Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹7970 Cr.
Stock P/E
148.9
P/B
2.8
Current Price
₹1197.2
Book Value
₹ 430.5
Face Value
10
52W High
₹1241.4
52W Low
₹ 320.4
Dividend Yield
0%

Raymond Overview

Business

Raymond Ltd. is a diversified Indian conglomerate with a legacy primarily in the textile and apparel industry. The company manufactures worsted suiting fabrics, denim, and ready-to-wear garments, operating various brands like Raymond Ready to Wear, Park Avenue, ColorPlus, and Ethnix. Beyond its core textile and apparel business, Raymond has diversified into Real Estate (Raymond Realty), Engineering (tools & hardware, auto components), and has previously been involved in FMCG. Its business model involves manufacturing, branding, and retailing its products through a vast network of stores and multi-brand outlets. It makes money from the sale of textile products, branded apparel, real estate development, and engineering solutions.

Revenue Mix

Raymond's major business segments include:

Textiles: Manufacturing and selling suiting fabrics, wool blends, and other textiles. This forms a significant portion of the traditional business.

Apparel: Branded ready-to-wear garments, including suits, shirts, trousers, and ethnic wear under various premium brands.

Denim: Production of denim fabrics for domestic and international markets.

Real Estate (Raymond Realty): Development of residential and commercial properties, primarily utilizing its land bank in Thane, Maharashtra. This segment has become a significant growth driver recently.

Engineering: Manufacturing of tools & hardware (e.g., JK Files & Tools) and auto components (e.g., Ring Plus Aqua).

Note: Specific revenue contributions vary year-on-year based on market conditions and strategic focus, but Textiles and Apparel historically form the core, with Real Estate and Engineering growing in prominence.

Industry

Raymond operates across several competitive industries:

Textile & Apparel: The Indian textile and apparel market is large, fragmented, and competitive, with both organized and unorganized players. Raymond positions itself as a premium player known for quality, heritage, and strong brand recall in suiting fabrics and branded apparel. It faces competition from domestic brands, international labels, and private labels.

Real Estate: The Indian real estate sector is cyclical and highly competitive, driven by local market dynamics. Raymond Realty is a relatively new entrant, leveraging its existing land bank and brand equity to establish itself in the Thane market.

Engineering: This segment operates in more specialized B2B markets for tools and auto components, competing with both domestic and international players.

Raymond's positioning is generally in the mid-to-premium segments across its offerings, emphasizing quality, brand trust, and legacy.

MOAT

Brand Equity: The "Raymond" brand itself, particularly in textiles and suiting, holds significant trust, heritage, and recall built over decades, translating into pricing power in certain categories.

Extensive Distribution Network: A vast network of exclusive brand stores, multi-brand outlets, and online presence provides significant reach for its textile and apparel products.

Backward Integration: Significant manufacturing capabilities in textiles provide control over quality and cost.

Land Bank (for Real Estate): Ownership of prime land parcels, particularly in Thane, gives Raymond a cost advantage and development potential for its real estate ventures.

Diversification: Its presence across multiple industries somewhat de-risks the business from downturns in a single sector, though it also adds complexity.

Growth Drivers

Urbanization & Rising Disposable Incomes: Drives demand for branded apparel, premium textiles, and housing across India.

Real Estate Development: Monetization of its valuable land bank through Raymond Realty, driven by strong residential demand in metropolitan areas.

Premiumization Trend: Consumers are increasingly opting for branded and quality products, benefiting Raymond's positioning.

Expansion of Branded Apparel: Growth in its diverse portfolio of apparel brands, including ethnic wear (Ethnix), to capture wider market segments.

Engineering Sector Growth: Demand for tools and automotive components driven by industrial growth and infrastructure development.

Digital Transformation: E-commerce penetration and omnichannel strategies to reach a younger, digitally-savvy consumer base.

Risks

Economic Downturns: Reduces discretionary spending on apparel, impacts real estate demand, and slows industrial growth.

Intense Competition: From domestic and international players in all its operating segments, potentially leading to pricing pressure.

Raw Material Price Volatility: Fluctuations in prices of wool, cotton, and other inputs can impact textile margins.

Real Estate Market Cyclicality: The real estate sector is subject to demand-supply imbalances, interest rate changes, and regulatory hurdles.

Changing Fashion Trends: A failure to adapt quickly to evolving consumer preferences in apparel can lead to inventory write-offs.

Regulatory Changes: Especially in real estate (e.g., RERA) and environmental norms, which can impact project timelines and costs.

Supply Chain Disruptions: Can affect manufacturing and delivery schedules across all segments.

Management & Ownership

Raymond Ltd. is promoted by the Singhania family, with Mr. Gautam Hari Singhania serving as the Chairman & Managing Director. The company has undergone significant strategic shifts and business restructuring under his leadership, including the demerger of certain businesses and focus on growth drivers like real estate. The ownership structure typically involves significant promoter holdings, alongside institutional investors and the public. The management has been active in divesting non-core assets and streamlining operations to improve profitability and unlock value.

Outlook

Raymond is in a transformational phase, leveraging its established brand equity and diversified assets. The textile and apparel businesses, while facing cyclicality and competition, benefit from strong brand recall and a wide distribution network, with potential for growth driven by premiumization and branded apparel expansion. The Real Estate segment, Raymond Realty, presents a significant opportunity for value unlocking from its extensive land bank, potentially becoming a major revenue and profit driver in the medium term, though it is subject to real estate market risks. The engineering businesses provide a steady, diversified revenue stream. The company's future performance will depend on its ability to effectively execute its real estate projects, innovate and stay relevant in textiles/apparel, and navigate macroeconomic fluctuations across its diverse portfolio.

Raymond Share Price

Live · BSE / NSE · Inception: 1925
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Raymond Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 266 450 474 466 557 524 528 557 603 606
Other Income 43 50 38 27 44 31 36 23 10 22
Total Income 309 500 512 493 601 555 564 580 613 628
Total Expenditure 237 405 435 427 503 468 484 497 527 528
Operating Profit 72 95 77 65 99 87 79 83 85 100
Interest 5 16 16 16 17 19 22 21 23 20
Depreciation 21 35 37 37 37 39 38 38 37 38
Exceptional Income / Expenses -11 0 0 0 0 0 -167 -14 -20 0
Profit Before Tax 36 44 24 12 45 30 -148 10 5 42
Provision for Tax 4 8 9 1 9 8 -162 3 -8 10
Profit After Tax 32 36 15 11 36 23 14 7 13 31
Adjustments 197 7331 45 61 97 5303 -3 -4 -12 -10
Profit After Adjustments 229 7366 60 72 133 5325 11 4 1 21
Adjusted Earnings Per Share 34.4 1106.9 9 10.8 19.9 800.2 1.7 0.5 0.2 3.2

Raymond Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 5141 5353 5900 6582 6482 3446 6179 8215 9020 1947 2212 2294
Other Income 133 119 123 130 96 201 171 138 270 158 100 91
Total Income 5273 5472 6023 6712 6578 3648 6349 8353 9290 2105 2312 2385
Total Expenditure 4767 5049 5477 6010 5967 3513 5468 7031 7715 1770 1977 2036
Operating Profit 506 423 546 702 612 135 881 1322 1575 335 335 347
Interest 190 178 184 233 303 276 228 257 376 65 84 86
Depreciation 159 157 170 196 340 314 240 235 284 146 152 151
Exceptional Income / Expenses -35 -10 21 -5 38 0 -164 -107 -43 0 -201 -201
Profit Before Tax 132 52 208 260 159 -465 243 737 1866 78 -106 -91
Provision for Tax 47 22 67 86 -43 -161 -22 200 223 26 -159 -157
Profit After Tax 86 30 142 175 202 -304 265 537 1643 52 54 65
Adjustments -1 -4 -7 -7 -6 7 -5 -8 -5 7579 5288 -29
Profit After Adjustments 85 26 135 168 196 -297 260 529 1638 7631 5341 37
Adjusted Earnings Per Share 13.8 4.2 21.9 27.4 30.3 -44.6 39.1 79.5 246.1 1146.7 802.6 5.6

Raymond Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 1672 1673 1812 1954 2376 2097 2359 2899 4617 3716 2844
Minority's Interest 65 69 76 83 88 82 77 85 438 441 274
Borrowings 955 635 664 411 387 1176 1161 991 2368 289 460
Other Non-Current Liabilities -4 -11 40 15 441 85 -30 264 1137 253 41
Total Current Liabilities 2156 2806 3444 4134 4275 2969 3413 3781 4442 833 1108
Total Liabilities 4845 5172 6037 6597 7567 6409 6980 8019 13001 7716 4727
Fixed Assets 1174 1169 1741 1935 2441 2044 1878 1934 3475 1772 1524
Other Non-Current Assets 810 1041 864 644 719 629 683 1070 2137 741 1297
Total Current Assets 2840 2953 3432 4017 4406 3735 4419 5016 7389 1753 1906
Total Assets 4845 5172 6037 6597 7567 6409 6980 8019 13001 7716 4727

Raymond Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 44 32 35 45 20 132 232 162 171 182 34
Cash Flow from Operating Activities 317 348 395 251 390 704 677 804 533 233 42
Cash Flow from Investing Activities -211 -220 -408 -123 -137 64 -425 -476 -1042 -232 -180
Cash Flow from Financing Activities -118 -122 30 -149 -130 -668 -323 -319 502 -104 230
Net Cash Inflow / Outflow -12 7 16 -21 124 100 -71 10 -6 -102 91
Closing Cash & Cash Equivalent 32 35 45 20 132 232 162 171 165 79 126

Raymond Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 13.82 4.16 21.93 27.37 30.3 -44.62 39.11 79.45 246.09 1146.71 802.6
CEPS(Rs) 39.83 30.45 50.81 60.49 83.68 1.58 75.84 116.01 289.51 29.77 30.86
DPS(Rs) 3 1.25 3 3 0 0 3 3 10 0 0
Book NAV/Share(Rs) 272.45 272.58 295.21 318.31 367.02 314.89 354.09 435.18 690.97 553.77 425.98
Core EBITDA Margin(%) 7.22 5.64 7.16 8.44 7.61 -1.83 11.45 14.34 14.41 9.06 10.62
EBIT Margin(%) 6.21 4.26 6.64 7.27 6.81 -5.21 7.59 12.05 24.76 7.38 -1
Pre Tax Margin(%) 2.55 0.96 3.52 3.84 2.35 -12.83 3.92 8.93 20.61 4.02 -4.78
PAT Margin (%) 1.65 0.56 2.4 2.58 2.98 -8.38 4.27 6.51 18.15 2.67 2.42
Cash Profit Margin (%) 4.72 3.47 5.28 5.48 7.99 0.29 8.14 9.36 21.28 10.18 9.28
ROA(%) 1.8 0.6 2.53 2.77 2.85 -4.35 3.96 7.16 15.63 0.5 0.86
ROE(%) 5.32 1.79 8.12 9.28 9.32 -13.58 11.91 20.44 43.84 1.26 1.64
ROCE(%) 8.99 6.09 9.83 11.48 10.01 -4.2 10.95 21.11 34.55 2.32 -0.54
Receivable days 69.4 70.93 66.02 63.13 65.17 106.7 53.88 35.77 43.37 169.93 76.42
Inventory Days 82.18 83.34 89.61 94.55 110.53 193.24 107.25 99.69 121.17 368.71 74.76
Payable days 107.33 105.46 138.34 161.14 179.72 285.33 234.39 207.29 266.19 608.16 145.59
PER(x) 29.4 152.35 40.97 29.58 7.36 0 21.86 15.38 7.35 1.22 0.4
Price/Book(x) 1.49 2.32 3.04 2.54 0.61 1.15 2.41 2.81 2.62 2.53 0.76
Dividend Yield(%) 0.74 0.2 0.33 0.37 0 0 0.35 0.25 0.55 0 0
EV/Net Sales(x) 0.87 1.11 1.32 1.11 0.55 1.14 1.2 1.21 1.65 4.99 1.34
EV/Core EBITDA(x) 8.82 14.09 14.24 10.41 5.8 29.09 8.43 7.5 9.44 29.03 8.84
Net Sales Growth(%) -3.6 4.14 10.2 11.57 -1.52 -46.83 79.27 32.96 9.8 -78.42 13.63
EBIT Growth(%) -10.66 -28.55 70.52 25.77 -6.36 -140.84 349.78 111.22 125.38 -93.59 -115.42
PAT Growth(%) -26.19 -64.91 371.62 23.47 15.44 -250.5 187.31 102.54 205.99 -96.83 2.92
EPS Growth(%) -24.8 -69.93 427.59 24.8 10.73 -247.23 187.65 103.17 209.73 365.98 -30.01
Debt/Equity(x) 1.23 1.28 1.3 1.26 1.02 0.99 0.88 0.72 0.73 0.18 0.35
Current Ratio(x) 1.32 1.05 1 0.97 1.03 1.26 1.29 1.33 1.66 2.1 1.72
Quick Ratio(x) 0.77 0.59 0.53 0.51 0.52 0.71 0.71 0.67 0.87 1.6 1.29
Interest Cover(x) 1.7 1.29 2.13 2.12 1.53 -0.68 2.07 3.87 5.96 2.2 -0.26
Total Debt/Mcap(x) 0.83 0.55 0.43 0.5 1.68 0.86 0.36 0.26 0.28 0.07 0.47

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% -35% -8% -8%
Operating Profit CAGR 0% -37% +20% -4%
PAT CAGR +4% -53% — -5%
Share Price CAGR +106% -13% +21% +8%
ROE Average +2% +16% +16% +9%
ROCE Average -1% +12% +14% +10%

Raymond Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 48.87 %
FII 7.89 %
DII (MF + Insurance) 3.81 %
Public (retail) 39.42 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 49.1149.0148.8748.8748.8748.8748.8748.8748.8748.87
FII 14.515.5615.6715.3815.6413.7913.6111.019.757.89
DII 8.789.37.317.26.854.83.533.443.623.81
Public 27.6126.1328.1528.5528.6532.5433.9936.6937.7739.42
Others 0000000000
Total 100100100100100100100100100100

Raymond Peer Comparison

Engineering - Industrial Equipments Edit Columns

Raymond Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Raymond Pros & Cons

Pros

  • Debtor days have improved from 608.16 to 145.59days.
  • Company is almost debt free.

Cons

  • Promoter holding is low: 48.87%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp