Trading · Founded 1961 · www.redingtongroup.com · BSE 532805 · NSE REDINGTON · ISIN INE891D01026
No Notes Added Yet
Business
Redington Ltd. is a leading technology products distribution and supply chain solutions provider, primarily in India, the Middle East, Africa, and Turkey. The company acts as an intermediary between global IT product manufacturers (vendors) and channel partners (resellers, retailers, system integrators). Its core business model involves distributing a wide range of hardware, software, and networking products, along with providing value-added services such as supply chain management, logistics, warehousing, pre-sales and post-sales support, marketing, and technical training. Redington makes money by earning margins on the distribution of products and by offering these value-added services to both vendors and channel partners.
Revenue Mix
Redington's business can be broadly categorized by geography and product type.
Geographical Segments:
India: This segment caters to the Indian market, covering IT, mobility, and cloud solutions.
Rest of the World (RoW): This segment primarily covers the Middle East, Africa, and Turkey (META) regions, focusing on IT and mobility products.
Product/Service Segments:
Distribution of IT Products: This includes servers, storage, networking, software, security solutions, laptops, desktops, and peripherals from various global brands.
Mobility: Distribution of smartphones, tablets, and related accessories.
Cloud Services: Distribution of cloud software and infrastructure-as-a-service (IaaS) offerings from major cloud providers, alongside cloud migration and management services.
Specific revenue contribution percentages for each segment are variable and often detailed in annual reports but generally, both India and RoW segments contribute significantly, with IT products forming the bulk of its revenue.
Industry
The IT distribution industry is characterized by high volumes, thin margins, and the need for efficient logistics, extensive networks, and strong vendor relationships. It is essential for bridging the gap between manufacturers and a fragmented reseller base. Redington is a prominent player in the geographies it operates in, holding significant market share in India and the META region. Its positioning is built on its vast distribution network, strong relationships with over 200 global brands and thousands of channel partners, and its ability to offer end-to-end supply chain and value-added services. Competitors include other large regional and global distributors, as well as niche distributors focusing on specific product categories.
MOAT
Redington possesses several competitive advantages:
Scale and Network Effect: Its extensive distribution network, covering thousands of cities and towns, creates a significant barrier to entry. This scale allows it to efficiently manage logistics, warehousing, and inventory across diverse geographies. The network benefits both vendors (reaching a broad market) and channel partners (access to a wide product portfolio).
Deep Vendor and Channel Relationships: Decades of operation have built strong, trust-based relationships with numerous global IT brands and a vast base of channel partners, leading to preferred distributor status for many products.
Supply Chain Expertise: Proficiency in managing complex supply chains, including inventory management, credit financing to partners, and efficient logistics, is crucial in a low-margin business.
Value-Added Services: Beyond just distribution, Redington offers pre-sales support, technical assistance, marketing, and post-sales services, making it a more integral partner for both vendors and resellers.
Growth Drivers
Digital Transformation & IT Spending: Continued strong demand for digital transformation initiatives, cloud adoption, cybersecurity solutions, and hybrid work models across enterprises will drive IT hardware and software spending.
Cloud Services Adoption: Redington's focus on distributing cloud services and providing migration support positions it well to capitalize on the increasing shift to cloud computing.
Expansion into New Technologies: Growth opportunities from distributing emerging technologies like IoT, AI, data analytics, and next-gen security solutions.
Geographic Expansion: Potential to deepen penetration in existing markets and explore new emerging markets within its operational strategy.
E-commerce & D2C Integration: Evolving distribution models to support online sales channels and direct-to-consumer strategies for vendors.
Risks
Thin Margins & Intense Competition: The distribution business inherently operates on low gross margins, making it susceptible to competitive pressures and economic downturns.
Inventory & Obsolescence Risk: Holding significant inventory carries the risk of price erosion or obsolescence, especially in a fast-evolving technology market.
Currency Fluctuations: Operating in multiple international markets exposes the company to foreign exchange rate volatility, impacting profitability.
Vendor Concentration & Disintermediation: Reliance on a few major vendors for a significant portion of revenue poses a risk if relationships deteriorate or vendors choose to bypass distributors.
Credit Risk: Providing credit to channel partners exposes the company to bad debts, especially during economic slowdowns.
Geopolitical Risks: Operations in regions like the Middle East and Africa are subject to geopolitical instability, regulatory changes, and economic volatility.
Management & Ownership
Redington has evolved from its initial promoter-driven structure to a more professionally managed organization. While its initial promoters played a key role, ownership is now diversified with significant institutional holdings (domestic and foreign). The management team typically comprises experienced professionals with deep knowledge of the IT distribution and supply chain industry. Their focus has been on operational efficiency, expanding the product portfolio, and geographical reach.
Outlook
Redington is well-positioned to benefit from the ongoing global trends in digital transformation, increased IT spending, and the pervasive adoption of cloud technologies. Its established distribution network, strong vendor relationships, and value-added service offerings provide a solid foundation. However, the company operates in a competitive, low-margin industry where operational efficiency, effective inventory management, and prudent credit policies are critical. The ability to adapt to evolving distribution models (e.g., e-commerce, as-a-service models) and manage geopolitical risks in its key markets will be crucial for sustained growth. While structural tailwinds for technology adoption are favorable, profitability will remain sensitive to economic cycles, currency movements, and competitive intensity.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 23505 | 22433 | 21282 | 24896 | 26716 | 26440 | 25952 | 29076 | 30922 | 33213 |
| Other Income | 45 | 79 | 53 | 57 | 48 | 70 | 50 | 43 | 37 | 56 |
| Total Income | 23550 | 22513 | 21335 | 24952 | 26764 | 26510 | 26002 | 29118 | 30959 | 33269 |
| Total Expenditure | 22988 | 21974 | 20911 | 24437 | 26114 | 25843 | 25552 | 28487 | 30296 | 32599 |
| Operating Profit | 562 | 539 | 424 | 515 | 651 | 667 | 450 | 632 | 663 | 670 |
| Interest | 85 | 106 | 81 | 84 | 84 | 82 | 92 | 116 | 79 | 72 |
| Depreciation | 43 | 52 | 51 | 49 | 54 | 63 | 54 | 55 | 47 | 50 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 626 | 0 | 0 | 0 | -152 |
| Profit Before Tax | 434 | 381 | 292 | 381 | 513 | 1148 | 304 | 460 | 538 | 395 |
| Provision for Tax | 86 | 57 | 75 | 98 | 110 | 230 | 71 | 110 | 124 | 108 |
| Profit After Tax | 348 | 324 | 217 | 283 | 403 | 918 | 233 | 350 | 413 | 288 |
| Adjustments | -7 | 2 | 29 | 10 | -3 | -252 | 42 | 38 | 22 | 104 |
| Profit After Adjustments | 341 | 326 | 246 | 293 | 400 | 666 | 275 | 388 | 436 | 391 |
| Adjusted Earnings Per Share | 4.4 | 4.2 | 3.1 | 3.7 | 5.1 | 8.5 | 3.5 | 5 | 5.6 | 5 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 31559 | 35442 | 41115 | 41603 | 46536 | 51465 | 56946 | 62644 | 79377 | 89346 | 99334 | 119163 |
| Other Income | 76 | 55 | 63 | 39 | 63 | 49 | 96 | 88 | 142 | 266 | 228 | 186 |
| Total Income | 31635 | 35497 | 41178 | 41642 | 46599 | 51514 | 57042 | 62732 | 79519 | 89612 | 99562 | 119348 |
| Total Expenditure | 30841 | 34643 | 40277 | 40757 | 45570 | 50373 | 55534 | 60797 | 77028 | 87019 | 96979 | 116934 |
| Operating Profit | 794 | 854 | 901 | 885 | 1029 | 1141 | 1508 | 1935 | 2491 | 2593 | 2583 | 2415 |
| Interest | 196 | 217 | 192 | 197 | 271 | 289 | 225 | 171 | 502 | 837 | 656 | 359 |
| Depreciation | 43 | 47 | 55 | 57 | 63 | 155 | 148 | 141 | 155 | 181 | 218 | 206 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | -71 | -5 | -6 | 0 | 0 | 0 | 626 | -152 |
| Profit Before Tax | 555 | 590 | 655 | 631 | 623 | 692 | 1128 | 1622 | 1833 | 1575 | 2335 | 1697 |
| Provision for Tax | 145 | 146 | 178 | 146 | 139 | 158 | 340 | 307 | 394 | 336 | 514 | 413 |
| Profit After Tax | 410 | 444 | 477 | 484 | 484 | 534 | 789 | 1315 | 1439 | 1239 | 1821 | 1284 |
| Adjustments | -24 | -21 | -13 | -3 | 23 | -19 | -30 | -35 | -47 | -20 | -216 | 206 |
| Profit After Adjustments | 387 | 424 | 464 | 482 | 508 | 515 | 758 | 1280 | 1393 | 1219 | 1605 | 1490 |
| Adjusted Earnings Per Share | 4.8 | 5.3 | 5.8 | 6 | 6.5 | 6.6 | 9.7 | 16.4 | 17.8 | 15.6 | 20.5 | 19.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 11% | 17% | 14% | 12% |
| Operating Profit CAGR | -0% | 10% | 18% | 13% |
| PAT CAGR | 47% | 11% | 28% | 16% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -14% | 10% | 13% | 16% |
| ROE Average | 22% | 21% | 21% | 18% |
| ROCE Average | 28% | 27% | 26% | 21% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 2374 | 2949 | 3148 | 3531 | 3906 | 4309 | 4939 | 5785 | 6927 | 7549 | 8721 |
| Minority's Interest | 206 | 367 | 362 | 359 | 345 | 381 | 373 | 323 | 366 | 313 | 476 |
| Borrowings | 214 | 0 | 0 | 4 | 25 | 0 | 5 | 90 | 50 | 39 | 16 |
| Other Non-Current Liabilities | 47 | 161 | 171 | 167 | 163 | 269 | 260 | 288 | 301 | 196 | 271 |
| Total Current Liabilities | 5532 | 7189 | 6623 | 6931 | 8096 | 9752 | 9279 | 12183 | 15997 | 16208 | 18022 |
| Total Liabilities | 8373 | 10666 | 10304 | 10992 | 12534 | 14711 | 14855 | 18669 | 23641 | 24305 | 27506 |
| Fixed Assets | 276 | 498 | 476 | 470 | 454 | 714 | 605 | 700 | 866 | 848 | 833 |
| Other Non-Current Assets | 77 | 219 | 223 | 252 | 355 | 263 | 250 | 322 | 275 | 295 | 448 |
| Total Current Assets | 8020 | 9949 | 9587 | 10269 | 11725 | 13734 | 13992 | 17640 | 22501 | 23162 | 26226 |
| Total Assets | 8373 | 10666 | 10304 | 10992 | 12534 | 14711 | 14855 | 18669 | 23641 | 24305 | 27506 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 472 | 388 | 386 | 530 | 492 | 816 | 2279 | 2925 | 3271 | 1809 | 1545 |
| Cash Flow from Operating Activities | 257 | -142 | 1360 | 186 | 1068 | 966 | 3497 | 989 | -3234 | 1079 | 293 |
| Cash Flow from Investing Activities | -6 | -18 | -75 | -19 | -94 | -58 | -497 | -57 | 176 | 145 | 560 |
| Cash Flow from Financing Activities | -225 | 202 | -1131 | -199 | -651 | 443 | -2241 | -476 | 1529 | -1381 | -1171 |
| Net Cash Inflow / Outflow | 26 | 41 | 154 | -32 | 323 | 1351 | 759 | 457 | -1529 | -156 | -319 |
| Closing Cash & Cash Equivalent | 514 | 459 | 530 | 492 | 816 | 2279 | 2925 | 3271 | 1809 | 1545 | 1213 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 4.84 | 5.3 | 5.8 | 6.02 | 6.53 | 6.62 | 9.74 | 16.38 | 17.82 | 15.59 | 20.53 |
| CEPS(Rs) | 5.67 | 6.14 | 6.65 | 6.76 | 7.04 | 8.86 | 12.03 | 18.63 | 20.41 | 18.16 | 26.07 |
| DPS(Rs) | 0.95 | 1.05 | 2.15 | 1.2 | 1.65 | 2.15 | 5.8 | 6.6 | 7.2 | 6.2 | 6.8 |
| Book NAV/Share(Rs) | 29.7 | 36.88 | 39.36 | 44.06 | 49.92 | 54.96 | 63.04 | 73.97 | 88.58 | 96.55 | 111.55 |
| Core EBITDA Margin(%) | 2.28 | 2.26 | 2.04 | 2.03 | 2.08 | 2.12 | 2.48 | 2.95 | 2.96 | 2.6 | 2.37 |
| EBIT Margin(%) | 2.38 | 2.28 | 2.06 | 1.99 | 1.92 | 1.91 | 2.38 | 2.86 | 2.94 | 2.7 | 3.01 |
| Pre Tax Margin(%) | 1.76 | 1.67 | 1.59 | 1.52 | 1.34 | 1.35 | 1.98 | 2.59 | 2.31 | 1.76 | 2.35 |
| PAT Margin (%) | 1.3 | 1.25 | 1.16 | 1.16 | 1.04 | 1.04 | 1.38 | 2.1 | 1.81 | 1.39 | 1.83 |
| Cash Profit Margin (%) | 1.44 | 1.39 | 1.29 | 1.3 | 1.18 | 1.34 | 1.64 | 2.32 | 2.01 | 1.59 | 2.05 |
| ROA(%) | 5.24 | 4.67 | 4.55 | 4.55 | 4.12 | 3.92 | 5.33 | 7.84 | 6.8 | 5.17 | 7.03 |
| ROE(%) | 18.67 | 16.68 | 15.64 | 14.52 | 13.08 | 13.08 | 17.17 | 24.61 | 22.66 | 17.12 | 22.38 |
| ROCE(%) | 18.67 | 16.93 | 16.99 | 17.16 | 17.54 | 16.27 | 22.13 | 30.39 | 28.36 | 23.63 | 27.57 |
| Receivable days | 48.26 | 50.27 | 46.3 | 48.82 | 48.32 | 47.2 | 44.33 | 45.09 | 47.6 | 53.04 | 57.44 |
| Inventory Days | 29.72 | 34.1 | 31.71 | 28.43 | 27.32 | 26.71 | 21.07 | 21.22 | 26.37 | 28.06 | 23.77 |
| Payable days | 36.92 | 40.92 | 40.65 | 42.82 | 44.45 | 45.69 | 46.05 | 54.12 | 51.66 | 49.46 | 48.98 |
| PER(x) | 13.61 | 10.76 | 9.5 | 12.18 | 7.84 | 5.14 | 9.79 | 8.85 | 9.35 | 13.36 | 11.84 |
| Price/Book(x) | 2.22 | 1.55 | 1.4 | 1.66 | 1.03 | 0.62 | 1.51 | 1.96 | 1.88 | 2.16 | 2.18 |
| Dividend Yield(%) | 1.44 | 1.84 | 3.9 | 1.64 | 3.22 | 6.32 | 6.08 | 4.55 | 4.32 | 2.98 | 2.8 |
| EV/Net Sales(x) | 0.21 | 0.18 | 0.13 | 0.16 | 0.09 | 0.05 | 0.08 | 0.13 | 0.18 | 0.2 | 0.2 |
| EV/Core EBITDA(x) | 8.31 | 7.44 | 5.78 | 7.67 | 4.29 | 2.46 | 2.9 | 4.29 | 5.7 | 6.73 | 7.84 |
| Net Sales Growth(%) | 12.93 | 12.3 | 16 | 1.19 | 11.86 | 10.59 | 10.65 | 10.01 | 26.71 | 12.56 | 11.18 |
| EBIT Growth(%) | 5.7 | 7.47 | 4.81 | -2.17 | 8.07 | 9.63 | 37.95 | 32.52 | 30.84 | 3.26 | 24.01 |
| PAT Growth(%) | 14.66 | 8.2 | 7.35 | 1.61 | 0.01 | 10.21 | 47.68 | 66.76 | 9.47 | -13.95 | 46.99 |
| EPS Growth(%) | 14.76 | 9.54 | 9.6 | 3.68 | 8.42 | 1.46 | 47.14 | 68.13 | 8.79 | -12.51 | 31.69 |
| Debt/Equity(x) | 0.79 | 0.8 | 0.48 | 0.41 | 0.34 | 0.59 | 0.09 | 0.11 | 0.45 | 0.37 | 0.3 |
| Current Ratio(x) | 1.45 | 1.38 | 1.45 | 1.48 | 1.45 | 1.41 | 1.51 | 1.45 | 1.41 | 1.43 | 1.46 |
| Quick Ratio(x) | 0.93 | 0.86 | 0.94 | 1.03 | 0.97 | 1.03 | 1.2 | 1.09 | 0.96 | 1.02 | 1.11 |
| Interest Cover(x) | 3.83 | 3.72 | 4.41 | 4.19 | 3.3 | 3.4 | 6.01 | 10.48 | 4.65 | 2.88 | 4.56 |
| Total Debt/Mcap(x) | 0.35 | 0.52 | 0.34 | 0.25 | 0.33 | 0.96 | 0.06 | 0.06 | 0.24 | 0.17 | 0.14 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 56.97 | 58.07 | 57.83 | 58.03 | 58.52 | 60.57 | 62.59 | 61.82 | 61.94 | 61.49 |
| DII | 17.97 | 18.63 | 18.18 | 18.13 | 18.64 | 17.92 | 16.7 | 17.01 | 17.33 | 17.18 |
| Public | 25.06 | 23.3 | 23.99 | 23.84 | 22.84 | 21.51 | 20.71 | 21.17 | 20.73 | 21.34 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 44.53 | 45.4 | 45.21 | 45.36 | 45.75 | 47.35 | 48.93 | 48.33 | 48.42 | 48.07 |
| DII | 14.05 | 14.57 | 14.21 | 14.18 | 14.57 | 14.01 | 13.06 | 13.3 | 13.55 | 13.43 |
| Public | 19.59 | 18.21 | 18.76 | 18.64 | 17.85 | 16.82 | 16.19 | 16.55 | 16.21 | 16.68 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 78.17 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +11% | +17% | +14% | +12% |
| Operating Profit CAGR | 0% | +10% | +18% | +13% |
| PAT CAGR | +47% | +11% | +28% | +16% |
| Share Price CAGR | -14% | +10% | +13% | +16% |
| ROE Average | +22% | +21% | +21% | +18% |
| ROCE Average | +28% | +27% | +26% | +21% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 56.97 | 58.07 | 57.83 | 58.03 | 58.52 | 60.57 | 62.59 | 61.82 | 61.94 | 61.49 |
| DII | 17.97 | 18.63 | 18.18 | 18.13 | 18.64 | 17.92 | 16.7 | 17.01 | 17.33 | 17.18 |
| Public | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| FII | 44.53 | 45.4 | 45.21 | 45.36 | 45.75 | 47.35 | 48.93 | 48.33 | 48.42 | 48.07 |
| DII | 14.05 | 14.57 | 14.21 | 14.18 | 14.57 | 14.01 | 13.06 | 13.3 | 13.55 | 13.43 |
| Public | 78.17 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 78.17 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 | 78.18 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.