Sharescart Research Club logo

Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹88726 Cr.
Stock P/E
5.6
P/B
1
Current Price
₹337
Book Value
₹ 323
Face Value
10
52W High
₹428.6
52W Low
₹ 304.1
Dividend Yield
5.51%

REC Overview

1. Business Overview

REC Ltd. (formerly Rural Electrification Corporation Ltd.) is an Indian Public Financial Institution and a Non-Banking Financial Company (NBFC) specializing in financing and promoting power projects across India. Its core business involves providing long-term loans and other financial products to state power utilities, private sector project developers, and state governments for various power sector activities, including generation (conventional and renewable), transmission, distribution, and associated infrastructure. REC primarily makes money through interest income earned on these loans and advances, as well as fee-based income for services rendered.

2. Key Segments / Revenue Mix

REC's operations are almost entirely concentrated on financing the power sector in India. While internal breakdowns may exist, its primary business is not typically segmented for external reporting beyond its focus on power infrastructure. It diversifies its exposure across the power value chain, providing funding for:

Generation Projects: Both conventional (thermal, hydro) and renewable energy (solar, wind, biomass) power plants.

Transmission Projects: Inter-state and intra-state transmission lines, substations.

Distribution Projects: Strengthening and modernizing distribution networks, rural electrification, smart grid initiatives.

Other Related Infrastructure: Projects supporting the power sector, such as coal washeries, equipment manufacturing, etc.

Its revenue is primarily derived from net interest income on its loan portfolio.

3. Industry & Positioning

REC operates within the specialized financial services industry, specifically focusing on project finance for the Indian power sector. The industry is characterized by significant capital requirements and long gestation periods for projects. REC is a leading player in this niche, alongside its parent company, Power Finance Corporation (PFC). Both PSUs play a crucial role in implementing government policies for power sector development. While commercial banks also lend to the power sector, REC and PFC often take lead roles in large, complex infrastructure projects and possess deep domain expertise. REC holds a strategic position due to its government ownership and mandate to support national energy goals.

4. Competitive Advantage (Moat)

Government Sponsorship & Strategic Mandate: Being a Public Sector Undertaking (PSU) with a government mandate provides implicit sovereign backing, preferential access to government-supported projects and schemes, and often lower cost of funds compared to purely private entities.

Specialization & Domain Expertise: Deep, specialized knowledge and long-standing experience in appraising, financing, and monitoring power sector projects in India, which builds credibility and efficiency.

Scale: A large asset base and strong financial capacity allow it to undertake and syndicate large-scale, capital-intensive infrastructure projects that might be too large or risky for commercial banks alone.

Relationship with State Utilities: Strong, long-standing relationships with state-owned power utilities (generation, transmission, and distribution companies) across India due to its historical role in rural electrification.

5. Growth Drivers

India's Economic Growth & Energy Demand: Continued industrialization, urbanization, and overall economic expansion in India will drive sustained demand for electricity.

Renewable Energy Transition: India's ambitious targets for increasing renewable energy capacity (solar, wind, etc.) will necessitate substantial project financing.

Power Infrastructure Modernization: Ongoing need for investment in strengthening and upgrading transmission & distribution networks, smart grid technologies, and energy storage solutions.

Government Initiatives: New and existing government schemes aimed at improving the financial health of DISCOMs (e.g., Revamped Distribution Sector Scheme - RDSS) and promoting power infrastructure development provide a pipeline for lending.

Electrification Drives: Continued efforts to ensure universal access to reliable and affordable electricity.

6. Risks

Asset Quality / Non-Performing Assets (NPAs): Significant exposure to state-owned distribution companies (DISCOMs), whose financial health can be precarious due to tariff issues, operational inefficiencies, and payment delays. Deterioration in borrower health can lead to higher NPAs.

Regulatory & Policy Risk: Changes in government policy, tariffs, environmental regulations, or power sector reforms can impact the viability of projects and, consequently, REC's loan portfolio.

Interest Rate Risk: As a lending institution, fluctuations in interest rates can affect its cost of funds and net interest margins if not managed effectively.

Concentration Risk: Overwhelming concentration of its loan book in a single sector (power) makes it vulnerable to sector-specific downturns or policy shocks.

Project Execution Risk: Delays in project execution, cost overruns, or operational issues for financed projects can impact repayment capabilities of borrowers.

7. Management & Ownership

REC Ltd. is majority-owned by the Government of India through its subsidiary, Power Finance Corporation (PFC), which acquired the government's stake in 2019. This makes PFC the promoter. The management consists of experienced professionals, often drawn from the power and financial sectors, appointed under government protocols. As a PSU, its strategic direction and key decisions are subject to government oversight and policy mandates, ensuring alignment with national development goals.

8. Outlook

REC is strategically positioned as a critical financier for India's rapidly expanding and transforming power sector. It benefits from robust demand for electricity, the government's strong emphasis on renewable energy, and ongoing investments in infrastructure modernization. Its status as a PSU provides implicit government support, access to large projects, and often a lower cost of funds. However, the company faces inherent risks associated with its concentrated exposure to the Indian power sector, particularly the financial fragility of state-owned distribution companies and potential shifts in regulatory and policy environments. Its future performance will largely be influenced by the stability of the power sector, the effectiveness of government reforms, and its ability to manage asset quality while capitalizing on growth opportunities in renewable energy and transmission & distribution upgrades.

REC Share Price

Live · BSE / NSE · Inception: 1969
| |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

REC Quarterly Results

#(Fig in Cr.) Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Operating Revenue 12052 12677 13079 13682 14272 15334 14737 15153 15018 14564
Other Income 20 29 14 24 15 15 87 10 41 20
Total Income 12072 12707 13092 13706 14287 15348 14824 15162 15059 14583
Total Expenditure 240 -425 717 97 263 1084 217 476 655 1231
Operating Profit 11831 13131 12375 13609 14024 14265 14607 14686 14404 13352
Interest Expense 7654 7896 8020 8506 8837 8768 8934 9131 9243 8931
Depreciation 6 6 6 6 6 6 7 7 7 7
Profit Before Tax 4172 5229 4349 5097 5181 5490 5666 5549 5136 4415
Provision for Tax 863 1150 889 1060 1105 1180 1201 1134 1084 1039
Profit After Tax 3308 4079 3460 4038 4076 4310 4466 4415 4052 3375
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 3308 4079 3460 4038 4076 4310 4466 4415 4052 3375
Adjusted Earnings Per Share 12.6 15.5 13.1 15.3 15.5 16.4 17 16.8 15.4 12.8

REC Profit & Loss

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
Operating Revenue 20384 24013 24195 22652 25399 29952 35553 39269 39478 47505 56367 59472
Other Income 166 117 168 28 35 77 23 70 42 1446 67 158
Total Income 20550 24130 24363 22680 25434 30029 35576 39339 39520 48951 56434 59628
Total Expenditure 1405 1681 1889 3391 1688 3999 3291 4825 1857 1002 2154 2579
Operating Profit 19145 22449 22474 19288 23746 26030 32284 34514 37663 47949 54280 57049
Interest Expense 11584 14282 13462 13335 15657 18997 21492 22054 23741 29965 34138 36239
Depreciation 8 20 40 7 8 12 11 18 24 24 25 28
Profit Before Tax 7552 8147 8972 5958 8090 7030 10780 12431 13898 17960 20117 20766
Provision for Tax 2208 2455 2659 1507 2349 2058 2401 2395 2731 3814 4233 4458
Profit After Tax 5344 5691 6313 4451 5741 4972 8378 10036 11167 14145 15884 16308
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 5344 5691 6313 4451 5741 4972 8378 10036 11167 14145 15884 16308
Adjusted Earnings Per Share 20.3 21.6 24 16.9 21.8 18.9 31.8 38.1 42.4 53.7 60.3 62

REC Balance Sheet

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Shareholder's Funds 25073 28893 33671 32588 34546 35396 43764 51314 58121 69350 78376
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 131123 138784 149681 198939 233162 274678 311186 321766 361667 408945 454817
Current Liability 26111 37915 24991 10512 30705 36900 48529 37711 45679 48431 56228
Other Liabilities & Provisions 1149 1353 4655 -305 -410 -315 -2323 27 -574 22181 22212
Total Liabilities 183456 206945 212997 241733 298003 346660 401156 410818 464893 548907 611633
Loans 178185 199493 196704 228878 270451 312084 365261 371931 422084 499192 559088
Investments 1157 2202 2433 2948 2463 2305 1597 1902 2738 5237 6518
Fixed Assets 110 254 355 132 165 166 267 628 641 632 628
Other Loans 140 193 2877 2338 20408 24169 24674 27714 27365 301 399
Other Non Current Assets 18 87 511 129 199 288 336 6 3 34687 39042
Current Assets 3846 4716 10117 7301 4308 7640 9006 8632 12058 8838 5954
Total Assets 183456 206945 212997 241733 298003 346660 401156 410818 464893 548907 611633

REC Cash Flow

#(Fig in Cr.) Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Opening Cash & Cash Equivalents 1208 559 1824 4469 248 382 1718 1179 141 -39 -5
Cash Flow from Operating Activities -23898 -13278 6805 -32510 -35866 -32442 -43512 -819 -37360 -57723 -39064
Cash Flow from Investing Activities 151 -756 -101 46 457 -149 861 -287 -943 -1831 -1302
Cash Flow from Financing Activities 23098 15291 -3947 28244 35543 33926 42113 68 38123 59588 40034
Net Cash Inflow / Outflow -649 1257 2757 -4220 134 1336 -538 -1038 -180 34 -333
Closing Cash & Cash Equivalent 559 1817 4580 248 382 1718 1179 141 -39 -5 -337

REC Ratios

# Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Earnings Per Share (Rs) 20.3 21.61 23.98 16.9 21.8 18.88 31.82 38.11 42.41 53.72 60.32
CEPS(Rs) 20.33 21.69 24.13 16.93 21.84 18.93 31.86 38.18 42.5 53.81 60.42
DPS(Rs) 4.01 6.4 7.26 6.88 8.27 8.27 9.56 11.5 12.6 16 18
Book NAV/Share(Rs) 95.22 109.73 127.87 123.76 131.19 134.42 164.08 192.75 218.6 261.25 295.52
Net Profit Margin 26.22 23.7 26.09 19.65 22.6 16.6 23.57 25.56 28.29 29.78 28.18
Operating Margin 93.88 93.4 92.72 85.17 93.5 86.9 90.77 87.82 95.34 100.88 96.25
PBT Margin 37.05 33.93 37.08 26.3 31.85 23.47 30.32 31.65 35.2 37.81 35.69
ROA(%) 3.18 2.92 3.01 1.96 2.13 1.54 2.24 2.47 2.55 2.79 2.74
ROE(%) 23.3 21.09 20.18 13.43 17.1 14.22 21.32 21.36 20.62 22.39 21.67
ROCE(%) 11.85 11.99 11.23 8.8 9.21 8.67 9.28 9.1 9.14 10.05 9.96
Price/Earnings(x) 6.15 2.88 5.66 5.55 5.26 3.53 3.09 2.42 2.72 8.39 7.12
Price/Book(x) 1.31 0.57 1.06 0.76 0.87 0.5 0.6 0.48 0.53 1.73 1.45
Dividend Yield(%) 3.22 10.3 5.33 7.32 7.2 12.39 9.68 12.44 10.91 3.55 4.19
EV/Net Sales(x) 8.99 7.65 8.22 10.02 10.72 10.01 9.91 9.03 10.35 11.82 10.77
EV/Core EBITDA(x) 9.57 8.19 8.85 11.76 11.47 11.52 10.91 10.28 10.85 11.71 11.18
Interest Earned Growth(%) 19.05 17.8 0.76 -6.38 12.13 17.92 18.7 10.45 0.53 20.33 18.65
Net Profit Growth 12.72 6.49 10.93 -29.51 29 -13.4 68.5 19.78 11.27 26.67 12.29
EPS Growth(%) 12.72 6.49 10.93 -29.51 29 -13.4 68.5 19.78 11.27 26.67 12.29
Interest Coverage(x) % 1.65 1.57 1.67 1.45 1.52 1.37 1.5 1.56 1.59 1.6 1.59

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +19% +13% +13% +11%
Operating Profit CAGR +13% +16% +16% +11%
PAT CAGR +12% +17% +26% +12%
Share Price CAGR -16% +38% +25% +19%
ROE Average +22% +22% +21% +20%
ROCE Average +10% +10% +10% +10%

REC Shareholding Pattern

Latest · Mar 2026
100% held
Promoters 52.63 %
FII 15.79 %
DII (MF + Insurance) 16.4 %
Public (retail) 47.37 %
# Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Promoter 52.6352.6352.6352.6352.6352.6352.6352.6352.6352.63
FII 20.619.9220.4321.2321.7320.4819.1617.9716.4615.79
DII 14.2115.4914.7314.313.9614.8415.5515.9116.2716.4
Public 47.3747.3747.3747.3747.3747.3747.3747.3747.3747.37
Others 0000000000
Total 100100100100100100100100100100

REC Peer Comparison

Finance Term Lending Edit Columns

REC Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

REC Pros & Cons

Pros

  • Company has delivered good profit growth of 26% CAGR over last 5 years
  • Company has a good return on equity (ROE) track record: 3 Years ROE 22%

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp