Trading · Founded 1989 · www.rptechindia.com · BSE 544119 · NSE RPTECH · ISIN INE0J1F01024
No Notes Added Yet
Business
Rashi Peripherals Ltd. is one of India's leading value-added distributors of information and communications technology (ICT) products. The company acts as an intermediary, facilitating the flow of technology products from global vendors to a vast network of channel partners, resellers, and retailers across India. It primarily distributes hardware (PCs, components, peripherals, networking devices, servers, storage), software, and related services. Rashi Peripherals makes money through the margins earned on the distribution of these products and services, leveraging its logistics, warehousing, pre-sales, and post-sales support capabilities.
Revenue Mix
Rashi Peripherals typically operates across two primary business verticals:
Personal Computing, Graphics, and Components (PCGC): This segment includes products like personal computers, laptops, graphics cards, motherboards, storage devices, monitors, and various peripherals. This segment caters to both consumer and commercial clients.
Enterprise and Embedded Solutions (EES): This segment focuses on more specialized IT solutions for businesses, including servers, storage solutions, networking products, security software, data center components, and embedded solutions for industrial applications.
While specific revenue percentages can fluctuate, the PCGC segment has historically contributed a larger portion of the overall revenue.
Industry
The Indian IT distribution industry is characterized by high volume, relatively low margins, and a need for extensive logistics and channel management. It is a competitive landscape with both international players (e.g., Ingram Micro, Redington) and domestic distributors. Rashi Peripherals is positioned as one of the prominent and established players in this sector, known for its extensive pan-India distribution network, strong relationships with global brands, and wide product portfolio. Its deep reach into Tier 2 and Tier 3 cities is a key differentiator.
MOAT
Scale and Network: RPTECH possesses a vast, pan-India distribution network, including numerous branches, service centers, and warehouses, allowing for efficient last-mile delivery and service. This extensive reach is difficult and costly for new entrants to replicate.
Vendor Relationships: The company has long-standing and often exclusive or preferred distribution agreements with numerous leading global IT brands (e.g., ASUS, HP, Dell, AMD, Intel, Logitech, NVIDIA). These relationships provide access to a wide product range and stable supply.
Channel Partner Ecosystem: RPTECH has cultivated a large and loyal ecosystem of resellers, system integrators, and retailers who rely on its product availability, credit facilities, technical support, and value-added services. Switching costs for these partners can be significant due to established credit lines, logistics, and relationship management.
Growth Drivers
Digital India & Government Initiatives: Ongoing government push for digitalization, smart cities, and public sector IT spending.
Increasing IT Adoption: Growing IT spending by SMEs, increasing penetration of personal computing devices in semi-urban and rural areas, and rising demand for gaming PCs and related components.
Data Center & Cloud Growth: Expansion of enterprise and embedded solutions driven by increasing demand for data centers, cloud infrastructure, and enterprise IT upgrades.
New Product/Brand Additions: Continuous addition of new global brands and product categories to its portfolio.
Geographical Expansion: Further penetration into untapped or under-served regions within India.
Risks
Thin Margins & Intense Competition: The distribution business inherently operates on low margins, and intense competition can further compress profitability.
Dependence on Key Vendors: Reliance on a few major global brands for product supply and pricing power. Any disruption in these relationships or changes in vendor strategies can impact the business.
Inventory Management & Obsolescence: Risk of carrying large inventory that may become obsolete quickly due to rapid technological advancements or currency fluctuations.
Credit Risk: Exposure to credit risk from a large number of channel partners and resellers.
Macroeconomic Headwinds: Economic slowdowns can impact consumer and enterprise IT spending, thereby affecting sales.
Management & Ownership
Rashi Peripherals is a promoter-led company with a long history in the Indian IT distribution space. The company was founded by the Bothra and Dugar families, who continue to be actively involved in its management. The management team typically comprises experienced professionals with deep industry knowledge. The ownership structure includes a significant promoter holding, with the remaining shares held by institutional investors (both foreign and domestic) and the public after its listing.
Outlook
Rashi Peripherals is well-positioned to benefit from India's sustained digital transformation journey and growing IT adoption across consumer and enterprise segments. Its extensive distribution network, strong brand partnerships, and focus on value-added services provide a stable foundation. However, the business operates in a competitive and low-margin environment, requiring efficient operations, prudent inventory management, and effective credit risk assessment. Its ability to continuously adapt to technological shifts, maintain strong vendor relationships, and expand its service offerings will be key to sustaining growth amidst industry challenges.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3002 | 4267 | 3706 | 2826 | 2973 | 3152 | 4155 | 4030 | 4489 | 5102 |
| Other Income | 5 | 7 | 5 | 48 | 2 | 8 | 4 | 12 | 16 | 17 |
| Total Income | 3008 | 4275 | 3712 | 2875 | 2975 | 3160 | 4160 | 4043 | 4505 | 5119 |
| Total Expenditure | 2934 | 4184 | 3607 | 2805 | 2879 | 3049 | 4052 | 3911 | 4357 | 4947 |
| Operating Profit | 73 | 91 | 104 | 70 | 96 | 111 | 108 | 131 | 149 | 173 |
| Interest | 23 | 14 | 17 | 23 | 24 | 27 | 24 | 26 | 29 | 27 |
| Depreciation | 5 | 4 | 4 | 4 | 5 | 4 | 5 | 6 | 6 | 6 |
| Exceptional Income / Expenses | 10 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 56 | 73 | 83 | 43 | 71 | 80 | 79 | 99 | 114 | 139 |
| Provision for Tax | 8 | 18 | 13 | 11 | 18 | 19 | 19 | 24 | 27 | 34 |
| Profit After Tax | 47 | 55 | 70 | 32 | 53 | 62 | 59 | 75 | 87 | 105 |
| Adjustments | -7 | 0 | -0 | -0 | -1 | -0 | -1 | -1 | -3 | -2 |
| Profit After Adjustments | 40 | 55 | 70 | 32 | 51 | 61 | 59 | 74 | 84 | 103 |
| Adjusted Earnings Per Share | 6 | 8.4 | 10.6 | 4.8 | 7.8 | 9.3 | 8.9 | 11.2 | 12.8 | 15.6 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 3991 | 3936 | 5925 | 9313 | 9454 | 11095 | 13773 | 15827 | 17776 |
| Other Income | 6 | 7 | 7 | 8 | 13 | 14 | 61 | 41 | 49 |
| Total Income | 3997 | 3943 | 5932 | 9322 | 9467 | 11109 | 13833 | 15868 | 17827 |
| Total Expenditure | 3932 | 3847 | 5715 | 9012 | 9197 | 10798 | 13468 | 15363 | 17267 |
| Operating Profit | 64 | 96 | 217 | 310 | 271 | 311 | 365 | 505 | 561 |
| Interest | 18 | 38 | 31 | 58 | 90 | 111 | 82 | 112 | 106 |
| Depreciation | 3 | 4 | 8 | 12 | 17 | 19 | 17 | 22 | 23 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 10 | 3 | 0 | 0 |
| Profit Before Tax | 44 | 54 | 179 | 240 | 165 | 192 | 269 | 371 | 431 |
| Provision for Tax | 15 | 14 | 43 | 57 | 41 | 48 | 59 | 89 | 104 |
| Profit After Tax | 29 | 40 | 136 | 183 | 123 | 144 | 210 | 282 | 326 |
| Adjustments | 0 | 1 | -6 | -0 | -0 | -3 | -2 | -5 | -7 |
| Profit After Adjustments | 29 | 41 | 130 | 182 | 123 | 141 | 208 | 278 | 320 |
| Adjusted Earnings Per Share | 6.9 | 9.8 | 31.2 | 2.1 | 29.5 | 21.4 | 31.6 | 42.1 | 48.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 15% | 19% | 22% | 0% |
| Operating Profit CAGR | 38% | 23% | 18% | 0% |
| PAT CAGR | 34% | 32% | 16% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 156% | NA% | NA% | NA% |
| ROE Average | 15% | 14% | 20% | 22% |
| ROCE Average | 17% | 16% | 18% | 18% |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 196 | 236 | 394 | 575 | 700 | 1551 | 1742 | 2025 |
| Minority's Interest | 1 | -0 | 3 | 3 | -2 | 0 | 2 | 11 |
| Borrowings | 23 | 19 | 65 | 61 | 32 | 0 | 1 | 0 |
| Other Non-Current Liabilities | 1 | 1 | 12 | 11 | 15 | 4 | 11 | 24 |
| Total Current Liabilities | 746 | 782 | 1119 | 2015 | 2047 | 2257 | 2506 | 3267 |
| Total Liabilities | 967 | 1039 | 1593 | 2666 | 2793 | 3812 | 4262 | 5327 |
| Fixed Assets | 24 | 21 | 62 | 70 | 77 | 71 | 63 | 80 |
| Other Non-Current Assets | 27 | 26 | 33 | 44 | 43 | 36 | 22 | 28 |
| Total Current Assets | 916 | 992 | 1497 | 2552 | 2673 | 3705 | 4176 | 5220 |
| Total Assets | 967 | 1039 | 1593 | 2666 | 2793 | 3812 | 4262 | 5327 |
| #(Fig in Cr.) | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 1 | 1 | 5 | 29 | 45 | 35 | 145 | 22 |
| Cash Flow from Operating Activities | -26 | 49 | -110 | -315 | -115 | -102 | -299 | 114 |
| Cash Flow from Investing Activities | -7 | -2 | -1 | -6 | -4 | 2 | 52 | 19 |
| Cash Flow from Financing Activities | 33 | -43 | 134 | 338 | 108 | 211 | 71 | -80 |
| Net Cash Inflow / Outflow | -0 | 4 | 24 | 16 | -11 | 111 | -177 | 53 |
| Closing Cash & Cash Equivalent | 1 | 5 | 29 | 45 | 35 | 145 | -30 | 68 |
| # | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 6.87 | 9.84 | 31.2 | 2.08 | 29.5 | 21.43 | 31.57 | 42.12 |
| CEPS(Rs) | 7.45 | 10.56 | 34.42 | 2.21 | 33.51 | 24.69 | 34.44 | 46.11 |
| DPS(Rs) | 0.02 | 0.02 | 0.02 | 0.02 | 0.5 | 1 | 2 | 2 |
| Book NAV/Share(Rs) | 46.81 | 56.6 | 94.33 | 6.55 | 167.56 | 235.28 | 264.35 | 304.1 |
| Core EBITDA Margin(%) | 1.46 | 2.24 | 3.55 | 3.23 | 2.73 | 2.64 | 2.18 | 2.9 |
| EBIT Margin(%) | 1.55 | 2.33 | 3.53 | 3.2 | 2.69 | 2.69 | 2.51 | 3.02 |
| Pre Tax Margin(%) | 1.1 | 1.38 | 3.02 | 2.58 | 1.74 | 1.71 | 1.93 | 2.32 |
| PAT Margin (%) | 0.71 | 1.02 | 2.3 | 1.96 | 1.3 | 1.28 | 1.5 | 1.76 |
| Cash Profit Margin (%) | 0.78 | 1.12 | 2.43 | 2.09 | 1.48 | 1.45 | 1.63 | 1.9 |
| ROA(%) | 2.95 | 4 | 10.36 | 8.57 | 4.52 | 4.36 | 5.2 | 5.89 |
| ROE(%) | 14.58 | 18.57 | 43.24 | 37.66 | 19.35 | 12.78 | 12.74 | 15.07 |
| ROCE(%) | 10.93 | 16.29 | 28.98 | 25.48 | 15.77 | 15.12 | 14.38 | 17.18 |
| Receivable days | 45.99 | 42.43 | 37.11 | 38.1 | 39.07 | 36.67 | 41.61 | 45.34 |
| Inventory Days | 30.84 | 38.31 | 32.7 | 34.72 | 51.98 | 53.94 | 50.05 | 51.88 |
| Payable days | 36.79 | 40.43 | 36.05 | 37.18 | 42.68 | 42.73 | 42.58 | 45.29 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 14.59 | 8.99 | 8.06 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.33 | 1.07 | 1.12 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0.32 | 0.7 | 0.59 |
| EV/Net Sales(x) | 0.09 | 0.08 | 0.08 | 0.09 | 0.11 | 0.23 | 0.2 | 0.2 |
| EV/Core EBITDA(x) | 5.74 | 3.35 | 2.13 | 2.77 | 3.88 | 8.36 | 7.52 | 6.17 |
| Net Sales Growth(%) | 0 | -1.37 | 50.55 | 57.19 | 1.51 | 17.35 | 24.14 | 14.92 |
| EBIT Growth(%) | 0 | 48.54 | 128.11 | 42.35 | -14.73 | 19.03 | 15.88 | 37.79 |
| PAT Growth(%) | 0 | 40.65 | 239.92 | 33.85 | -32.42 | 16.63 | 45.78 | 34.63 |
| EPS Growth(%) | 0 | 43.14 | 217.05 | -93.35 | 1321.55 | -27.35 | 47.33 | 33.41 |
| Debt/Equity(x) | 1.89 | 1.38 | 1.24 | 1.53 | 1.52 | 0.44 | 0.52 | 0.48 |
| Current Ratio(x) | 1.23 | 1.27 | 1.34 | 1.27 | 1.31 | 1.64 | 1.67 | 1.6 |
| Quick Ratio(x) | 0.78 | 0.64 | 0.83 | 0.67 | 0.58 | 0.83 | 0.87 | 0.82 |
| Interest Cover(x) | 3.42 | 2.44 | 6.86 | 5.12 | 2.84 | 2.73 | 4.28 | 4.32 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.33 | 0.48 | 0.43 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.41 | 63.41 | 63.41 | 63.61 | 63.65 | 63.79 | 63.98 | 64.01 | 64.03 | 63.54 |
| FII | 1.39 | 0.9 | 1.67 | 1.12 | 1.05 | 1.39 | 0.66 | 0.78 | 3.27 | 3.99 |
| DII | 16.18 | 15.28 | 16.09 | 16.36 | 16.23 | 17.84 | 18.45 | 17.45 | 12.67 | 11.9 |
| Public | 19.03 | 20.42 | 18.83 | 18.92 | 19.07 | 16.98 | 16.91 | 17.76 | 20.02 | 20.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.18 | 4.18 | 4.18 | 4.19 | 4.19 | 4.2 | 4.22 | 4.22 | 4.22 | 4.22 |
| FII | 0.09 | 0.06 | 0.11 | 0.07 | 0.07 | 0.09 | 0.04 | 0.05 | 0.22 | 0.26 |
| DII | 1.07 | 1.01 | 1.06 | 1.08 | 1.07 | 1.18 | 1.22 | 1.15 | 0.84 | 0.79 |
| Public | 1.25 | 1.35 | 1.24 | 1.25 | 1.26 | 1.12 | 1.11 | 1.17 | 1.32 | 1.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.64 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +15% | +19% | +22% | — |
| Operating Profit CAGR | +38% | +23% | +18% | — |
| PAT CAGR | +34% | +32% | +16% | — |
| Share Price CAGR | +156% | — | — | — |
| ROE Average | +15% | +14% | +20% | +22% |
| ROCE Average | +17% | +16% | +18% | +18% |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 63.41 | 63.41 | 63.41 | 63.61 | 63.65 | 63.79 | 63.98 | 64.01 | 64.03 | 63.54 |
| FII | 1.39 | 0.9 | 1.67 | 1.12 | 1.05 | 1.39 | 0.66 | 0.78 | 3.27 | 3.99 |
| DII | 16.18 | 15.28 | 16.09 | 16.36 | 16.23 | 17.84 | 18.45 | 17.45 | 12.67 | 11.9 |
| Public | 19.03 | 20.42 | 18.83 | 18.92 | 19.07 | 16.98 | 16.91 | 17.76 | 20.02 | 20.57 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 | Sep 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 4.18 | 4.18 | 4.18 | 4.19 | 4.19 | 4.2 | 4.22 | 4.22 | 4.22 | 4.22 |
| FII | 0.09 | 0.06 | 0.11 | 0.07 | 0.07 | 0.09 | 0.04 | 0.05 | 0.22 | 0.26 |
| DII | 1.07 | 1.01 | 1.06 | 1.08 | 1.07 | 1.18 | 1.22 | 1.15 | 0.84 | 0.79 |
| Public | 1.25 | 1.35 | 1.24 | 1.25 | 1.26 | 1.12 | 1.11 | 1.17 | 1.32 | 1.37 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.59 | 6.64 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.