Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7233 Cr.
Stock P/E
42.5
P/B
7.1
Current Price
₹130.9
Book Value
₹ 18.5
Face Value
2
52W High
₹163.2
52W Low
₹ 102.1
Dividend Yield
1.53%

Redtape Overview

Business

Redtape Ltd. is an Indian lifestyle brand company primarily engaged in the design, development, manufacturing, and marketing of footwear, apparel, and accessories. The company operates in the mid-to-premium segment of the Indian retail market. Its core business model involves offering trendy and aspirational products through a multi-channel distribution network comprising exclusive brand outlets (EBOs), multi-brand outlets (MBOs), large format stores, and various e-commerce platforms. The company earns revenue by selling its branded products directly to consumers and through retail partners. While historically strong in footwear, Redtape has expanded its offerings into a full lifestyle brand.

Revenue Mix

Redtape's primary revenue driver is its footwear segment, which constitutes the dominant portion of its sales. The company has diversified into apparel (including T-shirts, shirts, jeans, jackets, sportswear) and accessories (such as belts, wallets, and bags), which contribute a growing, though smaller, share to the overall revenue mix. Specific revenue breakdowns by segment are typically detailed in their annual reports, but footwear remains the flagship category.

Industry

Redtape operates in India's highly competitive and fragmented retail industry, specifically within the footwear and apparel sub-segments. The industry is characterized by the co-existence of organized retail (branded players, e-commerce) and unorganized players. Redtape positions itself in the mid-to-premium category, targeting aspirational consumers who seek fashion-forward designs and quality at competitive price points compared to higher-end international brands. It competes with both domestic brands (e.g., Bata, Liberty, Campus, Relaxo) and international players (e.g., Adidas, Nike, Puma) in its respective segments, often offering a value proposition within the branded space.

MOAT

Redtape's competitive advantages primarily stem from:

Brand Recognition: A well-established brand presence in the Indian footwear and increasingly, apparel market, fostering consumer trust and recall.

Design & Product Development: Ability to quickly adapt to fashion trends and offer a wide range of designs, supported by in-house design capabilities.

Integrated Operations: Some level of backward integration or strong vendor relationships in manufacturing, potentially offering cost efficiencies and quality control.

Distribution Network: A growing pan-India retail footprint through EBOs, MBOs, and a robust online presence helps in market penetration and accessibility.

Growth Drivers

Key factors that can drive Redtape's growth over the next 3-5 years include:

Rising Disposable Incomes: Increasing affluence and urbanization in India drive demand for branded fashion and lifestyle products.

Store Expansion: Continued opening of new exclusive brand outlets (EBOs) in Tier 1, 2, and 3 cities to expand physical reach.

E-commerce Growth: Leveraging online platforms and digital marketing to capture a larger share of the fast-growing online retail market.

Product Diversification: Successful expansion and strengthening of its apparel and accessories segments beyond its core footwear business.

Youth Demographics & Fashion Consciousness: India's large youth population is increasingly fashion-conscious, driving demand for trendy and branded products.

Risks

Intense Competition: Highly competitive market from both organized domestic and international players, leading to pricing pressure and market share battles.

Fashion Volatility: Rapidly changing fashion trends require quick adaptation in design and inventory management; failure to do so can lead to stock obsolescence.

Input Cost Volatility: Fluctuations in raw material prices (e.g., leather, synthetic materials) can impact manufacturing costs and gross margins.

Economic Slowdown: Downturns in consumer spending due to economic slowdown or high inflation can negatively impact discretionary purchases like footwear and apparel.

Supply Chain Disruptions: Reliance on a global and domestic supply chain makes it vulnerable to disruptions, impacting production and delivery.

Management & Ownership

Redtape Ltd. was demerged from Mirza International Ltd., indicating its origin from an established entity in the footwear industry. The promoter group, which originated from Mirza International, holds a significant stake in Redtape Ltd. This provides a sense of continuity and experience in the footwear and lifestyle sector. Management typically comprises professionals with experience in retail, manufacturing, and brand building, focused on expanding the brand's footprint and product categories.

Outlook

Redtape Ltd. is positioned to capitalize on India's growing organized retail market and increasing consumer preference for branded lifestyle products. The company's expansion into apparel and accessories, coupled with its robust multi-channel distribution strategy, presents opportunities for sustained revenue growth. However, the outlook is balanced by intense competition, the need for agile inventory management in a fast-changing fashion landscape, and sensitivity to macroeconomic factors affecting consumer discretionary spending. Success hinges on its ability to continually innovate in design, maintain quality, effectively manage its supply chain, and expand its brand appeal while navigating a highly competitive market.

Redtape Share Price

Live · BSE / NSE · Inception: 2021
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Redtape Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 618 507 442 416 661 506 464 492 787 676
Other Income 4 5 2 3 9 50 9 10 7 22
Total Income 621 512 444 419 670 556 473 502 794 698
Total Expenditure 514 432 373 352 536 461 387 420 616 564
Operating Profit 108 80 71 67 134 95 86 82 178 134
Interest 9 10 10 12 13 16 16 19 18 15
Depreciation 16 15 19 21 22 22 21 22 23 22
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 0 0
Profit Before Tax 82 54 42 35 99 57 49 42 137 96
Provision for Tax 21 13 11 10 26 16 10 14 33 26
Profit After Tax 61 41 31 25 73 41 39 28 105 70
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 61 41 31 25 73 41 39 28 105 70
Adjusted Earnings Per Share 1.1 0.7 0.6 0.5 1.3 0.7 0.7 0.5 1.9 1.3

Redtape Profit & Loss

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 303 1468 1843 2021 2419
Other Income 0 7 13 32 48
Total Income 303 1475 1856 2053 2467
Total Expenditure 256 1224 1524 1682 1987
Operating Profit 47 251 332 371 480
Interest 4 17 37 54 68
Depreciation 2 44 59 83 88
Exceptional Income / Expenses 0 0 0 0 0
Profit Before Tax 41 189 236 233 324
Provision for Tax 12 47 60 63 83
Profit After Tax 29 142 176 170 242
Adjustments 0 0 0 0 0
Profit After Adjustments 29 142 176 170 242
Adjusted Earnings Per Share 5808 2.6 3.2 3.1 4.4

Redtape Balance Sheet

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 336 477 648 789
Minority's Interest 0 0 0 0
Borrowings 12 31 25 15
Other Non-Current Liabilities 237 166 297 329
Total Current Liabilities 241 566 677 1156
Total Liabilities 826 1239 1647 2288
Fixed Assets 304 368 646 717
Other Non-Current Assets 34 86 28 59
Total Current Assets 487 784 973 1512
Total Assets 826 1239 1647 2288

Redtape Cash Flow

#(Fig in Cr.) Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 36 14 26 21
Cash Flow from Operating Activities 44 127 84 4
Cash Flow from Investing Activities -49 -127 -116 -109
Cash Flow from Financing Activities -17 12 26 99
Net Cash Inflow / Outflow -22 12 -5 -6
Closing Cash & Cash Equivalent 14 26 21 14

Redtape Ratios

# Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 0 2.57 3.19 3.08
CEPS(Rs) 0 3.38 4.26 4.58
DPS(Rs) 0 0 0 2.25
Book NAV/Share(Rs) 0 8.62 11.73 14.27
Core EBITDA Margin(%) 0 16.64 17.31 16.75
EBIT Margin(%) 0 14.07 14.8 14.21
Pre Tax Margin(%) 0 12.88 12.82 11.53
PAT Margin (%) 0 9.68 9.56 8.41
Cash Profit Margin (%) 0 12.71 12.78 12.54
ROA(%) 0 11.47 12.21 8.64
ROE(%) 0 29.82 31.33 23.66
ROCE(%) 0 37.05 39.93 29.25
Receivable days 0 20.91 17.32 18.35
Inventory Days 0 159.84 139.35 179.25
Payable days 0 164.4 120.84 132.69
PER(x) 0 0 51.55 47.44
Price/Book(x) 0 0 14.01 10.22
Dividend Yield(%) 0 0 0 1.54
EV/Net Sales(x) 0 0.06 5.01 4.16
EV/Core EBITDA(x) 0 0.33 27.78 22.71
Net Sales Growth(%) 0 0 25.51 9.66
EBIT Growth(%) 0 0 32.08 5.26
PAT Growth(%) 0 0 23.98 -3.54
EPS Growth(%) 0 0 23.98 -3.54
Debt/Equity(x) 0 0.17 0.25 0.46
Current Ratio(x) 0 1.39 1.44 1.31
Quick Ratio(x) 0 0.25 0.31 0.25
Interest Cover(x) 0 11.83 7.46 5.29
Total Debt/Mcap(x) 0 0 0.02 0.05

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% +88%
Operating Profit CAGR +12% +99%
PAT CAGR -3% +80%
Share Price CAGR -2%
ROE Average +24% +28% +28% +28%
ROCE Average +29% +35% +35% +35%

Redtape Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 71.83 %
FII 3.78 %
DII (MF + Insurance) 11.03 %
Public (retail) 28.17 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 71.7671.7671.7971.871.871.871.871.871.7971.83
FII 2.713.073.143.263.453.493.613.813.863.78
DII 7.337.898.9210.2310.2510.2610.2910.7910.9111.03
Public 28.2428.2428.2128.228.228.228.228.228.2128.17
Others 0000000000
Total 100100100100100100100100100100

Redtape Peer Comparison

Retailing Edit Columns

Redtape Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Redtape Pros & Cons

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 28%
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Debtor days have increased from 120.84 to 132.69days.
  • Stock is trading at 7.1 times its book value.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp