 0.72 | 0.71 | 0.59 | 0.27 | 0.24 | 0.25 | 0.27 | 0.22 | 0.2 | 0.34 |
| Interest Cover(x) | 2.2 | 1.5 | 1.5 | 1.33 | 0.1 | -0.39 | 1.16 | 0.68 | 0.89 | 0.17 | 2.48 |
| Total Debt/Mcap(x) | 2.09 | 2.44 | 2.45 | 3.13 | 9.56 | 84.04 | 20.96 | 5.04 | 5.72 | 1.65 | 0.88 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 24.49 | 24.49 | 23.24 | 23.24 | 23.26 | 23.26 | 23.26 | 24.98 | 24.98 | 24.98 |
| FII | 7.66 | 8.37 | 13.01 | 12.71 | 13.13 | 12.96 | 13.21 | 12.93 | 13.09 | 13.25 |
| DII | 5.17 | 5.2 | 4.95 | 3.06 | 2.89 | 2.8 | 3.29 | 3.6 | 3.74 | 3.07 |
| Public | 62.68 | 61.94 | 58.8 | 60.99 | 60.72 | 60.98 | 60.24 | 58.49 | 58.18 | 58.7 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 93.35 | 93.35 | 93.35 | 93.35 | 93.45 | 93.45 | 93.45 | 103.33 | 103.33 | 103.33 |
| FII | 29.19 | 31.89 | 52.27 | 51.07 | 52.72 | 52.05 | 53.07 | 53.49 | 54.15 | 54.78 |
| DII | 19.7 | 19.8 | 19.88 | 12.3 | 11.61 | 11.24 | 13.21 | 14.88 | 15.47 | 12.69 |
| Public | 238.88 | 236.08 | 236.21 | 244.98 | 243.92 | 244.96 | 241.98 | 241.88 | 240.63 | 242.77 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 381.12 | 381.12 | 401.7 | 401.7 | 401.7 | 401.7 | 401.7 | 413.58 | 413.58 | 413.58 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
