Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

Reliance Indl. Infra

₹1198.6 6.6 | 0.6%

Market Cap ₹1810 Cr.

Stock P/E 135.9

P/B 3.8

Current Price ₹1198.6

Book Value ₹ 312.2

Face Value 10

52W High ₹1604

Dividend Yield 0.29%

52W Low ₹ 874.1

Reliance Indl. Infra Research see more...

Overview Inc. Year: 1988Industry: Engineering - Construction

Reliance Industrial Infrastructure Ltd is engaged in infrastructure activity in India. The Company is engaged in the enterprise of supplying infrastructural facilities and support services, particularly, transportation of petroleum products and raw water via pipelines, operating construction machinery on hire, and different help offerings. Its products/services include product transportation services, hiring of construction equipment and IT support services. It has its operations mainly within the Mumbai and the Rasayani areas of Maharashtra, Surat, and Jamnagar belts of Gujarat. It is also engaged in related activities regarding leasing and providing services connected with computer software program and information processing.

Read More..

Reliance Indl. Infra Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

Reliance Indl. Infra Quarterly Results

#(Fig in Cr.) Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Net Sales 16 16 17 17 17 18 14 14 15 15
Other Income 4 3 2 5 3 3 6 6 6 6
Total Income 20 20 18 21 21 21 21 21 21 21
Total Expenditure 15 15 15 17 16 17 17 16 16 16
Operating Profit 5 5 3 4 4 4 4 5 5 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 3 2 2 1 2 1 1 1 1 1
Exceptional Income / Expenses 0 0 0 0 0 8 0 0 0 0
Profit Before Tax 3 2 2 3 3 11 3 5 4 4
Provision for Tax 1 0 0 1 1 0 1 2 1 1
Profit After Tax 2 2 1 2 2 11 2 2 3 3
Adjustments 0 -1 0 0 0 1 1 1 1 1
Profit After Adjustments 2 1 1 2 2 12 3 3 4 4
Adjusted Earnings Per Share 1.5 0.7 0.9 1.5 1.6 7.6 1.9 2.1 2.4 2.4

Reliance Indl. Infra Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 90 90 93 89 85 80 54 65 68 58
Other Income 11 11 16 13 15 16 16 16 13 24
Total Income 101 101 109 102 100 96 70 82 81 84
Total Expenditure 64 68 74 73 74 72 49 62 65 65
Operating Profit 37 33 35 29 26 23 21 20 16 18
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 11 12 14 14 14 14 13 10 6 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 8 0
Profit Before Tax 26 22 21 16 14 11 10 11 20 16
Provision for Tax 3 5 4 5 4 1 0 2 2 5
Profit After Tax 23 17 17 11 9 10 10 8 18 10
Adjustments 0 0 0 0 0 0 0 0 0 4
Profit After Adjustments 23 17 17 11 9 10 10 8 18 14
Adjusted Earnings Per Share 15.2 10.9 11.3 7.2 6.2 6.4 6.4 5.5 11.6 8.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 5% -5% -5% 0%
Operating Profit CAGR -20% -11% -11% 0%
PAT CAGR 125% 22% 10% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR 35% 47% 32% 11%
ROE Average 4% 3% 3% 4%
ROCE Average 5% 3% 3% 5%

Reliance Indl. Infra Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 292 329 342 354 371 370 412 435 431
Minority's Interest 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 27 25 21 19 17 14 21 21 16
Total Current Liabilities 30 37 27 33 29 34 20 19 33
Total Liabilities 349 391 391 406 417 419 453 475 480
Fixed Assets 111 114 102 89 78 64 53 43 37
Other Non-Current Assets 135 153 239 261 276 273 320 286 231
Total Current Assets 103 124 50 56 63 82 80 146 212
Total Assets 349 391 391 406 417 419 453 475 480

Reliance Indl. Infra Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 2 2 3 2 2 3 1 2
Cash Flow from Operating Activities 41 16 26 12 13 1 -3 6 23
Cash Flow from Investing Activities -33 -10 -19 -7 -7 5 7 -1 -19
Cash Flow from Financing Activities -6 -6 -6 -6 -6 -6 -5 -5 -5
Net Cash Inflow / Outflow 1 0 1 -1 -0 1 -2 0 -0
Closing Cash & Cash Equivalent 2 2 3 2 2 3 1 2 1

Reliance Indl. Infra Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 15.21 10.94 11.27 7.2 6.17 6.43 6.39 5.53 11.64
CEPS(Rs) 22.71 19.11 20.83 16.41 15.58 15.73 15.01 12.25 15.53
DPS(Rs) 3.5 3.5 3.5 3.5 3 3 3 3 3.5
Book NAV/Share(Rs) 182.41 217.75 226.68 234.46 245.49 245.22 272.82 288.03 285.54
Core EBITDA Margin(%) 26.18 21.62 17.91 15.75 15.64 7.72 8.29 4.79 3.55
EBIT Margin(%) 25.59 21.47 19.58 15.65 19.3 11.6 15.64 13.95 24.69
Pre Tax Margin(%) 25.59 21.47 19.58 15.65 19.3 11.6 15.64 13.95 24.69
PAT Margin (%) 22.96 16.24 15.99 10.46 13.29 10.2 15.06 10.88 21.97
Cash Profit Margin (%) 34.29 28.35 29.54 23.84 33.56 24.94 35.36 24.09 29.33
ROA(%) 5.65 4.47 4.36 2.73 2.26 2.32 2.21 1.8 3.68
ROE(%) 10.31 5.47 5.07 3.12 2.57 2.62 2.47 1.97 4.06
ROCE(%) 10.88 7.23 6.21 4.67 3.73 2.98 2.56 2.53 4.56
Receivable days 44.75 67.56 70.19 66.33 85.68 74.52 125.76 85.42 45.41
Inventory Days 5.31 5.2 6.27 6.4 11.17 9.05 12.36 10.39 5.81
Payable days 0 0 0 0 0 0 0 0 0
PER(x) 26.17 39.59 40.53 60.25 53.05 32.37 57.06 140.7 67.23
Price/Book(x) 2.18 1.99 2.01 1.85 1.33 0.85 1.34 2.7 2.74
Dividend Yield(%) 0.88 0.81 0.77 0.81 0.92 1.44 0.82 0.39 0.45
EV/Net Sales(x) 6.65 7.27 7.36 7.35 5.82 3.91 10.11 18 17.34
EV/Core EBITDA(x) 16.22 19.6 19.79 22.49 18.81 13.38 26.05 58.52 75.05
Net Sales Growth(%) 26.9 -0.44 3.92 -4.65 -4.82 -5.66 -31.93 20.02 4.39
EBIT Growth(%) -33.89 -14.66 -4.56 -21.97 -16.87 -18.34 -9.2 6.8 84.41
PAT Growth(%) -5.22 -28.04 2.98 -36.11 -14.31 4.21 -0.61 -13.45 110.36
EPS Growth(%) -48.9 -28.04 2.98 -36.11 -14.31 4.21 -0.61 -13.45 110.36
Debt/Equity(x) 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.42 3.32 1.86 1.69 2.19 2.39 4 7.81 6.41
Quick Ratio(x) 3.38 3.27 1.79 1.63 2.1 2.32 3.89 7.69 6.4
Interest Cover(x) 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0

Reliance Indl. Infra Shareholding Pattern

# Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024
Promoter 45.43 45.43 45.43 45.43 45.43 45.43 45.43 45.43 45.43 45.43
FII 0.32 0.69 0.67 0.71 0.78 0.8 1.17 1.12 0.98 1.56
DII 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Public 54.22 53.85 53.87 53.83 53.76 53.74 53.38 53.42 53.56 52.98
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.43%.
  • Company has a low return on equity of 3% over the last 3 years.
  • Stock is trading at 3.8 times its book value.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Reliance Indl. Infra News

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....