Finance Term Lending · Founded 1969 · www.recindia.nic.in · BSE 532955 · NSE RECLTD · ISIN INE020B01018
No Notes Added Yet
1. Business Overview
REC Ltd. (formerly Rural Electrification Corporation Ltd.) is an Indian Public Financial Institution and a Non-Banking Financial Company (NBFC) specializing in financing and promoting power projects across India. Its core business involves providing long-term loans and other financial products to state power utilities, private sector project developers, and state governments for various power sector activities, including generation (conventional and renewable), transmission, distribution, and associated infrastructure. REC primarily makes money through interest income earned on these loans and advances, as well as fee-based income for services rendered.
2. Key Segments / Revenue Mix
REC's operations are almost entirely concentrated on financing the power sector in India. While internal breakdowns may exist, its primary business is not typically segmented for external reporting beyond its focus on power infrastructure. It diversifies its exposure across the power value chain, providing funding for:
Generation Projects: Both conventional (thermal, hydro) and renewable energy (solar, wind, biomass) power plants.
Transmission Projects: Inter-state and intra-state transmission lines, substations.
Distribution Projects: Strengthening and modernizing distribution networks, rural electrification, smart grid initiatives.
Other Related Infrastructure: Projects supporting the power sector, such as coal washeries, equipment manufacturing, etc.
Its revenue is primarily derived from net interest income on its loan portfolio.
3. Industry & Positioning
REC operates within the specialized financial services industry, specifically focusing on project finance for the Indian power sector. The industry is characterized by significant capital requirements and long gestation periods for projects. REC is a leading player in this niche, alongside its parent company, Power Finance Corporation (PFC). Both PSUs play a crucial role in implementing government policies for power sector development. While commercial banks also lend to the power sector, REC and PFC often take lead roles in large, complex infrastructure projects and possess deep domain expertise. REC holds a strategic position due to its government ownership and mandate to support national energy goals.
4. Competitive Advantage (Moat)
Government Sponsorship & Strategic Mandate: Being a Public Sector Undertaking (PSU) with a government mandate provides implicit sovereign backing, preferential access to government-supported projects and schemes, and often lower cost of funds compared to purely private entities.
Specialization & Domain Expertise: Deep, specialized knowledge and long-standing experience in appraising, financing, and monitoring power sector projects in India, which builds credibility and efficiency.
Scale: A large asset base and strong financial capacity allow it to undertake and syndicate large-scale, capital-intensive infrastructure projects that might be too large or risky for commercial banks alone.
Relationship with State Utilities: Strong, long-standing relationships with state-owned power utilities (generation, transmission, and distribution companies) across India due to its historical role in rural electrification.
5. Growth Drivers
India's Economic Growth & Energy Demand: Continued industrialization, urbanization, and overall economic expansion in India will drive sustained demand for electricity.
Renewable Energy Transition: India's ambitious targets for increasing renewable energy capacity (solar, wind, etc.) will necessitate substantial project financing.
Power Infrastructure Modernization: Ongoing need for investment in strengthening and upgrading transmission & distribution networks, smart grid technologies, and energy storage solutions.
Government Initiatives: New and existing government schemes aimed at improving the financial health of DISCOMs (e.g., Revamped Distribution Sector Scheme - RDSS) and promoting power infrastructure development provide a pipeline for lending.
Electrification Drives: Continued efforts to ensure universal access to reliable and affordable electricity.
6. Risks
Asset Quality / Non-Performing Assets (NPAs): Significant exposure to state-owned distribution companies (DISCOMs), whose financial health can be precarious due to tariff issues, operational inefficiencies, and payment delays. Deterioration in borrower health can lead to higher NPAs.
Regulatory & Policy Risk: Changes in government policy, tariffs, environmental regulations, or power sector reforms can impact the viability of projects and, consequently, REC's loan portfolio.
Interest Rate Risk: As a lending institution, fluctuations in interest rates can affect its cost of funds and net interest margins if not managed effectively.
Concentration Risk: Overwhelming concentration of its loan book in a single sector (power) makes it vulnerable to sector-specific downturns or policy shocks.
Project Execution Risk: Delays in project execution, cost overruns, or operational issues for financed projects can impact repayment capabilities of borrowers.
7. Management & Ownership
REC Ltd. is majority-owned by the Government of India through its subsidiary, Power Finance Corporation (PFC), which acquired the government's stake in 2019. This makes PFC the promoter. The management consists of experienced professionals, often drawn from the power and financial sectors, appointed under government protocols. As a PSU, its strategic direction and key decisions are subject to government oversight and policy mandates, ensuring alignment with national development goals.
8. Outlook
REC is strategically positioned as a critical financier for India's rapidly expanding and transforming power sector. It benefits from robust demand for electricity, the government's strong emphasis on renewable energy, and ongoing investments in infrastructure modernization. Its status as a PSU provides implicit government support, access to large projects, and often a lower cost of funds. However, the company faces inherent risks associated with its concentrated exposure to the Indian power sector, particularly the financial fragility of state-owned distribution companies and potential shifts in regulatory and policy environments. Its future performance will largely be influenced by the stability of the power sector, the effectiveness of government reforms, and its ability to manage asset quality while capitalizing on growth opportunities in renewable energy and transmission & distribution upgrades.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
| #(Fig in Cr.) | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 12052 | 12677 | 13079 | 13682 | 14272 | 15334 | 14737 | 15153 | 15018 | 14564 |
| Other Income | 20 | 29 | 14 | 24 | 15 | 15 | 87 | 10 | 41 | 20 |
| Total Income | 12072 | 12707 | 13092 | 13706 | 14287 | 15348 | 14824 | 15162 | 15059 | 14583 |
| Total Expenditure | 240 | -425 | 717 | 97 | 263 | 1084 | 217 | 476 | 655 | 1231 |
| Operating Profit | 11831 | 13131 | 12375 | 13609 | 14024 | 14265 | 14607 | 14686 | 14404 | 13352 |
| Interest Expense | 7654 | 7896 | 8020 | 8506 | 8837 | 8768 | 8934 | 9131 | 9243 | 8931 |
| Depreciation | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 |
| Profit Before Tax | 4172 | 5229 | 4349 | 5097 | 5181 | 5490 | 5666 | 5549 | 5136 | 4415 |
| Provision for Tax | 863 | 1150 | 889 | 1060 | 1105 | 1180 | 1201 | 1134 | 1084 | 1039 |
| Profit After Tax | 3308 | 4079 | 3460 | 4038 | 4076 | 4310 | 4466 | 4415 | 4052 | 3375 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 3308 | 4079 | 3460 | 4038 | 4076 | 4310 | 4466 | 4415 | 4052 | 3375 |
| Adjusted Earnings Per Share | 12.6 | 15.5 | 13.1 | 15.3 | 15.5 | 16.4 | 17 | 16.8 | 15.4 | 12.8 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Revenue | 20384 | 24013 | 24195 | 22652 | 25399 | 29952 | 35553 | 39269 | 39478 | 47505 | 56367 | 59472 |
| Other Income | 166 | 117 | 168 | 28 | 35 | 77 | 23 | 70 | 42 | 1446 | 67 | 158 |
| Total Income | 20550 | 24130 | 24363 | 22680 | 25434 | 30029 | 35576 | 39339 | 39520 | 48951 | 56434 | 59628 |
| Total Expenditure | 1405 | 1681 | 1889 | 3391 | 1688 | 3999 | 3291 | 4825 | 1857 | 1002 | 2154 | 2579 |
| Operating Profit | 19145 | 22449 | 22474 | 19288 | 23746 | 26030 | 32284 | 34514 | 37663 | 47949 | 54280 | 57049 |
| Interest Expense | 11584 | 14282 | 13462 | 13335 | 15657 | 18997 | 21492 | 22054 | 23741 | 29965 | 34138 | 36239 |
| Depreciation | 8 | 20 | 40 | 7 | 8 | 12 | 11 | 18 | 24 | 24 | 25 | 28 |
| Profit Before Tax | 7552 | 8147 | 8972 | 5958 | 8090 | 7030 | 10780 | 12431 | 13898 | 17960 | 20117 | 20766 |
| Provision for Tax | 2208 | 2455 | 2659 | 1507 | 2349 | 2058 | 2401 | 2395 | 2731 | 3814 | 4233 | 4458 |
| Profit After Tax | 5344 | 5691 | 6313 | 4451 | 5741 | 4972 | 8378 | 10036 | 11167 | 14145 | 15884 | 16308 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 5344 | 5691 | 6313 | 4451 | 5741 | 4972 | 8378 | 10036 | 11167 | 14145 | 15884 | 16308 |
| Adjusted Earnings Per Share | 20.3 | 21.6 | 24 | 16.9 | 21.8 | 18.9 | 31.8 | 38.1 | 42.4 | 53.7 | 60.3 | 62 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 19% | 13% | 13% | 11% |
| Operating Profit CAGR | 13% | 16% | 16% | 11% |
| PAT CAGR | 12% | 17% | 26% | 12% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -16% | 38% | 25% | 19% |
| ROE Average | 22% | 22% | 21% | 20% |
| ROCE Average | 10% | 10% | 10% | 10% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 25073 | 28893 | 33671 | 32588 | 34546 | 35396 | 43764 | 51314 | 58121 | 69350 | 78376 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 131123 | 138784 | 149681 | 198939 | 233162 | 274678 | 311186 | 321766 | 361667 | 408945 | 454817 |
| Current Liability | 26111 | 37915 | 24991 | 10512 | 30705 | 36900 | 48529 | 37711 | 45679 | 48431 | 56228 |
| Other Liabilities & Provisions | 1149 | 1353 | 4655 | -305 | -410 | -315 | -2323 | 27 | -574 | 22181 | 22212 |
| Total Liabilities | 183456 | 206945 | 212997 | 241733 | 298003 | 346660 | 401156 | 410818 | 464893 | 548907 | 611633 |
| Loans | 178185 | 199493 | 196704 | 228878 | 270451 | 312084 | 365261 | 371931 | 422084 | 499192 | 559088 |
| Investments | 1157 | 2202 | 2433 | 2948 | 2463 | 2305 | 1597 | 1902 | 2738 | 5237 | 6518 |
| Fixed Assets | 110 | 254 | 355 | 132 | 165 | 166 | 267 | 628 | 641 | 632 | 628 |
| Other Loans | 140 | 193 | 2877 | 2338 | 20408 | 24169 | 24674 | 27714 | 27365 | 301 | 399 |
| Other Non Current Assets | 18 | 87 | 511 | 129 | 199 | 288 | 336 | 6 | 3 | 34687 | 39042 |
| Current Assets | 3846 | 4716 | 10117 | 7301 | 4308 | 7640 | 9006 | 8632 | 12058 | 8838 | 5954 |
| Total Assets | 183456 | 206945 | 212997 | 241733 | 298003 | 346660 | 401156 | 410818 | 464893 | 548907 | 611633 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1208 | 559 | 1824 | 4469 | 248 | 382 | 1718 | 1179 | 141 | -39 | -5 |
| Cash Flow from Operating Activities | -23898 | -13278 | 6805 | -32510 | -35866 | -32442 | -43512 | -819 | -37360 | -57723 | -39064 |
| Cash Flow from Investing Activities | 151 | -756 | -101 | 46 | 457 | -149 | 861 | -287 | -943 | -1831 | -1302 |
| Cash Flow from Financing Activities | 23098 | 15291 | -3947 | 28244 | 35543 | 33926 | 42113 | 68 | 38123 | 59588 | 40034 |
| Net Cash Inflow / Outflow | -649 | 1257 | 2757 | -4220 | 134 | 1336 | -538 | -1038 | -180 | 34 | -333 |
| Closing Cash & Cash Equivalent | 559 | 1817 | 4580 | 248 | 382 | 1718 | 1179 | 141 | -39 | -5 | -337 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 20.3 | 21.61 | 23.98 | 16.9 | 21.8 | 18.88 | 31.82 | 38.11 | 42.41 | 53.72 | 60.32 |
| CEPS(Rs) | 20.33 | 21.69 | 24.13 | 16.93 | 21.84 | 18.93 | 31.86 | 38.18 | 42.5 | 53.81 | 60.42 |
| DPS(Rs) | 4.01 | 6.4 | 7.26 | 6.88 | 8.27 | 8.27 | 9.56 | 11.5 | 12.6 | 16 | 18 |
| Book NAV/Share(Rs) | 95.22 | 109.73 | 127.87 | 123.76 | 131.19 | 134.42 | 164.08 | 192.75 | 218.6 | 261.25 | 295.52 |
| Net Profit Margin | 26.22 | 23.7 | 26.09 | 19.65 | 22.6 | 16.6 | 23.57 | 25.56 | 28.29 | 29.78 | 28.18 |
| Operating Margin | 93.88 | 93.4 | 92.72 | 85.17 | 93.5 | 86.9 | 90.77 | 87.82 | 95.34 | 100.88 | 96.25 |
| PBT Margin | 37.05 | 33.93 | 37.08 | 26.3 | 31.85 | 23.47 | 30.32 | 31.65 | 35.2 | 37.81 | 35.69 |
| ROA(%) | 3.18 | 2.92 | 3.01 | 1.96 | 2.13 | 1.54 | 2.24 | 2.47 | 2.55 | 2.79 | 2.74 |
| ROE(%) | 23.3 | 21.09 | 20.18 | 13.43 | 17.1 | 14.22 | 21.32 | 21.36 | 20.62 | 22.39 | 21.67 |
| ROCE(%) | 11.85 | 11.99 | 11.23 | 8.8 | 9.21 | 8.67 | 9.28 | 9.1 | 9.14 | 10.05 | 9.96 |
| Price/Earnings(x) | 6.15 | 2.88 | 5.66 | 5.55 | 5.26 | 3.53 | 3.09 | 2.42 | 2.72 | 8.39 | 7.12 |
| Price/Book(x) | 1.31 | 0.57 | 1.06 | 0.76 | 0.87 | 0.5 | 0.6 | 0.48 | 0.53 | 1.73 | 1.45 |
| Dividend Yield(%) | 3.22 | 10.3 | 5.33 | 7.32 | 7.2 | 12.39 | 9.68 | 12.44 | 10.91 | 3.55 | 4.19 |
| EV/Net Sales(x) | 8.99 | 7.65 | 8.22 | 10.02 | 10.72 | 10.01 | 9.91 | 9.03 | 10.35 | 11.82 | 10.77 |
| EV/Core EBITDA(x) | 9.57 | 8.19 | 8.85 | 11.76 | 11.47 | 11.52 | 10.91 | 10.28 | 10.85 | 11.71 | 11.18 |
| Interest Earned Growth(%) | 19.05 | 17.8 | 0.76 | -6.38 | 12.13 | 17.92 | 18.7 | 10.45 | 0.53 | 20.33 | 18.65 |
| Net Profit Growth | 12.72 | 6.49 | 10.93 | -29.51 | 29 | -13.4 | 68.5 | 19.78 | 11.27 | 26.67 | 12.29 |
| EPS Growth(%) | 12.72 | 6.49 | 10.93 | -29.51 | 29 | -13.4 | 68.5 | 19.78 | 11.27 | 26.67 | 12.29 |
| Interest Coverage(x) % | 1.65 | 1.57 | 1.67 | 1.45 | 1.52 | 1.37 | 1.5 | 1.56 | 1.59 | 1.6 | 1.59 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 |
| FII | 20.6 | 19.92 | 20.43 | 21.23 | 21.73 | 20.48 | 19.16 | 17.97 | 16.46 | 15.79 |
| DII | 14.21 | 15.49 | 14.73 | 14.3 | 13.96 | 14.84 | 15.55 | 15.91 | 16.27 | 16.4 |
| Public | 12.56 | 11.95 | 12.2 | 11.84 | 11.68 | 12.05 | 12.65 | 13.49 | 14.63 | 15.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 |
| FII | 54.24 | 52.45 | 53.8 | 55.89 | 57.23 | 53.93 | 50.46 | 47.31 | 43.34 | 41.57 |
| DII | 37.41 | 40.8 | 38.78 | 37.66 | 36.75 | 39.07 | 40.95 | 41.89 | 42.85 | 43.2 |
| Public | 33.07 | 31.48 | 32.14 | 31.17 | 30.74 | 31.73 | 33.32 | 35.52 | 38.53 | 39.96 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +19% | +13% | +13% | +11% |
| Operating Profit CAGR | +13% | +16% | +16% | +11% |
| PAT CAGR | +12% | +17% | +26% | +12% |
| Share Price CAGR | -16% | +38% | +25% | +19% |
| ROE Average | +22% | +22% | +21% | +20% |
| ROCE Average | +10% | +10% | +10% | +10% |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 | 52.63 |
| FII | 20.6 | 19.92 | 20.43 | 21.23 | 21.73 | 20.48 | 19.16 | 17.97 | 16.46 | 15.79 |
| DII | 14.21 | 15.49 | 14.73 | 14.3 | 13.96 | 14.84 | 15.55 | 15.91 | 16.27 | 16.4 |
| Public | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 | 47.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 | 138.6 |
| FII | 54.24 | 52.45 | 53.8 | 55.89 | 57.23 | 53.93 | 50.46 | 47.31 | 43.34 | 41.57 |
| DII | 37.41 | 40.8 | 38.78 | 37.66 | 36.75 | 39.07 | 40.95 | 41.89 | 42.85 | 43.2 |
| Public | 124.72 | 124.72 | 124.72 | 124.72 | 124.72 | 124.72 | 124.72 | 124.72 | 124.72 | 124.72 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 | 263.32 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.