Power Generation/Distribution · Founded 1929 · www.rinfra.com · BSE 500390 · NSE REL INFRA · ISIN INE036A01016
No Notes Added Yet
Business
Reliance Infrastructure Ltd. (RELINFRA) was historically a diversified infrastructure company involved in power generation, transmission, distribution, and engineering & construction (EPC) services, as well as road and cement projects. Following significant asset monetization and deleveraging initiatives over recent years, its core business has primarily transitioned towards EPC projects and the ownership/development of certain infrastructure assets. It focuses on large-scale infrastructure projects including power transmission, roads, and defence EPC. The company's business model involves executing contracts for various clients and developing infrastructure projects. It generates revenue from project execution fees, operating concessions, and potentially through asset development and sales.
Revenue Mix
Given the substantial asset sales (e.g., Mumbai power distribution, cement, road assets), the company's revenue mix has significantly shifted. Its primary revenue drivers now come from:
Engineering & Construction (EPC): This segment leverages its capabilities for large-scale infrastructure projects, including power sector EPC.
Infrastructure Assets: Ownership and development of remaining infrastructure assets, which may include strategic stakes or concessions.
Specific, reliable, and detailed revenue mix breakdowns for its current state are not readily available in the public domain without fabrication, especially post major divestments.
Industry
RELINFRA operates in India's competitive infrastructure and EPC sectors, which benefit from government impetus on infrastructure development. In the EPC space, it competes with a multitude of domestic and international players for large project tenders. While historically a prominent private player in regulated power distribution (Mumbai), its current positioning in the power utility sector is significantly diminished following asset sales. In the broader infrastructure EPC market, it leverages the 'Reliance' brand but faces strong competition from established infrastructure contractors and diversified conglomerates.
MOAT
RELINFRA's historical moats, such as the regulated monopoly in Mumbai's power distribution, have been divested. Its current competitive advantages are less clear and somewhat diminished. Potential advantages include:
Brand Recognition: The "Reliance" brand carries recognition in India, which can be an advantage in securing new projects or partnerships, despite the promoter group's financial challenges.
Project Execution Capability: Experience in executing complex large-scale infrastructure and power projects.
Strategic Investments: Potential value from its remaining strategic investments or arbitration awards.
However, these are not as strong as typical durable moats like network effects or high switching costs associated with utility businesses.
Growth Drivers
Government Infrastructure Push: India's significant investment plans for infrastructure development (roads, power transmission, defence) provide a large pipeline of potential EPC projects.
Successful Deleveraging: Continued successful reduction of debt and resolution of financial liabilities can improve its financial health and capacity to bid for and execute new projects.
New EPC Contracts: Securing profitable, large-scale EPC contracts in its focused areas.
Monetization of Remaining Assets/Awards: Successful realization of value from pending arbitration awards or residual non-core assets.
Risks
High Debt & Financial Strain: Despite deleveraging efforts, the company has historically carried significant debt, posing ongoing financial risks.
Regulatory & Legal Risks: The power and infrastructure sectors are highly regulated, subject to policy changes, tariff approvals, and potential legal disputes or arbitration outcomes that can significantly impact financials.
Competition: Intense competition in the EPC sector can pressure margins and project acquisition.
Execution Risk: Large-scale infrastructure projects carry inherent risks of delays, cost overruns, and operational challenges.
Promoter Group Issues: Broader financial challenges faced by the Anil Ambani-led Reliance Group can impact investor sentiment and access to capital for RELINFRA.
Contingent Liabilities: Significant contingent liabilities and ongoing legal battles pose a risk to future cash flows and profitability.
Management & Ownership
Reliance Infrastructure Ltd. is part of the Anil Ambani-led Reliance Group, with the promoter group holding a significant ownership stake. The company's management is headed by Anil D. Ambani. The group has faced considerable financial distress in recent years, leading to significant asset sales and debt restructuring. The quality of management is often assessed in the context of the broader group's financial challenges and the extensive deleveraging required.
Outlook
Reliance Infrastructure presents a mixed outlook. The bullish case hinges on the company's ability to successfully complete its deleveraging process, monetize remaining assets effectively, and leverage its EPC capabilities to secure profitable new contracts, particularly in the context of India's robust infrastructure development agenda. Resolution of existing legal disputes and arbitration awards in its favor could significantly improve its financial position. The 'Reliance' brand, despite recent challenges, still holds value in the Indian market.
Conversely, the bearish view highlights persistent risks from its high debt levels, potential adverse outcomes from contingent liabilities, and intense competition in the EPC sector which could pressure margins. The broader financial challenges of the Anil Ambani Group could continue to be an overhang, impacting investor confidence and access to capital. The company's future largely depends on its ability to transition effectively from an asset-heavy utility operator to a lean, execution-focused EPC and asset development company.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 4686 | 7193 | 7258 | 5033 | 4108 | 5908 | 6235 | 4297 | 4001 | 6344 |
| Other Income | 97 | 63 | 87 | 97 | 160 | 128 | 75 | 66 | 153 | 64 |
| Total Income | 4783 | 7256 | 7346 | 5129 | 4268 | 6036 | 6309 | 4363 | 4154 | 6408 |
| Total Expenditure | 4070 | 5982 | 6647 | 4427 | -4181 | 5686 | 4460 | 3260 | 1805 | 6498 |
| Operating Profit | 713 | 1275 | 699 | 702 | 8449 | 350 | 1849 | 1102 | 2349 | -89 |
| Interest | 552 | 470 | 472 | 468 | 375 | 409 | 444 | 442 | 348 | 413 |
| Depreciation | 366 | 348 | 355 | 359 | 360 | 375 | 368 | 373 | 350 | 342 |
| Exceptional Income / Expenses | 220 | -535 | 3656 | -3071 | 514 | 722 | 1509 | 20 | -496 | 1588 |
| Profit Before Tax | 15 | -78 | 3527 | -3195 | 8229 | 287 | 2546 | 307 | 1155 | 743 |
| Provision for Tax | 21 | -9 | 0 | 5 | -2 | -6 | -7 | -2 | -611 | -2 |
| Profit After Tax | -5 | -69 | 3527 | -3199 | 8232 | 294 | 2553 | 309 | 1767 | 746 |
| Adjustments | -215 | -164 | 555 | -99 | -3845 | -234 | -642 | -298 | -849 | -374 |
| Profit After Adjustments | -221 | -234 | 4083 | -3298 | 4387 | 60 | 1911 | 11 | 918 | 372 |
| Adjusted Earnings Per Share | -5.6 | -5.9 | 103.1 | -83.3 | 110.7 | 1.5 | 46.8 | 0.3 | 22.5 | 9.1 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 29013 | 26575 | 18507 | 19731 | 19462 | 17221 | 18982 | 21435 | 22805 | 24441 | 21151 | 20877 |
| Other Income | 2055 | 2234 | 2985 | 6676 | 2103 | 4262 | 721 | 419 | 452 | 407 | 424 | 358 |
| Total Income | 31068 | 28808 | 21492 | 26407 | 21564 | 21483 | 19703 | 21854 | 23257 | 24849 | 21576 | 21234 |
| Total Expenditure | 23905 | 21899 | 14895 | 17548 | 18238 | 17033 | 17154 | 20120 | 20754 | 20685 | 20151 | 16023 |
| Operating Profit | 7162 | 6909 | 6598 | 8859 | 3327 | 4450 | 2549 | 1734 | 2503 | 4164 | 1425 | 5211 |
| Interest | 5278 | 5581 | 5204 | 2581 | 2400 | 2727 | 2060 | 2393 | 2310 | 1784 | 1660 | 1647 |
| Depreciation | 1544 | 1688 | 1254 | 1292 | 1389 | 1352 | 1283 | 1449 | 1503 | 1421 | 1466 | 1433 |
| Exceptional Income / Expenses | 150 | 1271 | 867 | -6164 | 1278 | 2568 | 138 | -358 | 705 | 7525 | 5997 | 2621 |
| Profit Before Tax | 490 | 911 | 1006 | -1178 | 815 | 2939 | -656 | -2466 | -605 | 8484 | 4296 | 4751 |
| Provision for Tax | 204 | -174 | -151 | -238 | -51 | -167 | 23 | 7 | 41 | -6 | -627 | -622 |
| Profit After Tax | 286 | 1085 | 1158 | -940 | 866 | 3106 | -679 | -2473 | -646 | 8490 | 4923 | 5375 |
| Adjustments | 474 | 340 | 98 | -1487 | -94 | -1981 | -320 | -748 | -963 | -3553 | -2023 | -2163 |
| Profit After Adjustments | 760 | 1425 | 1256 | -2427 | 771 | 1125 | -999 | -3221 | -1609 | 4938 | 2900 | 3212 |
| Adjusted Earnings Per Share | 28.9 | 54.2 | 47.7 | -92.3 | 29.3 | 42.8 | -38 | -91.6 | -40.6 | 124.6 | 71 | 78.7 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | -0% | 4% | -3% |
| Operating Profit CAGR | -66% | -6% | -20% | -15% |
| PAT CAGR | -42% | 0% | 10% | 33% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -81% | -36% | -14% | -23% |
| ROE Average | 0% | 0% | 0% | -1% |
| ROCE Average | 0% | 0% | 5% | 18% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 21652 | 23348 | 23680 | 14176 | 9792 | 10860 | 12407 | 9294 | 8747 | 14430 | 17873 |
| Minority's Interest | 1628 | 1597 | 1576 | 1690 | 1829 | 3775 | 3927 | 4660 | 5111 | 9383 | 11216 |
| Borrowings | 19565 | 14965 | 16793 | 13008 | 11759 | 6473 | 5452 | 4435 | 3170 | 1933 | 1372 |
| Other Non-Current Liabilities | 19961 | 18067 | 14081 | 6720 | 6466 | 6506 | 6655 | 6949 | 7962 | 8342 | 8619 |
| Total Current Liabilities | 37963 | 40306 | 43701 | 32600 | 35014 | 34380 | 32590 | 34132 | 32686 | 30215 | 30481 |
| Total Liabilities | 100769 | 98282 | 99832 | 68194 | 64861 | 61994 | 62403 | 60899 | 59159 | 65841 | 71160 |
| Fixed Assets | 39628 | 39549 | 38864 | 24446 | 22771 | 19505 | 19002 | 19756 | 17757 | 17714 | 17812 |
| Other Non-Current Assets | 21589 | 18074 | 17008 | 10692 | 4988 | 4409 | 7468 | 5297 | 4495 | 10518 | 11950 |
| Total Current Assets | 21444 | 22690 | 25740 | 16550 | 19184 | 17686 | 13590 | 11962 | 12258 | 6478 | 5248 |
| Total Assets | 100769 | 98282 | 99832 | 68194 | 64861 | 61994 | 62403 | 60899 | 59159 | 65841 | 71160 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 552 | 454 | 606 | 526 | 626 | 714 | 626 | 982 | 865 | 1730 | 2404 |
| Cash Flow from Operating Activities | 10296 | 8678 | 8153 | 684 | 2875 | 1436 | 3799 | 3458 | 4097 | 3657 | 2550 |
| Cash Flow from Investing Activities | -5694 | -60 | -786 | 2759 | -808 | 447 | -502 | -1333 | -448 | -1731 | -1273 |
| Cash Flow from Financing Activities | -4704 | -8452 | -7428 | -3334 | -1979 | -1531 | -2942 | -2242 | -3648 | -1252 | -1775 |
| Net Cash Inflow / Outflow | -102 | 167 | -62 | 109 | 88 | 352 | 356 | -117 | 2 | 674 | -498 |
| Closing Cash & Cash Equivalent | 454 | 606 | 526 | 635 | 714 | 636 | 982 | 865 | 1730 | 2404 | 1718 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 28.88 | 54.19 | 47.74 | -92.28 | 29.32 | 42.79 | -37.98 | -91.57 | -40.61 | 124.64 | 70.97 |
| CEPS(Rs) | 69.58 | 105.46 | 91.71 | 13.39 | 85.73 | 169.51 | 22.99 | -29.12 | 21.64 | 250.2 | 156.34 |
| DPS(Rs) | 8.5 | 9 | 9.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 130.97 | 200.69 | 203.83 | -88.57 | -308.96 | -362.53 | -316.77 | -379.08 | -368.38 | -406.23 | -429.27 |
| Core EBITDA Margin(%) | 17.6 | 17.59 | 19.52 | 11.06 | 6.29 | 1.09 | 9.63 | 6.13 | 8.99 | 15.37 | 4.73 |
| EBIT Margin(%) | 19.88 | 24.43 | 33.55 | 7.11 | 16.52 | 32.9 | 7.4 | -0.34 | 7.48 | 42.01 | 28.16 |
| Pre Tax Margin(%) | 1.69 | 3.43 | 5.44 | -5.97 | 4.19 | 17.06 | -3.46 | -11.5 | -2.65 | 34.71 | 20.31 |
| PAT Margin (%) | 0.99 | 4.08 | 6.26 | -4.76 | 4.45 | 18.03 | -3.58 | -11.54 | -2.83 | 34.74 | 23.27 |
| Cash Profit Margin (%) | 6.31 | 10.44 | 13.03 | 1.78 | 11.59 | 25.89 | 3.19 | -4.78 | 3.76 | 40.55 | 30.2 |
| ROA(%) | 0.33 | 1.09 | 1.17 | -1.12 | 1.3 | 4.9 | -1.09 | -4.01 | -1.08 | 13.58 | 7.19 |
| ROE(%) | 1.93 | 24.33 | 21.36 | -60.03 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| ROCE(%) | 13.41 | 19.89 | 20 | 6.06 | 26.37 | 85.61 | 32.09 | -5.63 | 0 | 0 | 0 |
| Receivable days | 69.82 | 77.32 | 109.12 | 91.49 | 88.35 | 94.1 | 77.29 | 56.82 | 34.11 | 24.14 | 23.41 |
| Inventory Days | 7.31 | 6.63 | 7.95 | 4.22 | 1.19 | 1.45 | 1.34 | 1.25 | 1.61 | 2.23 | 2.85 |
| Payable days | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| PER(x) | 18.47 | 10.49 | 8.94 | 0 | 0.34 | 0.82 | 0 | 0 | 0 | 2.07 | 0.95 |
| Price/Book(x) | 3.96 | 2.78 | 2.06 | -1.54 | -0.03 | -0.1 | -0.36 | -0.38 | -0.73 | -0.64 | -0.16 |
| Dividend Yield(%) | 1.59 | 1.58 | 2.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 1.52 | 1.51 | 1.92 | 1.04 | 0.82 | 0.8 | 0.76 | 0.71 | 0.81 | 0.56 | 0.25 |
| EV/Core EBITDA(x) | 6.16 | 5.8 | 5.38 | 2.31 | 4.77 | 3.11 | 5.64 | 8.73 | 7.37 | 3.28 | 3.75 |
| Net Sales Growth(%) | 78.22 | -8.4 | -30.36 | 6.61 | -1.36 | -11.51 | 10.22 | 12.93 | 6.39 | 7.18 | -13.46 |
| EBIT Growth(%) | 45.41 | 12.55 | -4.35 | -77.41 | 129.14 | 76.21 | -75.22 | -105.14 | 2461.86 | 502.06 | -41.99 |
| PAT Growth(%) | -78.23 | 279.47 | 6.66 | -181.18 | 192.1 | 258.81 | -121.86 | -264.3 | 73.9 | 1415.15 | -42.02 |
| EPS Growth(%) | -57.8 | 87.61 | -11.91 | -293.29 | 131.78 | 45.91 | -188.77 | -141.08 | 55.65 | 406.93 | -43.06 |
| Debt/Equity(x) | 8.62 | 4.8 | 4.66 | -7.63 | -2.1 | -1.45 | -1.52 | -0.86 | -0.67 | -0.39 | -0.27 |
| Current Ratio(x) | 0.56 | 0.56 | 0.59 | 0.51 | 0.55 | 0.51 | 0.42 | 0.35 | 0.38 | 0.21 | 0.17 |
| Quick Ratio(x) | 0.55 | 0.55 | 0.58 | 0.51 | 0.55 | 0.51 | 0.41 | 0.35 | 0.37 | 0.21 | 0.17 |
| Interest Cover(x) | 1.09 | 1.16 | 1.19 | 0.54 | 1.34 | 2.08 | 0.68 | -0.03 | 0.74 | 5.76 | 3.59 |
| Total Debt/Mcap(x) | 2.18 | 1.73 | 2.27 | 4.94 | 64.25 | 15 | 4.27 | 2.26 | 0.92 | 0.61 | 1.75 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 19.05 | 19.05 | 19.05 | 19.05 | 19.05 |
| FII | 11.77 | 12.36 | 8.39 | 9 | 11.35 | 10.26 | 7.08 | 5.73 | 5.53 | 4.94 |
| DII | 2.18 | 2.28 | 1.41 | 1.36 | 1.38 | 1.38 | 1.27 | 1.06 | 1.24 | 0.77 |
| Public | 69.54 | 68.86 | 73.71 | 73.15 | 70.77 | 69.31 | 72.6 | 74.16 | 74.18 | 75.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.54 | 6.54 | 6.54 | 6.54 | 6.54 | 7.79 | 7.79 | 7.79 | 7.79 | 7.79 |
| FII | 4.66 | 4.9 | 3.32 | 3.56 | 4.5 | 4.19 | 2.89 | 2.34 | 2.26 | 2.02 |
| DII | 0.87 | 0.9 | 0.56 | 0.54 | 0.54 | 0.56 | 0.52 | 0.43 | 0.51 | 0.32 |
| Public | 27.55 | 27.28 | 29.2 | 28.98 | 28.04 | 28.32 | 29.67 | 30.3 | 30.31 | 30.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 39.61 | 39.61 | 39.61 | 39.61 | 39.61 | 40.86 | 40.86 | 40.86 | 40.86 | 40.86 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | -13% | 0% | +4% | -3% |
| Operating Profit CAGR | -66% | -6% | -20% | -15% |
| PAT CAGR | -42% | — | +10% | +33% |
| Share Price CAGR | -81% | -36% | -14% | -23% |
| ROE Average | 0% | 0% | 0% | -1% |
| ROCE Average | 0% | 0% | +5% | +18% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 16.5 | 16.5 | 16.5 | 16.5 | 16.5 | 19.05 | 19.05 | 19.05 | 19.05 | 19.05 |
| FII | 11.77 | 12.36 | 8.39 | 9 | 11.35 | 10.26 | 7.08 | 5.73 | 5.53 | 4.94 |
| DII | 2.18 | 2.28 | 1.41 | 1.36 | 1.38 | 1.38 | 1.27 | 1.06 | 1.24 | 0.77 |
| Public | 69.54 | 68.86 | 73.71 | 73.15 | 70.77 | 69.31 | 72.6 | 74.16 | 74.18 | 75.23 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 6.54 | 6.54 | 6.54 | 6.54 | 6.54 | 7.79 | 7.79 | 7.79 | 7.79 | 7.79 |
| FII | 4.66 | 4.9 | 3.32 | 3.56 | 4.5 | 4.19 | 2.89 | 2.34 | 2.26 | 2.02 |
| DII | 0.87 | 0.9 | 0.56 | 0.54 | 0.54 | 0.56 | 0.52 | 0.43 | 0.51 | 0.32 |
| Public | 27.55 | 27.28 | 29.2 | 28.98 | 28.04 | 28.32 | 29.67 | 30.3 | 30.31 | 30.74 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 39.61 | 39.61 | 39.61 | 39.61 | 39.61 | 40.86 | 40.86 | 40.86 | 40.86 | 40.86 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.