WEBSITE BSE:544060 NSE: RBZJEWEL Inc. Year: 2008 Industry: Diamond & Jewellery My Bucket: Add Stock
Last updated: 15:54
No Notes Added Yet
RBZ Jewellers is a leading organized manufacturer of gold jewellery in India, specializing in antique gold jewellery with Jadau, Meena and Kundan work. The company has a history of over 15 years in the industry and operates the “Harit Zaveri†retail showroom in Ahmedabad3. They also export products to the Middle East. The company strives to offer a unique and memorable jewellery buying experience via their products along with a vision to create exquisite, enduring treasures that blend traditional artistry with contemporary technique...Read More
RBZ Jewellers is a leading organized manufacturer of gold jewellery in India, specializing in antique gold jewellery with Jadau, Meena and Kundan work. The company has a history of over 15 years in the industry and operates the “Harit Zaveri†retail showroom in Ahmedabad3. They also export products to the Middle East. The company strives to offer a unique and memorable jewellery buying experience via their products along with a vision to create exquisite, enduring treasures that blend traditional artistry with contemporary techniques. RBZ Jewellers recently raised Rs 100 crore through an IPO and got listed on BSE and NSE on December 27, 2023. They aim to use the proceeds of the IPO for expanding manufacturing capacity, enhancing brand visibility, and meet working capital requirements. They are one of the few players in the antique gold jewellery segment that still has a strong presence across the value chain, from design to distribution. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹556 Cr.
Stock P/E 14.3
P/B 1.9
Current Price ₹139.1
Book Value ₹ 72
Face Value 10
52W High ₹175
Dividend Yield 0%
52W Low ₹ 100
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 74 | 116 | 86 | 82 | 117 | 194 | 137 | 76 | 145 | 226 |
| Other Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 74 | 116 | 86 | 83 | 117 | 194 | 137 | 76 | 145 | 226 |
| Total Expenditure | 60 | 104 | 82 | 68 | 103 | 172 | 123 | 63 | 117 | 197 |
| Operating Profit | 14 | 12 | 5 | 14 | 14 | 22 | 15 | 13 | 28 | 30 |
| Interest | 3 | 3 | 0 | 2 | 2 | 3 | 2 | 3 | 3 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 11 | 9 | 4 | 12 | 11 | 18 | 11 | 10 | 25 | 23 |
| Provision for Tax | 3 | 2 | 2 | 3 | 3 | 5 | 3 | 2 | 6 | 6 |
| Profit After Tax | 8 | 7 | 3 | 9 | 8 | 13 | 9 | 7 | 19 | 17 |
| Adjustments | -0 | 0 | -0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 |
| Profit After Adjustments | 8 | 7 | 3 | 9 | 8 | 13 | 9 | 7 | 19 | 17 |
| Adjusted Earnings Per Share | 2.8 | 1.7 | 0.7 | 2.3 | 2 | 3.3 | 2.1 | 1.8 | 4.6 | 4.4 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|
| Net Sales | 107 | 252 | 288 | 327 | 530 | 584 |
| Other Income | 1 | 0 | 2 | 0 | 1 | 0 |
| Total Income | 108 | 253 | 290 | 328 | 531 | 584 |
| Total Expenditure | 87 | 225 | 250 | 289 | 465 | 500 |
| Operating Profit | 21 | 27 | 39 | 39 | 65 | 86 |
| Interest | 6 | 6 | 8 | 8 | 10 | 13 |
| Depreciation | 2 | 1 | 1 | 1 | 3 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 13 | 20 | 30 | 30 | 53 | 69 |
| Provision for Tax | 4 | 5 | 7 | 8 | 14 | 17 |
| Profit After Tax | 10 | 14 | 22 | 22 | 39 | 52 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 10 | 14 | 22 | 22 | 39 | 52 |
| Adjusted Earnings Per Share | 3.2 | 4.8 | 1 | 5.4 | 9.7 | 12.9 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 62% | 28% | 0% | 0% |
| Operating Profit CAGR | 67% | 34% | 0% | 0% |
| PAT CAGR | 77% | 41% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 6% | NA% | NA% | NA% |
| ROE Average | 17% | 20% | 20% | 20% |
| ROCE Average | 21% | 20% | 20% | 20% |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Shareholder's Funds | 56 | 70 | 92 | 207 | 245 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 8 | 9 | 23 | 20 | 1 |
| Other Non-Current Liabilities | 6 | 5 | 2 | 1 | 6 |
| Total Current Liabilities | 58 | 78 | 96 | 55 | 100 |
| Total Liabilities | 127 | 162 | 213 | 284 | 352 |
| Fixed Assets | 17 | 16 | 25 | 27 | 33 |
| Other Non-Current Assets | 0 | 1 | 1 | 2 | 3 |
| Total Current Assets | 110 | 145 | 187 | 255 | 316 |
| Total Assets | 127 | 162 | 213 | 284 | 352 |
| #(Fig in Cr.) | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 0 | 6 | 13 |
| Cash Flow from Operating Activities | -3 | 1 | -11 | -49 | -15 |
| Cash Flow from Investing Activities | 1 | -1 | -11 | -4 | -5 |
| Cash Flow from Financing Activities | 2 | -1 | 28 | 59 | 8 |
| Net Cash Inflow / Outflow | 0 | -1 | 6 | 7 | -12 |
| Closing Cash & Cash Equivalent | 1 | 0 | 6 | 13 | 1 |
| # | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 3.25 | 4.8 | 0.99 | 5.39 | 9.7 |
| CEPS(Rs) | 3.76 | 5.27 | 1.05 | 5.73 | 10.41 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 18.52 | 23.34 | 4.11 | 51.87 | 61.26 |
| Core EBITDA Margin(%) | 19.11 | 10.6 | 13.11 | 11.75 | 12.2 |
| EBIT Margin(%) | 18.36 | 10.23 | 13.23 | 11.45 | 11.78 |
| Pre Tax Margin(%) | 12.5 | 7.78 | 10.34 | 9.05 | 9.9 |
| PAT Margin (%) | 9.11 | 5.71 | 7.76 | 6.59 | 7.32 |
| Cash Profit Margin (%) | 10.53 | 6.27 | 8.23 | 7 | 7.85 |
| ROA(%) | 7.68 | 9.98 | 11.91 | 8.67 | 12.2 |
| ROE(%) | 17.55 | 22.94 | 27.49 | 14.38 | 17.15 |
| ROCE(%) | 17.78 | 21.47 | 23.96 | 16.13 | 20.53 |
| Receivable days | 34.66 | 17.49 | 22.81 | 19.3 | 10.32 |
| Inventory Days | 312.2 | 152.44 | 170.06 | 208.14 | 177.8 |
| Payable days | 21.18 | 17.18 | 24.31 | 12.04 | 4.47 |
| PER(x) | 0 | 0 | 0 | 27.85 | 14.01 |
| Price/Book(x) | 0 | 0 | 0 | 2.89 | 2.22 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.53 | 0.25 | 0.41 | 2 | 1.18 |
| EV/Core EBITDA(x) | 2.68 | 2.28 | 3 | 16.86 | 9.61 |
| Net Sales Growth(%) | 0 | 135.63 | 14.21 | 13.72 | 61.91 |
| EBIT Growth(%) | 0 | 31.31 | 47.7 | -1.55 | 66.54 |
| PAT Growth(%) | 0 | 47.78 | 55.03 | -3.42 | 79.88 |
| EPS Growth(%) | 0 | 47.78 | -79.33 | 443.24 | 79.88 |
| Debt/Equity(x) | 0.99 | 0.85 | 1.04 | 0.33 | 0.35 |
| Current Ratio(x) | 1.9 | 1.86 | 1.95 | 4.61 | 3.15 |
| Quick Ratio(x) | 0.31 | 0.33 | 0.4 | 0.56 | 0.24 |
| Interest Cover(x) | 3.14 | 4.18 | 4.58 | 4.76 | 6.28 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0.12 | 0.16 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 | 75 |
| FII | 4.33 | 1.83 | 1.34 | 1.02 | 0.9 | 0.59 | 0.5 | 0.24 | 0 | 0 |
| DII | 3.03 | 2.78 | 1.54 | 1.72 | 1.89 | 1.58 | 0.1 | 0.08 | 0.06 | 0.07 |
| Public | 17.64 | 20.4 | 22.12 | 22.26 | 22.22 | 22.83 | 24.4 | 24.69 | 24.94 | 24.93 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| FII | 0.17 | 0.07 | 0.05 | 0.04 | 0.04 | 0.02 | 0.02 | 0.01 | 0 | 0 |
| DII | 0.12 | 0.11 | 0.06 | 0.07 | 0.08 | 0.06 | 0 | 0 | 0 | 0 |
| Public | 0.71 | 0.82 | 0.88 | 0.89 | 0.89 | 0.91 | 0.98 | 0.99 | 1 | 1 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
ChatGPT
Claude
Perplexity
