Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹18685 Cr.
Stock P/E
10.3
P/B
1.8
Current Price
₹239
Book Value
₹ 130
Face Value
2
52W High
₹334.9
52W Low
₹ 191.3
Dividend Yield
2.51%

Redington Overview

Business

Redington Ltd. is a leading technology products distribution and supply chain solutions provider, primarily in India, the Middle East, Africa, and Turkey. The company acts as an intermediary between global IT product manufacturers (vendors) and channel partners (resellers, retailers, system integrators). Its core business model involves distributing a wide range of hardware, software, and networking products, along with providing value-added services such as supply chain management, logistics, warehousing, pre-sales and post-sales support, marketing, and technical training. Redington makes money by earning margins on the distribution of products and by offering these value-added services to both vendors and channel partners.

Revenue Mix

Redington's business can be broadly categorized by geography and product type.

Geographical Segments:

India: This segment caters to the Indian market, covering IT, mobility, and cloud solutions.

Rest of the World (RoW): This segment primarily covers the Middle East, Africa, and Turkey (META) regions, focusing on IT and mobility products.

Product/Service Segments:

Distribution of IT Products: This includes servers, storage, networking, software, security solutions, laptops, desktops, and peripherals from various global brands.

Mobility: Distribution of smartphones, tablets, and related accessories.

Cloud Services: Distribution of cloud software and infrastructure-as-a-service (IaaS) offerings from major cloud providers, alongside cloud migration and management services.

Specific revenue contribution percentages for each segment are variable and often detailed in annual reports but generally, both India and RoW segments contribute significantly, with IT products forming the bulk of its revenue.

Industry

The IT distribution industry is characterized by high volumes, thin margins, and the need for efficient logistics, extensive networks, and strong vendor relationships. It is essential for bridging the gap between manufacturers and a fragmented reseller base. Redington is a prominent player in the geographies it operates in, holding significant market share in India and the META region. Its positioning is built on its vast distribution network, strong relationships with over 200 global brands and thousands of channel partners, and its ability to offer end-to-end supply chain and value-added services. Competitors include other large regional and global distributors, as well as niche distributors focusing on specific product categories.

MOAT

Redington possesses several competitive advantages:

Scale and Network Effect: Its extensive distribution network, covering thousands of cities and towns, creates a significant barrier to entry. This scale allows it to efficiently manage logistics, warehousing, and inventory across diverse geographies. The network benefits both vendors (reaching a broad market) and channel partners (access to a wide product portfolio).

Deep Vendor and Channel Relationships: Decades of operation have built strong, trust-based relationships with numerous global IT brands and a vast base of channel partners, leading to preferred distributor status for many products.

Supply Chain Expertise: Proficiency in managing complex supply chains, including inventory management, credit financing to partners, and efficient logistics, is crucial in a low-margin business.

Value-Added Services: Beyond just distribution, Redington offers pre-sales support, technical assistance, marketing, and post-sales services, making it a more integral partner for both vendors and resellers.

Growth Drivers

Digital Transformation & IT Spending: Continued strong demand for digital transformation initiatives, cloud adoption, cybersecurity solutions, and hybrid work models across enterprises will drive IT hardware and software spending.

Cloud Services Adoption: Redington's focus on distributing cloud services and providing migration support positions it well to capitalize on the increasing shift to cloud computing.

Expansion into New Technologies: Growth opportunities from distributing emerging technologies like IoT, AI, data analytics, and next-gen security solutions.

Geographic Expansion: Potential to deepen penetration in existing markets and explore new emerging markets within its operational strategy.

E-commerce & D2C Integration: Evolving distribution models to support online sales channels and direct-to-consumer strategies for vendors.

Risks

Thin Margins & Intense Competition: The distribution business inherently operates on low gross margins, making it susceptible to competitive pressures and economic downturns.

Inventory & Obsolescence Risk: Holding significant inventory carries the risk of price erosion or obsolescence, especially in a fast-evolving technology market.

Currency Fluctuations: Operating in multiple international markets exposes the company to foreign exchange rate volatility, impacting profitability.

Vendor Concentration & Disintermediation: Reliance on a few major vendors for a significant portion of revenue poses a risk if relationships deteriorate or vendors choose to bypass distributors.

Credit Risk: Providing credit to channel partners exposes the company to bad debts, especially during economic slowdowns.

Geopolitical Risks: Operations in regions like the Middle East and Africa are subject to geopolitical instability, regulatory changes, and economic volatility.

Management & Ownership

Redington has evolved from its initial promoter-driven structure to a more professionally managed organization. While its initial promoters played a key role, ownership is now diversified with significant institutional holdings (domestic and foreign). The management team typically comprises experienced professionals with deep knowledge of the IT distribution and supply chain industry. Their focus has been on operational efficiency, expanding the product portfolio, and geographical reach.

Outlook

Redington is well-positioned to benefit from the ongoing global trends in digital transformation, increased IT spending, and the pervasive adoption of cloud technologies. Its established distribution network, strong vendor relationships, and value-added service offerings provide a solid foundation. However, the company operates in a competitive, low-margin industry where operational efficiency, effective inventory management, and prudent credit policies are critical. The ability to adapt to evolving distribution models (e.g., e-commerce, as-a-service models) and manage geopolitical risks in its key markets will be crucial for sustained growth. While structural tailwinds for technology adoption are favorable, profitability will remain sensitive to economic cycles, currency movements, and competitive intensity.

Redington Share Price

Live · BSE / NSE · Inception: 1961
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Redington Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Net Sales 23505 22433 21282 24896 26716 26440 25952 29076 30922 33213
Other Income 45 79 53 57 48 70 50 43 37 56
Total Income 23550 22513 21335 24952 26764 26510 26002 29118 30959 33269
Total Expenditure 22988 21974 20911 24437 26114 25843 25552 28487 30296 32599
Operating Profit 562 539 424 515 651 667 450 632 663 670
Interest 85 106 81 84 84 82 92 116 79 72
Depreciation 43 52 51 49 54 63 54 55 47 50
Exceptional Income / Expenses 0 0 0 0 0 626 0 0 0 -152
Profit Before Tax 434 381 292 381 513 1148 304 460 538 395
Provision for Tax 86 57 75 98 110 230 71 110 124 108
Profit After Tax 348 324 217 283 403 918 233 350 413 288
Adjustments -7 2 29 10 -3 -252 42 38 22 104
Profit After Adjustments 341 326 246 293 400 666 275 388 436 391
Adjusted Earnings Per Share 4.4 4.2 3.1 3.7 5.1 8.5 3.5 5 5.6 5

Redington Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Net Sales 31559 35442 41115 41603 46536 51465 56946 62644 79377 89346 99334 119163
Other Income 76 55 63 39 63 49 96 88 142 266 228 186
Total Income 31635 35497 41178 41642 46599 51514 57042 62732 79519 89612 99562 119348
Total Expenditure 30841 34643 40277 40757 45570 50373 55534 60797 77028 87019 96979 116934
Operating Profit 794 854 901 885 1029 1141 1508 1935 2491 2593 2583 2415
Interest 196 217 192 197 271 289 225 171 502 837 656 359
Depreciation 43 47 55 57 63 155 148 141 155 181 218 206
Exceptional Income / Expenses 0 0 0 0 -71 -5 -6 0 0 0 626 -152
Profit Before Tax 555 590 655 631 623 692 1128 1622 1833 1575 2335 1697
Provision for Tax 145 146 178 146 139 158 340 307 394 336 514 413
Profit After Tax 410 444 477 484 484 534 789 1315 1439 1239 1821 1284
Adjustments -24 -21 -13 -3 23 -19 -30 -35 -47 -20 -216 206
Profit After Adjustments 387 424 464 482 508 515 758 1280 1393 1219 1605 1490
Adjusted Earnings Per Share 4.8 5.3 5.8 6 6.5 6.6 9.7 16.4 17.8 15.6 20.5 19.1

Redington Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 2374 2949 3148 3531 3906 4309 4939 5785 6927 7549 8721
Minority's Interest 206 367 362 359 345 381 373 323 366 313 476
Borrowings 214 0 0 4 25 0 5 90 50 39 16
Other Non-Current Liabilities 47 161 171 167 163 269 260 288 301 196 271
Total Current Liabilities 5532 7189 6623 6931 8096 9752 9279 12183 15997 16208 18022
Total Liabilities 8373 10666 10304 10992 12534 14711 14855 18669 23641 24305 27506
Fixed Assets 276 498 476 470 454 714 605 700 866 848 833
Other Non-Current Assets 77 219 223 252 355 263 250 322 275 295 448
Total Current Assets 8020 9949 9587 10269 11725 13734 13992 17640 22501 23162 26226
Total Assets 8373 10666 10304 10992 12534 14711 14855 18669 23641 24305 27506

Redington Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 472 388 386 530 492 816 2279 2925 3271 1809 1545
Cash Flow from Operating Activities 257 -142 1360 186 1068 966 3497 989 -3234 1079 293
Cash Flow from Investing Activities -6 -18 -75 -19 -94 -58 -497 -57 176 145 560
Cash Flow from Financing Activities -225 202 -1131 -199 -651 443 -2241 -476 1529 -1381 -1171
Net Cash Inflow / Outflow 26 41 154 -32 323 1351 759 457 -1529 -156 -319
Closing Cash & Cash Equivalent 514 459 530 492 816 2279 2925 3271 1809 1545 1213

Redington Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 4.84 5.3 5.8 6.02 6.53 6.62 9.74 16.38 17.82 15.59 20.53
CEPS(Rs) 5.67 6.14 6.65 6.76 7.04 8.86 12.03 18.63 20.41 18.16 26.07
DPS(Rs) 0.95 1.05 2.15 1.2 1.65 2.15 5.8 6.6 7.2 6.2 6.8
Book NAV/Share(Rs) 29.7 36.88 39.36 44.06 49.92 54.96 63.04 73.97 88.58 96.55 111.55
Core EBITDA Margin(%) 2.28 2.26 2.04 2.03 2.08 2.12 2.48 2.95 2.96 2.6 2.37
EBIT Margin(%) 2.38 2.28 2.06 1.99 1.92 1.91 2.38 2.86 2.94 2.7 3.01
Pre Tax Margin(%) 1.76 1.67 1.59 1.52 1.34 1.35 1.98 2.59 2.31 1.76 2.35
PAT Margin (%) 1.3 1.25 1.16 1.16 1.04 1.04 1.38 2.1 1.81 1.39 1.83
Cash Profit Margin (%) 1.44 1.39 1.29 1.3 1.18 1.34 1.64 2.32 2.01 1.59 2.05
ROA(%) 5.24 4.67 4.55 4.55 4.12 3.92 5.33 7.84 6.8 5.17 7.03
ROE(%) 18.67 16.68 15.64 14.52 13.08 13.08 17.17 24.61 22.66 17.12 22.38
ROCE(%) 18.67 16.93 16.99 17.16 17.54 16.27 22.13 30.39 28.36 23.63 27.57
Receivable days 48.26 50.27 46.3 48.82 48.32 47.2 44.33 45.09 47.6 53.04 57.44
Inventory Days 29.72 34.1 31.71 28.43 27.32 26.71 21.07 21.22 26.37 28.06 23.77
Payable days 36.92 40.92 40.65 42.82 44.45 45.69 46.05 54.12 51.66 49.46 48.98
PER(x) 13.61 10.76 9.5 12.18 7.84 5.14 9.79 8.85 9.35 13.36 11.84
Price/Book(x) 2.22 1.55 1.4 1.66 1.03 0.62 1.51 1.96 1.88 2.16 2.18
Dividend Yield(%) 1.44 1.84 3.9 1.64 3.22 6.32 6.08 4.55 4.32 2.98 2.8
EV/Net Sales(x) 0.21 0.18 0.13 0.16 0.09 0.05 0.08 0.13 0.18 0.2 0.2
EV/Core EBITDA(x) 8.31 7.44 5.78 7.67 4.29 2.46 2.9 4.29 5.7 6.73 7.84
Net Sales Growth(%) 12.93 12.3 16 1.19 11.86 10.59 10.65 10.01 26.71 12.56 11.18
EBIT Growth(%) 5.7 7.47 4.81 -2.17 8.07 9.63 37.95 32.52 30.84 3.26 24.01
PAT Growth(%) 14.66 8.2 7.35 1.61 0.01 10.21 47.68 66.76 9.47 -13.95 46.99
EPS Growth(%) 14.76 9.54 9.6 3.68 8.42 1.46 47.14 68.13 8.79 -12.51 31.69
Debt/Equity(x) 0.79 0.8 0.48 0.41 0.34 0.59 0.09 0.11 0.45 0.37 0.3
Current Ratio(x) 1.45 1.38 1.45 1.48 1.45 1.41 1.51 1.45 1.41 1.43 1.46
Quick Ratio(x) 0.93 0.86 0.94 1.03 0.97 1.03 1.2 1.09 0.96 1.02 1.11
Interest Cover(x) 3.83 3.72 4.41 4.19 3.3 3.4 6.01 10.48 4.65 2.88 4.56
Total Debt/Mcap(x) 0.35 0.52 0.34 0.25 0.33 0.96 0.06 0.06 0.24 0.17 0.14

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +11% +17% +14% +12%
Operating Profit CAGR 0% +10% +18% +13%
PAT CAGR +47% +11% +28% +16%
Share Price CAGR -14% +10% +13% +16%
ROE Average +22% +21% +21% +18%
ROCE Average +28% +27% +26% +21%

Redington Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 0 %
FII 61.49 %
DII (MF + Insurance) 17.18 %
Public (retail) 100 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 0000000000
FII 56.9758.0757.8358.0358.5260.5762.5961.8261.9461.49
DII 17.9718.6318.1818.1318.6417.9216.717.0117.3317.18
Public 100100100100100100100100100100
Others 0000000000
Total 100100100100100100100100100100

Redington Peer Comparison

Redington Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Redington Pros & Cons

Pros

  • Company has delivered good profit growth of 27% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 21%
  • Debtor days have improved from 49.46 to 48.98days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 0%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp