Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1190 Cr.
Stock P/E
115.2
P/B
2.5
Current Price
₹787.9
Book Value
₹ 313.8
Face Value
10
52W High
₹998
52W Low
₹ 620.5
Dividend Yield
0.44%

Reliance Indl. Infra Overview

Business

Reliance Industrial Infrastructure Ltd. (RIIL) is primarily engaged in providing infrastructure support services and operating various assets for the Reliance Group, particularly Reliance Industries Ltd. (RIL) and its associates. The company owns and operates pipeline networks for transporting petroleum products, operates a fleet of vehicles for various logistics needs, and provides construction machinery on hire. Its core business model revolves around owning, maintaining, and leasing out industrial infrastructure assets and services, making money through rental income and service charges from its key client.

Revenue Mix

RIIL's revenue is predominantly generated from providing infrastructure and support services to the Reliance Group. While specific segment breakdowns are not always detailed publicly, the major revenue streams include:

Transportation of petroleum products: Through its pipeline network.

Logistics and vehicle fleet services: Operating a fleet for various logistical requirements.

Hiring of construction machinery: Providing heavy equipment for project execution.

The overwhelming majority of RIIL's revenue is derived from Reliance Industries Ltd. and its subsidiaries, indicating a highly concentrated client base.

Industry

RIIL operates in a niche within the broader logistics and industrial infrastructure sector. Unlike general logistics companies that serve a diverse client base, RIIL's positioning is unique as a dedicated infrastructure service provider predominantly for its promoter group, Reliance Industries Ltd. This makes its "industry" less about competing broadly in the open market and more about supporting the massive and complex infrastructure needs of one of India's largest conglomerates. It holds a captive and strategic position within the Reliance ecosystem, minimizing direct competition from external players for its specific services to RIL.

MOAT

RIIL's primary competitive advantage stems from its deep integration with and strategic importance to the Reliance Group. This provides a "captive" demand for its services, ensuring stable revenue streams from its major client. The company benefits from:

Client Relationship & Integration: Its status as a Reliance Group company ensures a preferred and stable relationship with RIL, which is its main client.

Specialized Assets: Ownership of specific infrastructure assets (like pipelines) that are integral to RIL's operations.

Operational Synergies: Close operational alignment with RIL's project needs and long-term plans.

These factors create high switching costs for RIL to seek alternative external providers for the specific services RIIL offers.

Growth Drivers

Growth for RIIL is primarily linked to the expansion and operational requirements of Reliance Industries Ltd. Key drivers include:

RIL's Capital Expenditure: Any new projects, expansions, or modernization efforts by Reliance Industries Ltd. across its diverse businesses (refining, petrochemicals, retail, telecom, new energy) could lead to increased demand for RIIL's infrastructure and services.

Increased Utilization: Higher operational utilization of RIL's existing assets could lead to greater demand for RIIL's logistics and support services.

Asset Monetization/Expansion: Opportunities to acquire or develop new infrastructure assets that cater to RIL's evolving needs.

Risks

Client Concentration: This is the most significant risk. RIIL is overwhelmingly dependent on Reliance Industries Ltd. for its revenues. Any reduction in demand from RIL, changes in RIL's operational strategy, or RIL deciding to internalize more of these services could severely impact RIIL's financial performance.

Regulatory & Environmental: Risks associated with operating industrial infrastructure, including compliance with environmental regulations, safety standards, and land acquisition issues.

Economic Slowdown: A general economic downturn impacting RIL's core businesses could lead to reduced capital expenditure and operational activity, thereby affecting demand for RIIL's services.

Asset Obsolescence: While less likely for core infrastructure, the risk that some assets might become outdated or less efficient over time.

Management & Ownership

RIIL is part of the Reliance Group, promoted by the Ambani family. The promoter group, primarily Reliance Industries Ltd. and associated entities, holds a significant majority stake in the company. The management quality is generally perceived through its association with the larger Reliance Group, implying experienced personnel and strong corporate governance practices aligned with the group's ethos. The operational decisions and strategic direction are often influenced by the overarching goals and requirements of Reliance Industries Ltd.

Outlook

RIIL benefits from a stable revenue stream and a clear strategic purpose as a captive infrastructure provider for the Reliance Group, one of India's largest and most diversified conglomerates. This relationship offers inherent stability and potential for growth tied directly to RIL's significant capital expenditure plans across various sectors, including the energy transition. The bull case rests on the continued growth and infrastructure needs of Reliance Industries Ltd., which provides a strong anchor client. However, the bear case is dominated by extreme client concentration. RIIL's fortunes are almost entirely dependent on RIL's strategic decisions and operational demand. Should RIL's growth slow, or if it decides to change its infrastructure sourcing strategy, RIIL's business could be significantly impacted, limiting its independent growth trajectory outside the Reliance ecosystem.

Reliance Indl. Infra Share Price

Live · BSE / NSE · Inception: 1988
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Reliance Indl. Infra Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 15 15 12 12 12 12 12 12 12 8
Other Income 6 6 6 6 6 6 6 6 6 5
Total Income 21 21 18 18 19 19 18 18 18 14
Total Expenditure 16 16 15 15 15 16 14 14 15 10
Operating Profit 5 4 3 3 3 3 4 4 4 4
Interest 0 0 0 0 0 0 0 0 0 0
Depreciation 1 1 0 0 0 0 0 0 0 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 4 4 3 3 3 3 3 4 3 4
Provision for Tax 1 1 1 0 0 0 1 1 1 1
Profit After Tax 3 3 2 2 2 3 3 3 3 3
Adjustments 1 1 0 1 0 1 1 0 0 1
Profit After Adjustments 4 4 3 3 3 3 3 3 3 3
Adjusted Earnings Per Share 2.4 2.4 1.9 2.1 1.8 2.1 2.1 2 2 2.1

Reliance Indl. Infra Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 90 93 89 85 80 54 65 68 58 49 45 44
Other Income 11 16 13 15 16 16 16 13 25 25 23 23
Total Income 101 109 102 100 96 70 82 81 83 74 69 68
Total Expenditure 68 74 73 74 72 49 62 65 64 61 53 53
Operating Profit 33 35 29 26 23 21 20 16 18 13 15 16
Interest 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 12 14 14 14 14 13 10 6 3 1 1 0
Exceptional Income / Expenses 0 0 0 0 0 0 0 8 0 0 0 0
Profit Before Tax 22 21 16 14 11 10 11 20 19 11 14 14
Provision for Tax 5 4 5 4 1 0 2 2 6 2 4 4
Profit After Tax 17 17 11 9 10 10 8 18 13 10 10 12
Adjustments 0 0 0 0 0 0 0 0 0 2 2 2
Profit After Adjustments 17 17 11 9 10 10 8 18 13 12 12 12
Adjusted Earnings Per Share 10.9 11.3 7.2 6.2 6.4 6.4 5.5 11.6 8.8 7.9 8.2 8.2

Reliance Indl. Infra Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 329 342 354 371 370 412 435 431 471 462 474
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 0 0 0 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 25 21 19 17 14 21 21 16 22 18 21
Total Current Liabilities 37 27 33 29 34 20 19 33 43 59 36
Total Liabilities 391 391 406 417 419 453 475 480 537 539 532
Fixed Assets 114 102 89 78 64 53 43 37 29 27 26
Other Non-Current Assets 153 239 261 276 273 320 286 231 279 269 173
Total Current Assets 124 50 56 63 82 80 146 212 229 242 333
Total Assets 391 391 406 417 419 453 475 480 537 539 532

Reliance Indl. Infra Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 2 2 3 2 2 3 1 2 1 1 1
Cash Flow from Operating Activities 16 26 12 13 1 -3 6 23 2 -3 -36
Cash Flow from Investing Activities -10 -19 -7 -7 5 7 -1 -19 3 9 41
Cash Flow from Financing Activities -6 -6 -6 -6 -6 -5 -5 -5 -5 -5 -5
Net Cash Inflow / Outflow 0 1 -1 -0 1 -2 0 -0 -0 0 -0
Closing Cash & Cash Equivalent 2 3 2 2 3 1 2 1 1 1 1

Reliance Indl. Infra Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 10.94 11.27 7.2 6.17 6.43 6.39 5.53 11.64 8.82 7.93 8.21
CEPS(Rs) 19.11 20.83 16.41 15.58 15.73 15.01 12.25 15.53 10.55 7.48 7.77
DPS(Rs) 3.5 3.5 3.5 3 3 3 3 3.5 3.5 3.5 3.5
Book NAV/Share(Rs) 217.75 226.68 234.46 245.49 245.22 272.82 288.03 285.54 312.15 305.79 313.85
Core EBITDA Margin(%) 21.62 17.91 15.75 15.64 7.72 8.29 4.79 3.55 -8.98 -20.38 -14.38
EBIT Margin(%) 21.47 19.58 15.65 19.3 11.6 15.64 13.95 24.69 27.69 19.66 26.27
Pre Tax Margin(%) 21.47 19.58 15.65 19.3 11.6 15.64 13.95 24.69 27.69 19.66 26.27
PAT Margin (%) 16.24 15.99 10.46 13.29 10.2 15.06 10.88 21.97 19.45 16.83 19.27
Cash Profit Margin (%) 28.35 29.54 23.84 33.56 24.94 35.36 24.09 29.33 23.27 19.33 21.88
ROA(%) 4.47 4.36 2.73 2.26 2.32 2.21 1.8 3.68 2.62 1.83 1.93
ROE(%) 5.47 5.07 3.12 2.57 2.62 2.47 1.97 4.06 2.95 2.11 2.21
ROCE(%) 7.23 6.21 4.67 3.73 2.98 2.56 2.53 4.56 4.2 2.46 3.01
Receivable days 67.56 70.19 66.33 85.68 74.52 125.76 85.42 45.41 18.48 28.38 29.66
Inventory Days 5.2 6.27 6.4 11.17 9.05 12.36 10.39 5.81 1.47 1.22 0.78
Payable days 0 0 0 0 0 0 0 0 0 0 0
PER(x) 39.59 40.53 60.25 53.05 32.37 57.06 140.7 67.23 144.63 101.81 76.2
Price/Book(x) 1.99 2.01 1.85 1.33 0.85 1.34 2.7 2.74 4.09 2.64 1.99
Dividend Yield(%) 0.81 0.77 0.81 0.92 1.44 0.82 0.39 0.45 0.27 0.43 0.56
EV/Net Sales(x) 7.27 7.36 7.35 5.82 3.91 10.11 18 17.34 33.15 24.6 20.77
EV/Core EBITDA(x) 19.6 19.79 22.49 18.81 13.38 26.05 58.52 75.05 104.3 94.07 60.93
Net Sales Growth(%) -0.44 3.92 -4.65 -4.82 -5.66 -31.93 20.02 4.39 -14.65 -14.79 -8.22
EBIT Growth(%) -14.66 -4.56 -21.97 -16.87 -18.34 -9.2 6.8 84.41 -3.98 -39.45 22.65
PAT Growth(%) -28.04 2.98 -36.11 -14.31 4.21 -0.61 -13.45 110.36 -24.18 -26.2 5.09
EPS Growth(%) -28.04 2.98 -36.11 -14.31 4.21 -0.61 -13.45 110.36 -24.18 -10.13 3.51
Debt/Equity(x) 0 0 0 0 0 0 0 0 0 0 0
Current Ratio(x) 3.32 1.86 1.69 2.19 2.39 4 7.81 6.41 5.29 4.12 9.14
Quick Ratio(x) 3.27 1.79 1.63 2.1 2.32 3.89 7.69 6.4 5.28 4.12 9.13
Interest Cover(x) 0 0 0 0 0 0 0 0 0 0 0
Total Debt/Mcap(x) 0 0 0 0 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -8% -13% -4% -7%
Operating Profit CAGR +15% -2% -7% -8%
PAT CAGR 0% -18% 0% -5%
Share Price CAGR -21% -6% +5% +7%
ROE Average +2% +2% +3% +3%
ROCE Average +3% +3% +3% +4%

Reliance Indl. Infra Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 45.43 %
FII 0.85 %
DII (MF + Insurance) 0 %
Public (retail) 54.57 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 45.4345.4345.4345.4345.4345.4345.4345.4345.4345.43
FII 0.981.561.111.030.881.241.050.790.840.85
DII 0.030.030.030.03000.01000
Public 54.5754.5754.5754.5754.5754.5754.5754.5754.5754.57
Others 0000000000
Total 100100100100100100100100100100

Reliance Indl. Infra Peer Comparison

Logistics Edit Columns

Reliance Indl. Infra Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Reliance Indl. Infra Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Promoter holding is low: 45.43%.
  • Company has a low return on equity of 2% over the last 3 years.
  • Earnings include an other income of Rs. 23 Cr.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp