Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹7103 Cr.
Stock P/E
39.6
P/B
3.1
Current Price
₹285.4
Book Value
₹ 90.8
Face Value
1
52W High
₹455.5
52W Low
₹ 236.6
Dividend Yield
1.23%

Relaxo Footwears Overview

Business

Relaxo Footwears Ltd. is one of India's leading manufacturers of non-leather footwear. The company primarily designs, produces, and markets a diverse range of footwear products including flip-flops, sandals, sports shoes, school shoes, and casual shoes. Its core business model revolves around manufacturing at scale and distributing its products through an extensive network of multi-brand outlets (MBOs), exclusive brand outlets (EBOs), franchisee stores, and e-commerce platforms across India. Relaxo makes money by selling its footwear products to consumers, primarily targeting the mass-market to mid-premium segments with a strong focus on affordability, comfort, and style.

Revenue Mix

Relaxo operates predominantly under distinct brand categories, which cater to different price points and consumer segments, rather than strictly segmented business lines. While a detailed revenue breakdown by specific product category (e.g., flip-flops vs. sports shoes) is not typically released, the primary brand segments include:

Relaxo: Value-for-money flip-flops and sandals (mass market).

Flite: Fashionable and comfortable lightweight footwear (mid-market).

Sparx: Sports, casual, and semi-formal shoes and sandals, a key growth driver in the mid-premium segment.

Bahamas: Trendy and youthful flip-flops and sandals.

Schoolmate: School shoes.

Boston: Formal footwear.

The largest portion of revenue historically comes from value and mass-premium segments, particularly flip-flops, sandals, and casual wear under brands like Relaxo, Flite, and Sparx.

Industry

The Indian footwear industry is large, highly fragmented, with a significant unorganized sector. However, the organized sector is growing due to increasing disposable incomes, fashion consciousness, and a preference for branded products. Relaxo is one of the largest organized footwear manufacturers in India, positioned strongly in the value to mid-premium segments. It competes with other major organized players like Bata India, Paragon, Liberty Shoes, and numerous regional brands, as well as an increasing presence of international brands. Relaxo's strength lies in its extensive distribution network and strong brand recall in its target segments, making it a market leader in certain categories like flip-flops and casual footwear.

MOAT

Brand Strength & Recall: Established and trusted brands like Relaxo, Flite, and Sparx have significant recall and brand equity, especially in the mass and mid-market segments across India.

Extensive Distribution Network: Relaxo boasts one of the deepest and widest distribution networks in the Indian footwear market, reaching both urban and semi-urban/rural areas through over 50,000 retail outlets, exclusive brand stores, and a growing online presence. This widespread reach creates a significant barrier to entry for competitors.

Cost Leadership & Scale: Large-scale manufacturing operations and efficient supply chain management enable the company to produce footwear at competitive price points, crucial for the price-sensitive Indian market.

Product Diversification: A wide range of products across different categories and price points caters to a broad consumer base, reducing reliance on a single product line.

Growth Drivers

Premiumization Trend: Increasing disposable incomes and evolving consumer preferences are driving demand for higher-quality, fashion-forward, and branded footwear, benefiting brands like Sparx and Flite.

Shift from Unorganized to Organized: The formalization of the Indian economy and increased consumer preference for quality, consistency, and branded products will continue to shift market share from the unorganized to the organized sector.

Expansion into Tier 2/3/4 Cities: Significant untapped potential in smaller towns and rural areas where Relaxo's affordable and reliable brands have strong resonance and scope for deeper penetration.

E-commerce Penetration: Growing online sales channels and digital adoption provide new avenues for growth and reaching a wider audience.

Demographic Dividend: India's large youth population and growing middle class present a sustained demand for footwear.

Risks

Raw Material Price Volatility: Key inputs like EVA, PU, PVC, and rubber are derivatives of crude oil, making the company susceptible to commodity price fluctuations, which can impact margins.

Intense Competition: The industry faces fierce competition from domestic players, regional brands, and increasing entry of international brands, potentially leading to pricing pressures.

Economic Slowdown: A downturn in economic activity or reduced discretionary spending by consumers can directly impact sales volumes and revenue.

Changing Fashion Trends: Rapid shifts in consumer preferences and fashion trends necessitate constant product innovation and adaptation, which if not met, can lead to inventory obsolescence.

Supply Chain Disruptions: Geopolitical events, pandemics, or logistical challenges can disrupt manufacturing and distribution.

Management & Ownership

Relaxo Footwears Ltd. is promoted by the Dua family, who are the founders and hold a significant stake in the company. The management team includes experienced professionals with long tenures in the footwear industry. The promoter group's substantial ownership stake indicates a strong alignment of interests with the company's long-term growth and profitability. The company has a history of conservative financial management and a focus on sustainable growth.

Outlook

Relaxo is well-positioned to capitalize on the secular growth trends in the Indian footwear market, driven by increasing organized sector penetration, rising disposable incomes, and a young demographic. Its strong brand portfolio, extensive distribution network, and cost efficiencies provide a solid foundation for growth. The company's ability to innovate and adapt to evolving consumer preferences, particularly in the casual and sports footwear segments, will be crucial. However, the outlook is subject to potential headwinds such as raw material price volatility, intense competition, and broader economic uncertainties. Successful navigation of these challenges while expanding its reach and product offerings will determine its growth trajectory.

Relaxo Footwears Share Price

Live · BSE / NSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Relaxo Footwears Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 747 748 679 667 695 654 629 668 751 705
Other Income 5 5 7 7 8 11 12 11 12 13
Total Income 752 754 686 674 703 666 641 679 763 718
Total Expenditure 627 649 592 584 583 555 547 599 627 597
Operating Profit 125 104 94 90 120 111 93 80 136 121
Interest 5 5 5 5 5 5 5 5 6 6
Depreciation 38 39 40 40 39 40 39 39 39 40
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 82 60 50 45 75 66 49 36 91 75
Provision for Tax 21 16 13 12 19 17 13 9 23 20
Profit After Tax 61 44 37 33 56 49 36 27 68 55
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 61 44 37 33 56 49 36 27 68 55
Adjusted Earnings Per Share 2.5 1.8 1.5 1.3 2.3 2 1.5 1.1 2.7 2.2

Relaxo Footwears Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 1712 1631 1941 2292 2410 2359 2653 2783 2914 2790 2702 2753
Other Income 3 14 4 13 9 23 24 19 29 27 46 48
Total Income 1715 1645 1946 2305 2420 2382 2677 2801 2943 2817 2748 2801
Total Expenditure 1472 1400 1639 1966 1999 1862 2236 2445 2505 2405 2326 2370
Operating Profit 243 245 307 339 420 520 441 357 438 412 423 430
Interest 23 15 9 9 19 19 17 22 21 24 24 22
Depreciation 47 51 54 62 109 110 114 125 147 158 157 157
Exceptional Income / Expenses 4 0 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 178 178 244 268 292 391 311 210 269 230 241 251
Provision for Tax 57 58 83 93 65 100 78 56 69 60 62 65
Profit After Tax 120 120 161 175 226 292 233 154 200 170 179 186
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 120 120 161 175 226 292 233 154 200 170 179 186
Adjusted Earnings Per Share 5 5 6.7 7.1 9.1 11.7 9.3 6.2 8.1 6.8 7.2 7.5

Relaxo Footwears Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 480 606 761 1105 1272 1572 1760 1855 2001 2098 2206
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 113 71 39 0 0 0 0 0 0 0 0
Other Non-Current Liabilities 43 33 35 43 155 154 161 169 193 214 230
Total Current Liabilities 362 360 415 463 413 449 461 471 519 451 513
Total Liabilities 997 1070 1250 1611 1841 2176 2383 2495 2714 2762 2949
Fixed Assets 531 541 525 848 981 938 987 1150 1371 1344 1365
Other Non-Current Assets 48 83 163 36 69 158 208 151 96 184 391
Total Current Assets 419 447 562 727 791 1080 1187 1194 1246 1235 1194
Total Assets 997 1070 1250 1611 1841 2176 2383 2495 2714 2762 2949

Relaxo Footwears Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 4 2 4 3 2 3 6 7 10 40 22
Cash Flow from Operating Activities 159 180 154 123 319 513 56 400 235 406 348
Cash Flow from Investing Activities -130 -89 -108 -57 -116 -453 15 -258 -99 -262 -207
Cash Flow from Financing Activities -31 -89 -46 -68 -203 -56 -70 -138 -106 -162 -146
Net Cash Inflow / Outflow -2 1 -0 -2 1 4 1 3 30 -18 -5
Closing Cash & Cash Equivalent 2 4 3 2 3 6 7 10 40 22 18

Relaxo Footwears Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 5.01 4.99 6.69 7.07 9.12 11.74 9.35 6.21 8.05 6.84 7.2
CEPS(Rs) 6.98 7.14 8.95 9.59 13.52 16.17 13.91 11.23 13.98 13.21 13.52
DPS(Rs) 0.6 1 1.5 1.8 1.25 2.5 2.5 2.5 3 3 3.5
Book NAV/Share(Rs) 20 25.11 31.44 44.25 50.93 63.01 70.62 74.51 80.15 84.29 88.64
Core EBITDA Margin(%) 13.84 13.98 15.5 14.24 17.07 21.07 14.92 11.37 13.13 12.89 12.91
EBIT Margin(%) 11.57 11.69 12.94 12.08 12.9 17.37 11.71 7.79 9.32 8.49 9.11
Pre Tax Margin(%) 10.25 10.78 12.5 11.69 12.1 16.58 11.1 7.06 8.65 7.7 8.28
PAT Margin (%) 6.94 7.26 8.27 7.65 9.39 12.36 8.31 5.19 6.44 5.7 6.15
Cash Profit Margin (%) 9.66 10.38 11.05 10.38 13.93 17.02 12.37 9.4 11.17 11.01 11.53
ROA(%) 13.08 11.6 13.88 12.26 13.11 14.52 10.21 6.33 7.7 6.22 6.28
ROE(%) 28.37 22.15 23.69 18.93 19.16 20.61 14 8.55 10.42 8.32 8.33
ROCE(%) 30.29 25.72 29.68 25.99 24.8 28.62 19.56 12.75 14.98 12.31 12.34
Receivable days 20.09 25.62 27.78 31.53 29.88 27.35 28.18 31.98 36.81 40.93 38.22
Inventory Days 56.28 63.64 56.58 55.45 62.85 67.29 71.42 75.91 68.13 70.67 69.71
Payable days 63.85 62.37 62.13 59.01 62.44 73.96 66.68 64.91 75.94 71.73 76.03
PER(x) 36.32 49.75 48.65 54.77 65.51 74.47 113.95 136.78 101.31 59.45 33.03
Price/Book(x) 9.1 9.89 10.36 8.76 11.73 13.87 15.08 11.39 10.18 4.83 2.68
Dividend Yield(%) 0.16 0.2 0.23 0.23 0.21 0.29 0.23 0.29 0.37 0.74 1.47
EV/Net Sales(x) 2.69 3.77 4.11 4.24 6.16 9.2 10 7.57 6.94 3.62 2.18
EV/Core EBITDA(x) 18.91 25.12 26.05 28.64 35.29 41.75 60.09 59.02 46.21 24.48 13.95
Net Sales Growth(%) 15.6 -4.71 19 18.08 5.17 -2.13 12.47 4.88 4.72 -4.27 -3.13
EBIT Growth(%) 24.42 -3.7 30.64 9.81 12.31 31.76 -20.02 -29.33 25.31 -12.69 4.8
PAT Growth(%) 16.72 -0.27 34.28 8.92 28.96 28.87 -20.19 -33.61 29.78 -15.03 5.25
EPS Growth(%) 16.73 -0.36 34.06 5.67 28.86 28.76 -20.36 -33.61 29.78 -15.03 5.25
Debt/Equity(x) 0.49 0.3 0.2 0.1 0.02 0 0.01 0 0.01 0 0
Current Ratio(x) 1.16 1.24 1.35 1.57 1.91 2.4 2.57 2.54 2.4 2.74 2.33
Quick Ratio(x) 0.37 0.43 0.6 0.74 0.83 1.46 1.11 1.34 1.25 1.5 1.24
Interest Cover(x) 8.76 12.84 29.36 30.84 16.08 21.93 19.06 10.7 13.81 10.74 10.99
Total Debt/Mcap(x) 0.05 0.03 0.02 0.01 0 0 0 0 0 0 0

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -3% -1% +3% +5%
Operating Profit CAGR +3% +6% -4% +6%
PAT CAGR +5% +5% -9% +4%
Share Price CAGR -36% -32% -25% +2%
ROE Average +8% +9% +10% +17%
ROCE Average +12% +13% +14% +22%

Relaxo Footwears Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 71.27 %
FII 3.11 %
DII (MF + Insurance) 9.67 %
Public (retail) 15.95 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 71.2771.2771.2771.2771.2771.2771.2771.2771.2771.27
FII 3.323.363.413.273.072.863.033.013.043.11
DII 9.339.559.9910.5410.559.959.889.879.749.67
Public 16.0815.8315.3314.9215.1215.9315.8215.8515.9515.95
Others 0000000000
Total 100100100100100100100100100100

Relaxo Footwears Peer Comparison

Relaxo Footwears Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Relaxo Footwears Pros & Cons

Pros

  • Company is almost debt free.

Cons

  • Company has a low return on equity of 9% over the last 3 years.
  • Debtor days have increased from 71.73 to 76.03days.
  • Stock is trading at 3.1 times its book value.
  • The company has delivered a poor profit growth of -9% over past five years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp