Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

RBL Bank

₹177.7 3.2 | 1.8%

Market Cap ₹10797 Cr.

Stock P/E 8.6

P/B 0.7

Current Price ₹177.7

Book Value ₹ 252.7

Face Value 10

52W High ₹300.5

Dividend Yield 0.84%

52W Low ₹ 147.6

RBL Bank Research see more...

Overview Inc. Year: 1943Industry: Bank - Private

RBL Bank Ltd is an primarily India-based financial institution. The Company operates in six business segments: Branch and Business Banking (BBB), Retail Assets, Development Banking and Financial Inclusion (DB&FI), Corporate and Institutional Banking (C&IB), Commercial Banking (CB), Treasury and Financial Markets Operations. C&IB products and services comprises various fund-based and non-fund-based products, such as liability products, mortgage products, cash control and treasury risk management. CB phase finances the commercial enterprise requirements of small and medium companies. BBB segment's offerings include financial savings account, current account, fixed deposits, and non-resident Indian (NRI) banking. Retail Assets section offers retail loans, digital lending, credit card, retail agribusiness, commodity and warehouse receipt finance, and farm mechanization. DB & FI section's merchandise comprises micro-coverage, individual business mortgage, bank gurantees, fixed deposits, salary ac and cash control services.

Read More..

RBL Bank Share Price

New

| |

Volume
Price

Quarterly Price

Show Value Show %

RBL Bank Quarterly Results

#(Fig in Cr.) Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Interest Earned 2203 2286 2497 2643 2855 3008 3191 3339 3497 3531
Other Income 614 585 624 684 694 713 777 876 775 928
Total Income 2817 2871 3121 3327 3549 3721 3969 4215 4272 4459
Interest Expense 1062 1111 1221 1285 1434 1533 1645 1739 1796 1916
Operating Expenditure 1218 1261 1318 1417 1431 1423 1546 1576 1634 1620
Provisions and contingencies 253 242 293 235 266 640 458 414 366 618
Operating Profit 284 257 290 390 418 125 320 486 475 304
Profit Before Tax 284 257 290 390 418 125 320 486 475 304
Provision for Tax 75 69 65 92 99 -206 75 121 124 73
Profit After Tax 209 188 225 299 319 331 245 364 351 232
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 209 188 225 299 319 331 245 364 351 232
Adjusted Earnings Per Share 3.5 3.1 3.7 5 5.3 5.5 4.1 6 5.8 3.8

RBL Bank Profit & Loss

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Interest Earned 3713 4561 6302 8779 8676 8445 9677 12394 13558
Other Income 755 1069 1441 1918 1875 2352 2507 3060 3356
Total Income 4469 5630 7743 10697 10551 10796 12184 15454 16915
Interest Expense 2492 2741 3761 4885 4539 4148 4679 6350 7096
Operating Expenditure 1056 1548 2044 3103 3071 3994 5262 5977 6376
Provisions and contingencies 239 367 641 1962 2228 2860 1022 1778 1856
Operating Profit 681 974 1298 747 712 -207 1221 1349 1585
Profit Before Tax 681 974 1298 747 712 -207 1221 1349 1585
Provision for Tax 235 335 436 247 183 -40 302 89 393
Profit After Tax 446 639 861 500 529 -166 920 1260 1192
Adjustments 1 -8 -4 0 0 0 0 0 0
Profit After Adjustments 447 632 858 500 529 -166 920 1260 1192
Adjusted Earnings Per Share 11.9 15.1 20.1 9.8 8.9 -2.8 15.3 20.8 19.7

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 28% 13% 14% 0%
Operating Profit CAGR 10% 24% 1% 0%
PAT CAGR 37% 34% 8% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR -36% -4% -12% NA%
ROE Average 9% 5% 5% 7%
ROCE Average 8% 6% 6% 8%

RBL Bank Balance Sheet

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 4336 6681 7535 10565 12666 12530 13526 14837
Minority's Interest 0 19 0 0 0 0 0 0
Deposits 34588 43883 58358 57812 73055 79006 84875 103470
Borrowings 7980 9261 11832 17007 11226 11098 13332 14185
Other Liabilities & Provisions 1771 2033 2673 3600 3672 3528 4074 5961
Total Liabilities 48676 61877 80398 88983 100619 106163 115806 138454
Cash and balance with RBI 2948 2589 4840 6416 6705 13111 6238 12071
Bank Balance 1246 1721 1809 2443 6738 4446 2289 2353
Investments 13482 15397 16745 18055 23085 22129 28730 29478
Advances 29449 40268 54308 58006 58623 60005 70186 83987
Fixed Assets 224 308 376 430 511 538 594 591
Other Assets 1292 1563 2280 3572 4932 5853 7723 9967
Total Assets 48676 61877 80398 88983 100619 106163 115806 138454

RBL Bank Cash Flow

#(Fig in Cr.) Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 1531 3207 3480 5923 8226 11477 17552 8522
Cash Flow from Operating Activities 3434 -2556 78 -5173 7631 6449 -11031 4955
Cash Flow from Investing Activities -142 -165 -202 -223 -174 -264 -234 -193
Cash Flow from Financing Activities -1656 2994 2567 7698 -4207 -109 2235 843
Net Cash Inflow / Outflow 1635 273 2443 2302 3251 6076 -9030 5604
Closing Cash & Cash Equivalent 3166 3480 5923 8226 11477 17552 8522 14126

RBL Bank Ratios

# Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) 11.91 15.05 20.1 9.83 8.85 -2.77 15.34 20.82
CEPS(Rs) 13.53 17.35 23.13 12.7 11.69 0.23 18.89 24.7
DPS(Rs) 1.8 2.1 2.7 1.5 0 0 1.5 1.5
Book NAV/Share(Rs) 115.55 159.16 176.55 207.66 211.78 208.83 224.33 243.25
Yield on Advances 12.61 11.33 11.6 15.13 14.8 14.07 13.79 14.76
Yield on Investments 8.16 7.56 7 8.49 7.15 7.19 6.08 7.36
Cost of Liabilities 5.85 5.16 5.36 6.53 5.39 4.6 4.76 5.4
NIM (Net Interest Margin) 2.59 3.04 3.27 4.59 4.35 4.31 4.65 4.73
Interest Spread 6.75 6.17 6.25 8.61 9.41 9.47 9.02 9.36
ROA(%) 0.92 1.16 1.21 0.59 0.56 -0.16 0.83 0.99
ROE(%) 10.29 11.61 12.12 5.53 4.56 -1.32 7.08 8.95
ROCE(%) 9.84 9.73 10.28 6.92 6.3 1.7 7.5 8.43
PER(x) 41.5 31.68 33.89 13.8 23.44 0 9.2 11.52
Price/Book(x) 4.28 3 3.86 0.65 0.98 0.62 0.63 0.99
Dividend Yield(%) 0.36 0.44 0.4 1.11 0 0 1.06 0.63
EV/Net Sales(x) 7.14 6.42 6.49 2.72 2.72 2.24 2.25 2.32
EV/Core EBITDA(x) 28.82 21.83 21.1 8.83 8.04 7.12 9.71 9.18
Interest Earned Growth(%) 0 22.85 38.16 39.3 -1.17 -2.66 14.59 28.08
Net Profit Growth 0 43.3 34.76 -41.93 5.86 -131.38 653.45 37.01
Advances Growth 0 36.74 34.87 6.81 1.06 2.36 16.97 19.66
EPS Growth(%) 0 26.4 33.56 -51.09 -9.96 -131.3 653.4 35.76
Loans/Deposits(x) 23.07 21.1 20.28 29.42 15.37 14.05 15.71 13.71
Cash/Deposits(x) 0.09 0.06 0.08 0.11 0.09 0.17 0.07 0.12
Current Ratio(x) 0.39 0.35 0.29 0.31 0.32 0.28 0.34 0.28
Quick Ratio(x) 23.07 21.1 20.28 29.42 15.37 14.05 15.71 13.71
CASA % 21.98 24.32 24.93 29.61 31.81 35.29 37.35 35.21

RBL Bank Shareholding Pattern

# Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
Promoter 0 0 0 0 0 0 0 0 0 0
FII 26.11 27.2 26.52 22.27 25.89 30 28.26 25.14 28.46 14.63
DII 14.39 14.2 22.64 22.6 20.74 19.54 19.75 20.53 20.7 27.03
Public 59.5 58.6 50.84 55.14 53.38 50.46 51.98 54.33 50.84 58.34
Others 0 0 0 0 0 0 0 0 0 0
Total 100 100 100 100 100 100 100 100 100 100

Pros

  • Stock is trading at 0.7 times its book value

Cons

  • Promoter holding is low: 0%.
  • Company has a low return on equity of 5% over the last 3 years.
  • The company has delivered a poor profit growth of 7% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

RBL Bank News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....