Sharescart Research Club logo ×
Screener Research Unlisted Startup Funding New IPO New

  • Home
  • /
  • Rashi Peripheral
Join Channel
Consolidated Standalone

Rashi Peripheral

₹327.8 -1.9 | 0.6%

Market Cap ₹2160 Cr.

Stock P/E 25.5

P/B 1.5

Current Price ₹327.8

Book Value ₹ 223.8

Face Value 5

52W High ₹388.2

Dividend Yield 0.15%

52W Low ₹ 291.3

Edit Ratio

Rashi Peripheral Research see more...

Stocx User

Equity Research: Rashi Peripherals Limited

Overview Inc. Year: 1989Industry: Trading

Rashi Peripherals Limited (RPL) is a leading national distribution partner for global technology brands in India for information and communications technology (ICT) products. It offers end-to-end value-added services such as pre-sale activities, solutions design, technical support, marketing services, credit solutions, and warranty management services. RPL operates under two verticals: Personal Computing, Enterprise and Cloud Solutions (PES) and Lifestyle and IT essentials (LIT). RPL was incorporated in 1989 by Krishna Kumar Choudhary and Sureshkumar Pansari. RPL has a pan-India distribution network of 50 branches, 50 service centers and 63 warehouses, catering to 8407 customers in 680 locations across India. RPL is the distribution partner of 52 global technology brands in India, including Intel, Samsung, LG, AMD, APC, and Eaton.

Read More..

Rashi Peripheral Share Price

New

₹ | |

Volume
Price

Quarterly Price

Quarterly Monthly
Show Value Show %

Peer Comparison

Rashi Peripheral Quarterly Results

#(Fig in Cr.) Dec 2022 Dec 2023
Net Sales 2171 2624
Other Income 4 4
Total Income 2175 2628
Total Expenditure 2109 2560
Operating Profit 66 68
Interest 23 30
Depreciation 5 5
Exceptional Income / Expenses 0 0
Profit Before Tax 38 33
Provision for Tax 6 9
Profit After Tax 32 25
Adjustments -4 0
Profit After Adjustments 28 25
Adjusted Earnings Per Share 6.8 6

Rashi Peripheral Profit & Loss

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
Net Sales 3991 3936 5925 9313 9454 4795
Other Income 6 7 7 8 15 8
Total Income 3997 3943 5932 9322 9469 4803
Total Expenditure 3932 3847 5715 9012 9198 4669
Operating Profit 64 96 217 310 271 134
Interest 18 38 31 58 90 53
Depreciation 3 4 8 12 17 10
Exceptional Income / Expenses 0 0 0 0 0 0
Profit Before Tax 44 54 179 240 165 71
Provision for Tax 15 14 43 57 41 15
Profit After Tax 29 40 136 183 123 57
Adjustments 0 1 -6 -0 -0 -4
Profit After Adjustments 29 41 130 182 123 53
Adjusted Earnings Per Share 6.9 9.8 31.2 2.1 29.5 12.8

Growth Rates

# 1 Year 3 Year 5 Year 10 Year
Sales CAGR 2% 34% 0% 0%
Operating Profit CAGR -13% 41% 0% 0%
PAT CAGR -33% 45% 0% 0%
# 1 Year 3 Year 5 Year 10 Year
Share Price CAGR NA% NA% NA% NA%
ROE Average 19% 33% 27% 27%
ROCE Average 16% 23% 19% 19%

Rashi Peripheral Balance Sheet

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Shareholder's Funds 196 236 394 575 700
Minority's Interest 1 -0 3 3 -2
Borrowings 23 19 65 61 32
Other Non-Current Liabilities 1 1 12 11 15
Total Current Liabilities 746 782 1119 2015 2047
Total Liabilities 967 1039 1593 2666 2793
Fixed Assets 24 21 62 70 77
Other Non-Current Assets 27 26 33 44 43
Total Current Assets 916 992 1497 2552 2673
Total Assets 967 1039 1593 2666 2793

Rashi Peripheral Cash Flow

#(Fig in Cr.) Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Opening Cash & Cash Equivalents 1 1 5 29 45
Cash Flow from Operating Activities -26 49 -110 -315 -115
Cash Flow from Investing Activities -7 -2 -1 -6 -4
Cash Flow from Financing Activities 33 -43 134 338 108
Net Cash Inflow / Outflow -0 4 24 16 -11
Closing Cash & Cash Equivalent 1 5 29 45 35

Rashi Peripheral Ratios

# Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Earnings Per Share (Rs) 6.87 9.84 31.2 2.08 29.5
CEPS(Rs) 7.45 10.56 34.42 2.21 33.51
DPS(Rs) 0.5 0.5 0.5 0.5 0.5
Book NAV/Share(Rs) 46.81 56.6 94.33 6.55 167.56
Core EBITDA Margin(%) 1.46 2.24 3.55 3.23 2.71
EBIT Margin(%) 1.55 2.33 3.53 3.2 2.69
Pre Tax Margin(%) 1.1 1.38 3.02 2.58 1.74
PAT Margin (%) 0.71 1.02 2.3 1.96 1.3
Cash Profit Margin (%) 0.78 1.12 2.43 2.09 1.48
ROA(%) 2.95 4 10.36 8.57 4.52
ROE(%) 14.58 18.57 43.24 37.66 19.35
ROCE(%) 10.93 16.29 28.98 25.48 15.77
Receivable days 45.99 42.43 37.11 38.1 39.07
Inventory Days 30.84 38.31 32.7 34.72 51.98
Payable days 36.79 40.43 36.05 37.18 42.68
PER(x) 0 0 0 0 0
Price/Book(x) 0 0 0 0 0
Dividend Yield(%) 0 0 0 0 0
EV/Net Sales(x) 0.09 0.08 0.08 0.09 0.11
EV/Core EBITDA(x) 5.74 3.35 2.13 2.77 3.88
Net Sales Growth(%) 0 -1.37 50.55 57.19 1.51
EBIT Growth(%) 0 48.54 128.11 42.35 -14.73
PAT Growth(%) 0 40.65 239.92 33.85 -32.42
EPS Growth(%) 0 43.14 217.05 -93.35 1321.55
Debt/Equity(x) 1.89 1.38 1.24 1.53 1.52
Current Ratio(x) 1.23 1.27 1.34 1.27 1.31
Quick Ratio(x) 0.78 0.64 0.83 0.67 0.58
Interest Cover(x) 3.42 2.44 6.86 5.12 2.84
Total Debt/Mcap(x) 0 0 0 0 0

Rashi Peripheral Shareholding Pattern

# Mar 2024
Promoter 63.41
FII 1.63
DII 14.41
Public 20.56
Others 0
Total 100

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 33%
  • Company has reduced debt.

Cons

  • Debtor days have increased from 37.18 to 42.68days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Rashi Peripheral News

Top Unlisted Companies & InstaBuy Companies

Sell or Purchase Share (Tentative Price)

IPO

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

Companies Open Date Close Date Issue Price Cost of 1 Lot GMP Expected Listing Listing Gain(%) Listing Price Current Price Type Exchange

View more.....

You May Also Know About

Unlisted Shares Pre-IPO Shares ESOP Shares Delisted Shares

Please Login!

Click to Login
OR
Get free Account

Error!