Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹5712 Cr.
Stock P/E
20.2
P/B
2.7
Current Price
₹860.2
Book Value
₹ 317.6
Face Value
5
52W High
₹1004
52W Low
₹ 314.1
Dividend Yield
0.23%

Rashi Peripheral Overview

Business

Rashi Peripherals Ltd. is one of India's leading value-added distributors of information and communications technology (ICT) products. The company acts as an intermediary, facilitating the flow of technology products from global vendors to a vast network of channel partners, resellers, and retailers across India. It primarily distributes hardware (PCs, components, peripherals, networking devices, servers, storage), software, and related services. Rashi Peripherals makes money through the margins earned on the distribution of these products and services, leveraging its logistics, warehousing, pre-sales, and post-sales support capabilities.

Revenue Mix

Rashi Peripherals typically operates across two primary business verticals:

Personal Computing, Graphics, and Components (PCGC): This segment includes products like personal computers, laptops, graphics cards, motherboards, storage devices, monitors, and various peripherals. This segment caters to both consumer and commercial clients.

Enterprise and Embedded Solutions (EES): This segment focuses on more specialized IT solutions for businesses, including servers, storage solutions, networking products, security software, data center components, and embedded solutions for industrial applications.

While specific revenue percentages can fluctuate, the PCGC segment has historically contributed a larger portion of the overall revenue.

Industry

The Indian IT distribution industry is characterized by high volume, relatively low margins, and a need for extensive logistics and channel management. It is a competitive landscape with both international players (e.g., Ingram Micro, Redington) and domestic distributors. Rashi Peripherals is positioned as one of the prominent and established players in this sector, known for its extensive pan-India distribution network, strong relationships with global brands, and wide product portfolio. Its deep reach into Tier 2 and Tier 3 cities is a key differentiator.

MOAT

Scale and Network: RPTECH possesses a vast, pan-India distribution network, including numerous branches, service centers, and warehouses, allowing for efficient last-mile delivery and service. This extensive reach is difficult and costly for new entrants to replicate.

Vendor Relationships: The company has long-standing and often exclusive or preferred distribution agreements with numerous leading global IT brands (e.g., ASUS, HP, Dell, AMD, Intel, Logitech, NVIDIA). These relationships provide access to a wide product range and stable supply.

Channel Partner Ecosystem: RPTECH has cultivated a large and loyal ecosystem of resellers, system integrators, and retailers who rely on its product availability, credit facilities, technical support, and value-added services. Switching costs for these partners can be significant due to established credit lines, logistics, and relationship management.

Growth Drivers

Digital India & Government Initiatives: Ongoing government push for digitalization, smart cities, and public sector IT spending.

Increasing IT Adoption: Growing IT spending by SMEs, increasing penetration of personal computing devices in semi-urban and rural areas, and rising demand for gaming PCs and related components.

Data Center & Cloud Growth: Expansion of enterprise and embedded solutions driven by increasing demand for data centers, cloud infrastructure, and enterprise IT upgrades.

New Product/Brand Additions: Continuous addition of new global brands and product categories to its portfolio.

Geographical Expansion: Further penetration into untapped or under-served regions within India.

Risks

Thin Margins & Intense Competition: The distribution business inherently operates on low margins, and intense competition can further compress profitability.

Dependence on Key Vendors: Reliance on a few major global brands for product supply and pricing power. Any disruption in these relationships or changes in vendor strategies can impact the business.

Inventory Management & Obsolescence: Risk of carrying large inventory that may become obsolete quickly due to rapid technological advancements or currency fluctuations.

Credit Risk: Exposure to credit risk from a large number of channel partners and resellers.

Macroeconomic Headwinds: Economic slowdowns can impact consumer and enterprise IT spending, thereby affecting sales.

Management & Ownership

Rashi Peripherals is a promoter-led company with a long history in the Indian IT distribution space. The company was founded by the Bothra and Dugar families, who continue to be actively involved in its management. The management team typically comprises experienced professionals with deep industry knowledge. The ownership structure includes a significant promoter holding, with the remaining shares held by institutional investors (both foreign and domestic) and the public after its listing.

Outlook

Rashi Peripherals is well-positioned to benefit from India's sustained digital transformation journey and growing IT adoption across consumer and enterprise segments. Its extensive distribution network, strong brand partnerships, and focus on value-added services provide a stable foundation. However, the business operates in a competitive and low-margin environment, requiring efficient operations, prudent inventory management, and effective credit risk assessment. Its ability to continuously adapt to technological shifts, maintain strong vendor relationships, and expand its service offerings will be key to sustaining growth amidst industry challenges.

Rashi Peripheral Share Price

Live · BSE / NSE · Inception: 1989
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Rashi Peripheral Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 3002 4267 3706 2826 2973 3152 4155 4030 4489 5102
Other Income 5 7 5 48 2 8 4 12 16 17
Total Income 3008 4275 3712 2875 2975 3160 4160 4043 4505 5119
Total Expenditure 2934 4184 3607 2805 2879 3049 4052 3911 4357 4947
Operating Profit 73 91 104 70 96 111 108 131 149 173
Interest 23 14 17 23 24 27 24 26 29 27
Depreciation 5 4 4 4 5 4 5 6 6 6
Exceptional Income / Expenses 10 0 0 0 3 0 0 0 0 0
Profit Before Tax 56 73 83 43 71 80 79 99 114 139
Provision for Tax 8 18 13 11 18 19 19 24 27 34
Profit After Tax 47 55 70 32 53 62 59 75 87 105
Adjustments -7 0 -0 -0 -1 -0 -1 -1 -3 -2
Profit After Adjustments 40 55 70 32 51 61 59 74 84 103
Adjusted Earnings Per Share 6 8.4 10.6 4.8 7.8 9.3 8.9 11.2 12.8 15.6

Rashi Peripheral Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 3991 3936 5925 9313 9454 11095 13773 15827 17776
Other Income 6 7 7 8 13 14 61 41 49
Total Income 3997 3943 5932 9322 9467 11109 13833 15868 17827
Total Expenditure 3932 3847 5715 9012 9197 10798 13468 15363 17267
Operating Profit 64 96 217 310 271 311 365 505 561
Interest 18 38 31 58 90 111 82 112 106
Depreciation 3 4 8 12 17 19 17 22 23
Exceptional Income / Expenses 0 0 0 0 0 10 3 0 0
Profit Before Tax 44 54 179 240 165 192 269 371 431
Provision for Tax 15 14 43 57 41 48 59 89 104
Profit After Tax 29 40 136 183 123 144 210 282 326
Adjustments 0 1 -6 -0 -0 -3 -2 -5 -7
Profit After Adjustments 29 41 130 182 123 141 208 278 320
Adjusted Earnings Per Share 6.9 9.8 31.2 2.1 29.5 21.4 31.6 42.1 48.5

Rashi Peripheral Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 196 236 394 575 700 1551 1742 2025
Minority's Interest 1 -0 3 3 -2 0 2 11
Borrowings 23 19 65 61 32 0 1 0
Other Non-Current Liabilities 1 1 12 11 15 4 11 24
Total Current Liabilities 746 782 1119 2015 2047 2257 2506 3267
Total Liabilities 967 1039 1593 2666 2793 3812 4262 5327
Fixed Assets 24 21 62 70 77 71 63 80
Other Non-Current Assets 27 26 33 44 43 36 22 28
Total Current Assets 916 992 1497 2552 2673 3705 4176 5220
Total Assets 967 1039 1593 2666 2793 3812 4262 5327

Rashi Peripheral Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 1 1 5 29 45 35 145 22
Cash Flow from Operating Activities -26 49 -110 -315 -115 -102 -299 114
Cash Flow from Investing Activities -7 -2 -1 -6 -4 2 52 19
Cash Flow from Financing Activities 33 -43 134 338 108 211 71 -80
Net Cash Inflow / Outflow -0 4 24 16 -11 111 -177 53
Closing Cash & Cash Equivalent 1 5 29 45 35 145 -30 68

Rashi Peripheral Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 6.87 9.84 31.2 2.08 29.5 21.43 31.57 42.12
CEPS(Rs) 7.45 10.56 34.42 2.21 33.51 24.69 34.44 46.11
DPS(Rs) 0.02 0.02 0.02 0.02 0.5 1 2 2
Book NAV/Share(Rs) 46.81 56.6 94.33 6.55 167.56 235.28 264.35 304.1
Core EBITDA Margin(%) 1.46 2.24 3.55 3.23 2.73 2.64 2.18 2.9
EBIT Margin(%) 1.55 2.33 3.53 3.2 2.69 2.69 2.51 3.02
Pre Tax Margin(%) 1.1 1.38 3.02 2.58 1.74 1.71 1.93 2.32
PAT Margin (%) 0.71 1.02 2.3 1.96 1.3 1.28 1.5 1.76
Cash Profit Margin (%) 0.78 1.12 2.43 2.09 1.48 1.45 1.63 1.9
ROA(%) 2.95 4 10.36 8.57 4.52 4.36 5.2 5.89
ROE(%) 14.58 18.57 43.24 37.66 19.35 12.78 12.74 15.07
ROCE(%) 10.93 16.29 28.98 25.48 15.77 15.12 14.38 17.18
Receivable days 45.99 42.43 37.11 38.1 39.07 36.67 41.61 45.34
Inventory Days 30.84 38.31 32.7 34.72 51.98 53.94 50.05 51.88
Payable days 36.79 40.43 36.05 37.18 42.68 42.73 42.58 45.29
PER(x) 0 0 0 0 0 14.59 8.99 8.06
Price/Book(x) 0 0 0 0 0 1.33 1.07 1.12
Dividend Yield(%) 0 0 0 0 0 0.32 0.7 0.59
EV/Net Sales(x) 0.09 0.08 0.08 0.09 0.11 0.23 0.2 0.2
EV/Core EBITDA(x) 5.74 3.35 2.13 2.77 3.88 8.36 7.52 6.17
Net Sales Growth(%) 0 -1.37 50.55 57.19 1.51 17.35 24.14 14.92
EBIT Growth(%) 0 48.54 128.11 42.35 -14.73 19.03 15.88 37.79
PAT Growth(%) 0 40.65 239.92 33.85 -32.42 16.63 45.78 34.63
EPS Growth(%) 0 43.14 217.05 -93.35 1321.55 -27.35 47.33 33.41
Debt/Equity(x) 1.89 1.38 1.24 1.53 1.52 0.44 0.52 0.48
Current Ratio(x) 1.23 1.27 1.34 1.27 1.31 1.64 1.67 1.6
Quick Ratio(x) 0.78 0.64 0.83 0.67 0.58 0.83 0.87 0.82
Interest Cover(x) 3.42 2.44 6.86 5.12 2.84 2.73 4.28 4.32
Total Debt/Mcap(x) 0 0 0 0 0 0.33 0.48 0.43

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +15% +19% +22% —
Operating Profit CAGR +38% +23% +18% —
PAT CAGR +34% +32% +16% —
Share Price CAGR +156% — — —
ROE Average +15% +14% +20% +22%
ROCE Average +17% +16% +18% +18%

Rashi Peripheral Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 63.54 %
FII 3.99 %
DII (MF + Insurance) 11.9 %
Public (retail) 20.57 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 63.4163.4163.4163.6163.6563.7963.9864.0164.0363.54
FII 1.390.91.671.121.051.390.660.783.273.99
DII 16.1815.2816.0916.3616.2317.8418.4517.4512.6711.9
Public 19.0320.4218.8318.9219.0716.9816.9117.7620.0220.57
Others 0000000000
Total 100100100100100100100100100100

Rashi Peripheral Peer Comparison

Rashi Peripheral Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rashi Peripheral Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of 14% over the last 3 years.
  • Debtor days have increased from 42.58 to 45.29days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp