Retailing · Founded 2021 · www.redtape.com · BSE 543957 · NSE REDTAPE · ISIN INE0LXT01019
No Notes Added Yet
Business
Redtape Ltd. is an Indian lifestyle brand company primarily engaged in the design, development, manufacturing, and marketing of footwear, apparel, and accessories. The company operates in the mid-to-premium segment of the Indian retail market. Its core business model involves offering trendy and aspirational products through a multi-channel distribution network comprising exclusive brand outlets (EBOs), multi-brand outlets (MBOs), large format stores, and various e-commerce platforms. The company earns revenue by selling its branded products directly to consumers and through retail partners. While historically strong in footwear, Redtape has expanded its offerings into a full lifestyle brand.
Revenue Mix
Redtape's primary revenue driver is its footwear segment, which constitutes the dominant portion of its sales. The company has diversified into apparel (including T-shirts, shirts, jeans, jackets, sportswear) and accessories (such as belts, wallets, and bags), which contribute a growing, though smaller, share to the overall revenue mix. Specific revenue breakdowns by segment are typically detailed in their annual reports, but footwear remains the flagship category.
Industry
Redtape operates in India's highly competitive and fragmented retail industry, specifically within the footwear and apparel sub-segments. The industry is characterized by the co-existence of organized retail (branded players, e-commerce) and unorganized players. Redtape positions itself in the mid-to-premium category, targeting aspirational consumers who seek fashion-forward designs and quality at competitive price points compared to higher-end international brands. It competes with both domestic brands (e.g., Bata, Liberty, Campus, Relaxo) and international players (e.g., Adidas, Nike, Puma) in its respective segments, often offering a value proposition within the branded space.
MOAT
Redtape's competitive advantages primarily stem from:
Brand Recognition: A well-established brand presence in the Indian footwear and increasingly, apparel market, fostering consumer trust and recall.
Design & Product Development: Ability to quickly adapt to fashion trends and offer a wide range of designs, supported by in-house design capabilities.
Integrated Operations: Some level of backward integration or strong vendor relationships in manufacturing, potentially offering cost efficiencies and quality control.
Distribution Network: A growing pan-India retail footprint through EBOs, MBOs, and a robust online presence helps in market penetration and accessibility.
Growth Drivers
Key factors that can drive Redtape's growth over the next 3-5 years include:
Rising Disposable Incomes: Increasing affluence and urbanization in India drive demand for branded fashion and lifestyle products.
Store Expansion: Continued opening of new exclusive brand outlets (EBOs) in Tier 1, 2, and 3 cities to expand physical reach.
E-commerce Growth: Leveraging online platforms and digital marketing to capture a larger share of the fast-growing online retail market.
Product Diversification: Successful expansion and strengthening of its apparel and accessories segments beyond its core footwear business.
Youth Demographics & Fashion Consciousness: India's large youth population is increasingly fashion-conscious, driving demand for trendy and branded products.
Risks
Intense Competition: Highly competitive market from both organized domestic and international players, leading to pricing pressure and market share battles.
Fashion Volatility: Rapidly changing fashion trends require quick adaptation in design and inventory management; failure to do so can lead to stock obsolescence.
Input Cost Volatility: Fluctuations in raw material prices (e.g., leather, synthetic materials) can impact manufacturing costs and gross margins.
Economic Slowdown: Downturns in consumer spending due to economic slowdown or high inflation can negatively impact discretionary purchases like footwear and apparel.
Supply Chain Disruptions: Reliance on a global and domestic supply chain makes it vulnerable to disruptions, impacting production and delivery.
Management & Ownership
Redtape Ltd. was demerged from Mirza International Ltd., indicating its origin from an established entity in the footwear industry. The promoter group, which originated from Mirza International, holds a significant stake in Redtape Ltd. This provides a sense of continuity and experience in the footwear and lifestyle sector. Management typically comprises professionals with experience in retail, manufacturing, and brand building, focused on expanding the brand's footprint and product categories.
Outlook
Redtape Ltd. is positioned to capitalize on India's growing organized retail market and increasing consumer preference for branded lifestyle products. The company's expansion into apparel and accessories, coupled with its robust multi-channel distribution strategy, presents opportunities for sustained revenue growth. However, the outlook is balanced by intense competition, the need for agile inventory management in a fast-changing fashion landscape, and sensitivity to macroeconomic factors affecting consumer discretionary spending. Success hinges on its ability to continually innovate in design, maintain quality, effectively manage its supply chain, and expand its brand appeal while navigating a highly competitive market.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 618 | 507 | 442 | 416 | 661 | 506 | 464 | 492 | 787 | 676 |
| Other Income | 4 | 5 | 2 | 3 | 9 | 50 | 9 | 10 | 7 | 22 |
| Total Income | 621 | 512 | 444 | 419 | 670 | 556 | 473 | 502 | 794 | 698 |
| Total Expenditure | 514 | 432 | 373 | 352 | 536 | 461 | 387 | 420 | 616 | 564 |
| Operating Profit | 108 | 80 | 71 | 67 | 134 | 95 | 86 | 82 | 178 | 134 |
| Interest | 9 | 10 | 10 | 12 | 13 | 16 | 16 | 19 | 18 | 15 |
| Depreciation | 16 | 15 | 19 | 21 | 22 | 22 | 21 | 22 | 23 | 22 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 82 | 54 | 42 | 35 | 99 | 57 | 49 | 42 | 137 | 96 |
| Provision for Tax | 21 | 13 | 11 | 10 | 26 | 16 | 10 | 14 | 33 | 26 |
| Profit After Tax | 61 | 41 | 31 | 25 | 73 | 41 | 39 | 28 | 105 | 70 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 61 | 41 | 31 | 25 | 73 | 41 | 39 | 28 | 105 | 70 |
| Adjusted Earnings Per Share | 1.1 | 0.7 | 0.6 | 0.5 | 1.3 | 0.7 | 0.7 | 0.5 | 1.9 | 1.3 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|
| Net Sales | 303 | 1468 | 1843 | 2021 | 2419 |
| Other Income | 0 | 7 | 13 | 32 | 48 |
| Total Income | 303 | 1475 | 1856 | 2053 | 2467 |
| Total Expenditure | 256 | 1224 | 1524 | 1682 | 1987 |
| Operating Profit | 47 | 251 | 332 | 371 | 480 |
| Interest | 4 | 17 | 37 | 54 | 68 |
| Depreciation | 2 | 44 | 59 | 83 | 88 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 41 | 189 | 236 | 233 | 324 |
| Provision for Tax | 12 | 47 | 60 | 63 | 83 |
| Profit After Tax | 29 | 142 | 176 | 170 | 242 |
| Adjustments | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 29 | 142 | 176 | 170 | 242 |
| Adjusted Earnings Per Share | 5808 | 2.6 | 3.2 | 3.1 | 4.4 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | 88% | 0% | 0% |
| Operating Profit CAGR | 12% | 99% | 0% | 0% |
| PAT CAGR | -3% | 80% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -2% | NA% | NA% | NA% |
| ROE Average | 24% | 28% | 28% | 28% |
| ROCE Average | 29% | 35% | 35% | 35% |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Shareholder's Funds | 336 | 477 | 648 | 789 |
| Minority's Interest | 0 | 0 | 0 | 0 |
| Borrowings | 12 | 31 | 25 | 15 |
| Other Non-Current Liabilities | 237 | 166 | 297 | 329 |
| Total Current Liabilities | 241 | 566 | 677 | 1156 |
| Total Liabilities | 826 | 1239 | 1647 | 2288 |
| Fixed Assets | 304 | 368 | 646 | 717 |
| Other Non-Current Assets | 34 | 86 | 28 | 59 |
| Total Current Assets | 487 | 784 | 973 | 1512 |
| Total Assets | 826 | 1239 | 1647 | 2288 |
| #(Fig in Cr.) | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 36 | 14 | 26 | 21 |
| Cash Flow from Operating Activities | 44 | 127 | 84 | 4 |
| Cash Flow from Investing Activities | -49 | -127 | -116 | -109 |
| Cash Flow from Financing Activities | -17 | 12 | 26 | 99 |
| Net Cash Inflow / Outflow | -22 | 12 | -5 | -6 |
| Closing Cash & Cash Equivalent | 14 | 26 | 21 | 14 |
| # | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|
| Earnings Per Share (Rs) | 0 | 2.57 | 3.19 | 3.08 |
| CEPS(Rs) | 0 | 3.38 | 4.26 | 4.58 |
| DPS(Rs) | 0 | 0 | 0 | 2.25 |
| Book NAV/Share(Rs) | 0 | 8.62 | 11.73 | 14.27 |
| Core EBITDA Margin(%) | 0 | 16.64 | 17.31 | 16.75 |
| EBIT Margin(%) | 0 | 14.07 | 14.8 | 14.21 |
| Pre Tax Margin(%) | 0 | 12.88 | 12.82 | 11.53 |
| PAT Margin (%) | 0 | 9.68 | 9.56 | 8.41 |
| Cash Profit Margin (%) | 0 | 12.71 | 12.78 | 12.54 |
| ROA(%) | 0 | 11.47 | 12.21 | 8.64 |
| ROE(%) | 0 | 29.82 | 31.33 | 23.66 |
| ROCE(%) | 0 | 37.05 | 39.93 | 29.25 |
| Receivable days | 0 | 20.91 | 17.32 | 18.35 |
| Inventory Days | 0 | 159.84 | 139.35 | 179.25 |
| Payable days | 0 | 164.4 | 120.84 | 132.69 |
| PER(x) | 0 | 0 | 51.55 | 47.44 |
| Price/Book(x) | 0 | 0 | 14.01 | 10.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 1.54 |
| EV/Net Sales(x) | 0 | 0.06 | 5.01 | 4.16 |
| EV/Core EBITDA(x) | 0 | 0.33 | 27.78 | 22.71 |
| Net Sales Growth(%) | 0 | 0 | 25.51 | 9.66 |
| EBIT Growth(%) | 0 | 0 | 32.08 | 5.26 |
| PAT Growth(%) | 0 | 0 | 23.98 | -3.54 |
| EPS Growth(%) | 0 | 0 | 23.98 | -3.54 |
| Debt/Equity(x) | 0 | 0.17 | 0.25 | 0.46 |
| Current Ratio(x) | 0 | 1.39 | 1.44 | 1.31 |
| Quick Ratio(x) | 0 | 0.25 | 0.31 | 0.25 |
| Interest Cover(x) | 0 | 11.83 | 7.46 | 5.29 |
| Total Debt/Mcap(x) | 0 | 0 | 0.02 | 0.05 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.76 | 71.76 | 71.79 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 71.79 | 71.83 |
| FII | 2.71 | 3.07 | 3.14 | 3.26 | 3.45 | 3.49 | 3.61 | 3.81 | 3.86 | 3.78 |
| DII | 7.33 | 7.89 | 8.92 | 10.23 | 10.25 | 10.26 | 10.29 | 10.79 | 10.91 | 11.03 |
| Public | 18.19 | 17.27 | 16.15 | 14.71 | 14.5 | 14.44 | 14.3 | 13.6 | 13.45 | 13.36 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 39.69 | 39.69 | 39.69 | 39.69 | 39.71 |
| FII | 0.38 | 0.42 | 0.43 | 0.45 | 0.48 | 1.93 | 2 | 2.1 | 2.13 | 2.09 |
| DII | 1.01 | 1.09 | 1.23 | 1.41 | 1.42 | 5.67 | 5.69 | 5.97 | 6.03 | 6.1 |
| Public | 2.51 | 2.39 | 2.23 | 2.03 | 2 | 7.98 | 7.9 | 7.52 | 7.43 | 7.39 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.82 | 13.82 | 13.82 | 13.82 | 13.82 | 55.28 | 55.28 | 55.28 | 55.28 | 55.28 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | +88% | — | — |
| Operating Profit CAGR | +12% | +99% | — | — |
| PAT CAGR | -3% | +80% | — | — |
| Share Price CAGR | -2% | — | — | — |
| ROE Average | +24% | +28% | +28% | +28% |
| ROCE Average | +29% | +35% | +35% | +35% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 71.76 | 71.76 | 71.79 | 71.8 | 71.8 | 71.8 | 71.8 | 71.8 | 71.79 | 71.83 |
| FII | 2.71 | 3.07 | 3.14 | 3.26 | 3.45 | 3.49 | 3.61 | 3.81 | 3.86 | 3.78 |
| DII | 7.33 | 7.89 | 8.92 | 10.23 | 10.25 | 10.26 | 10.29 | 10.79 | 10.91 | 11.03 |
| Public | 28.24 | 28.24 | 28.21 | 28.2 | 28.2 | 28.2 | 28.2 | 28.2 | 28.21 | 28.17 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 9.92 | 9.92 | 9.92 | 9.92 | 9.92 | 39.69 | 39.69 | 39.69 | 39.69 | 39.71 |
| FII | 0.38 | 0.42 | 0.43 | 0.45 | 0.48 | 1.93 | 2 | 2.1 | 2.13 | 2.09 |
| DII | 1.01 | 1.09 | 1.23 | 1.41 | 1.42 | 5.67 | 5.69 | 5.97 | 6.03 | 6.1 |
| Public | 3.9 | 3.9 | 3.9 | 3.9 | 3.9 | 15.59 | 15.59 | 15.59 | 15.59 | 15.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 13.82 | 13.82 | 13.82 | 13.82 | 13.82 | 55.28 | 55.28 | 55.28 | 55.28 | 55.28 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.