Auto Ancillary · Founded 1984 · www.rasandik.com · BSE 522207 · · ISIN INE682D01011
No Notes Added Yet
Business
Rasandik Engineering Industries India Ltd. is an auto ancillary company primarily engaged in the manufacturing of dies, moulds, and sheet metal components for the automotive, tractor, and white goods industries. The company operates as a key supplier to Original Equipment Manufacturers (OEMs), providing critical tooling for vehicle production and a range of sheet metal pressed components and welded assemblies that go into the final vehicles. Its core business model revolves around long-term supply contracts with major automotive players, where it earns revenue through the sale of manufactured components and tools.
Revenue Mix
The company's primary business activities can be broadly categorized into:
Tooling: Manufacturing of complex dies and moulds for various pressing and forming operations. This segment is crucial for new model launches and provides high-precision components to OEMs.
Sheet Metal Components & Assemblies: Production of a wide array of sheet metal pressed parts and welded assemblies that are integral to vehicle bodies, chassis, and other sub-systems.
While specific revenue breakdowns are not readily available in public domain summaries, both segments contribute significantly, with tooling often having higher margins but component supply offering more recurring revenue.
Industry
The Indian auto ancillary industry is highly competitive, characterized by high capital intensity, technological demands, and a strong reliance on OEM relationships. It is also cyclical, moving in tandem with the broader automotive sector. Rasandik Engineering holds a position as an established supplier, particularly strong in tooling and sheet metal fabrication. It differentiates itself through technical expertise, quality certifications, and long-standing relationships with several major Indian and global OEMs (e.g., Maruti Suzuki, Mahindra & Mahindra, Honda Cars, Tata Motors, etc.), positioning itself as a reliable partner rather than a low-cost, high-volume generic supplier.
MOAT
Rasandik's competitive advantages primarily stem from:
Established OEM Relationships: Decades-long association with major automotive manufacturers provides preferred supplier status and reduces client acquisition costs.
Technical Expertise & Precision Engineering: Specialized capabilities in designing and manufacturing complex dies, moulds, and critical sheet metal components, which requires significant engineering know-how and quality control.
Quality & Reliability: Adherence to stringent quality standards (e.g., IATF 16949) ensures product consistency and reliability, a critical factor for automotive OEMs.
Backward Integration (in some areas): Potentially having capabilities that reduce reliance on external vendors for certain processes, offering better control over quality and costs.
Growth Drivers
Growth in Indian Automotive Market: Continued expansion in domestic passenger vehicles, commercial vehicles, and tractor segments will drive demand for components and tooling.
New Model Launches by OEMs: Every new vehicle model requires new tooling, presenting a recurring opportunity for tooling manufacturers like Rasandik.
Increased Localization: Global OEMs increasing their sourcing from within India benefits domestic ancillaries.
EV Transition: While traditional components might change, EVs still require chassis, body panels, and other structural sheet metal components, which the company is capable of supplying, potentially requiring new tooling investments.
Infrastructure Development: Government focus on infrastructure can boost commercial vehicle sales, indirectly benefiting the company.
Risks
Automotive Cyclicality: The company's performance is directly tied to the highly cyclical nature of the automotive industry. Downturns in vehicle production significantly impact revenue.
OEM Dependence: High reliance on a few key automotive OEMs means any production cuts or shift in sourcing strategy by these clients can have a material impact.
Raw Material Price Volatility: Fluctuations in steel, aluminum, and other metal prices, which are key inputs, can impact profitability if not adequately passed on to customers.
Technological Disruption: The transition to Electric Vehicles (EVs) might alter demand for certain traditional components, requiring significant R&D and capital expenditure for adaptation.
Intense Competition: The auto ancillary sector has numerous players, leading to pricing pressures and constant innovation demands.
Supply Chain Disruptions: Global and domestic supply chain issues can impact production and delivery schedules.
Management & Ownership
Rasandik Engineering Industries India Ltd. is a promoter-driven company, with the Rasandik family actively involved in its management. The promoters typically hold a significant stake, reflecting a strong vested interest in the company's long-term performance. While specific details on individual management quality would require a deeper dive into annual reports and past performance, the company's sustained presence and relationships with major OEMs suggest experienced leadership with an understanding of the auto industry's dynamics. The ownership structure generally comprises promoter holding, public shareholders, and potentially some institutional investors.
Outlook
Rasandik Engineering benefits from its established position and technical expertise in the critical tooling and sheet metal components segment of the Indian auto ancillary industry. The projected growth in the Indian automotive market, coupled with continuous new model launches and increasing localization by OEMs, provides a fertile ground for the company's offerings. However, its fortunes are closely linked to the inherent cyclicality of the auto sector, and it faces ongoing risks from raw material price volatility, intense competition, and the evolving technological landscape, particularly the shift towards electric vehicles which demands strategic adaptation. Its long-term success hinges on its ability to maintain strong OEM relationships, innovate its product offerings, and efficiently manage costs amidst these industry dynamics.
| #(Fig in Cr.) | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 19 | 18 | 16 | 14 | 14 | 14 | 13 | 22 | 19 | 18 |
| Other Income | 18 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Income | 37 | 24 | 16 | 14 | 14 | 14 | 13 | 22 | 19 | 18 |
| Total Expenditure | 22 | 20 | 17 | 13 | 13 | 13 | 13 | 21 | 19 | 17 |
| Operating Profit | 15 | 4 | -1 | 1 | 1 | 1 | 0 | 1 | -0 | 1 |
| Interest | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Depreciation | 1 | 1 | 1 | 2 | 2 | 1 | 1 | 1 | 1 | 1 |
| Exceptional Income / Expenses | 1 | 0 | 0 | -9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax | 13 | 2 | -3 | -10 | -1 | -1 | -2 | -1 | -2 | -1 |
| Provision for Tax | 0 | 0 | -0 | -7 | -0 | -0 | 0 | -0 | 1 | -0 |
| Profit After Tax | 13 | 1 | -3 | -3 | -1 | -1 | -2 | -1 | -3 | -1 |
| Adjustments | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | -0 | 0 |
| Profit After Adjustments | 13 | 1 | -3 | -3 | -1 | -1 | -2 | -1 | -3 | -1 |
| Adjusted Earnings Per Share | 21.3 | 2.4 | -4.7 | -5.2 | -1.9 | -1.9 | -3.6 | -1.4 | -4.4 | -1.2 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 195 | 215 | 239 | 267 | 208 | 137 | 207 | 150 | 86 | 62 | 68 | 72 |
| Other Income | 9 | 14 | 5 | 8 | 4 | 2 | 1 | 6 | 29 | 7 | 0 | 0 |
| Total Income | 204 | 229 | 244 | 275 | 212 | 139 | 207 | 156 | 116 | 69 | 68 | 72 |
| Total Expenditure | 175 | 191 | 212 | 241 | 206 | 123 | 191 | 141 | 94 | 64 | 67 | 70 |
| Operating Profit | 29 | 38 | 32 | 33 | 6 | 16 | 16 | 15 | 22 | 5 | 1 | 2 |
| Interest | 18 | 20 | 17 | 13 | 11 | 10 | 11 | 11 | 9 | 3 | 3 | 4 |
| Depreciation | 13 | 14 | 14 | 14 | 13 | 13 | 8 | 7 | 6 | 6 | 5 | 4 |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2 | 1 | -9 | 0 | 0 |
| Profit Before Tax | -2 | 4 | 2 | 7 | -19 | -7 | -4 | -5 | 7 | -13 | -7 | -6 |
| Provision for Tax | -3 | -1 | 0 | 4 | -15 | -2 | -1 | -1 | -0 | -8 | 0 | 1 |
| Profit After Tax | 1 | 5 | 1 | 3 | -3 | -6 | -3 | -3 | 7 | -6 | -7 | -7 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | 1 | 5 | 1 | 3 | -3 | -6 | -3 | -3 | 7 | -6 | -7 | -7 |
| Adjusted Earnings Per Share | 2.4 | 10.4 | 2.7 | 4.9 | -5.6 | -9.7 | -4.5 | -5.5 | 11.9 | -9.3 | -11.2 | -10.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 10% | -23% | -13% | -10% |
| Operating Profit CAGR | -80% | -59% | -43% | -29% |
| PAT CAGR | 0% | 0% | 0% | NAN% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -30% | -18% | -8% | -1% |
| ROE Average | -7% | -2% | -2% | -0% |
| ROCE Average | -3% | -0% | 1% | 4% |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 26 | 78 | 81 | 107 | 104 | 98 | 96 | 93 | 101 | 95 | 89 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 67 | 50 | 38 | 23 | 14 | 26 | 20 | 14 | 11 | 9 | 8 |
| Other Non-Current Liabilities | 16 | 51 | 50 | 51 | 34 | 30 | 29 | 22 | 20 | 13 | 13 |
| Total Current Liabilities | 135 | 139 | 127 | 121 | 102 | 98 | 102 | 96 | 53 | 39 | 36 |
| Total Liabilities | 244 | 318 | 296 | 303 | 254 | 253 | 247 | 225 | 185 | 156 | 147 |
| Fixed Assets | 132 | 208 | 209 | 199 | 187 | 174 | 167 | 146 | 131 | 125 | 120 |
| Other Non-Current Assets | 34 | 20 | 11 | 11 | 8 | 8 | 7 | 3 | 2 | 5 | 6 |
| Total Current Assets | 78 | 90 | 76 | 93 | 59 | 70 | 73 | 59 | 40 | 24 | 20 |
| Total Assets | 244 | 318 | 296 | 303 | 254 | 253 | 247 | 225 | 185 | 156 | 147 |
| #(Fig in Cr.) | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 0 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash Flow from Operating Activities | 7 | 25 | 37 | 10 | 24 | 3 | 12 | 13 | 2 | 5 | 2 |
| Cash Flow from Investing Activities | -1 | -3 | -5 | -3 | -1 | -0 | 1 | 8 | 43 | 14 | 2 |
| Cash Flow from Financing Activities | -12 | -22 | -30 | -10 | -24 | -2 | -13 | -21 | -45 | -18 | -4 |
| Net Cash Inflow / Outflow | -6 | -0 | 2 | -2 | 0 | 0 | -0 | -0 | 0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 1 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| # | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 2.41 | 10.44 | 2.69 | 4.86 | -5.56 | -9.66 | -4.53 | -5.52 | 11.93 | -9.35 | -11.2 |
| CEPS(Rs) | 30.05 | 39.96 | 32 | 28.39 | 16.39 | 12.66 | 9.49 | 6.35 | 22.22 | 0.58 | -2.45 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 55.67 | 164.18 | 167.06 | 179.45 | 174.1 | 164.57 | 160.3 | 155.83 | 168.53 | 159.69 | 149.62 |
| Core EBITDA Margin(%) | 9.09 | 9.81 | 10.72 | 9.5 | 0.8 | 9.78 | 7.43 | 5.69 | -8.91 | -2.93 | 1.67 |
| EBIT Margin(%) | 7.15 | 9.64 | 7.3 | 7.16 | -3.58 | 1.84 | 3.75 | 3.95 | 18.54 | -16.4 | -5.75 |
| Pre Tax Margin(%) | -0.81 | 1.45 | 0.62 | 2.44 | -8.94 | -5.41 | -1.78 | -3.13 | 7.66 | -21.42 | -9.6 |
| PAT Margin (%) | 0.51 | 2.01 | 0.51 | 1.09 | -1.59 | -4.2 | -1.31 | -2.19 | 8.22 | -8.92 | -9.82 |
| Cash Profit Margin (%) | 6.36 | 7.69 | 6.11 | 6.36 | 4.68 | 5.51 | 2.73 | 2.51 | 15.3 | 0.55 | -2.15 |
| ROA(%) | 0.45 | 1.75 | 0.41 | 0.97 | -1.19 | -2.28 | -1.08 | -1.4 | 3.48 | -3.28 | -4.42 |
| ROE(%) | 4.43 | 9.5 | 1.63 | 3.12 | -3.14 | -5.71 | -2.79 | -3.49 | 7.36 | -5.7 | -7.24 |
| ROCE(%) | 9.97 | 12.73 | 8.94 | 9.6 | -3.87 | 1.36 | 4.19 | 3.38 | 10.36 | -7.86 | -3.38 |
| Receivable days | 31.4 | 31.18 | 36.95 | 42.26 | 43.08 | 45 | 31.26 | 34.15 | 37.63 | 29.91 | 21.77 |
| Inventory Days | 72.74 | 71.15 | 67.22 | 62.38 | 78.33 | 110.31 | 81.89 | 110.38 | 148.97 | 132.53 | 78.78 |
| Payable days | 64.08 | 73.32 | 78.23 | 74.81 | 80.42 | 106.08 | 58.06 | 68.82 | 79.38 | 104.05 | 84.96 |
| PER(x) | 18.26 | 7.3 | 80.47 | 24.87 | 0 | 0 | 0 | 0 | 6.97 | 0 | 0 |
| Price/Book(x) | 0.79 | 0.46 | 1.3 | 0.67 | 0.23 | 0.56 | 0.81 | 0.36 | 0.49 | 0.45 | 0.35 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.81 | 0.77 | 0.9 | 0.62 | 0.5 | 1.05 | 0.8 | 0.73 | 1.04 | 1.09 | 0.79 |
| EV/Core EBITDA(x) | 5.44 | 4.4 | 6.74 | 5.01 | 18.53 | 9.06 | 10.19 | 7.3 | 4.16 | 13.81 | 40.92 |
| Net Sales Growth(%) | -5.68 | 10.2 | 11.11 | 11.68 | -22.17 | -34.09 | 50.97 | -27.39 | -42.51 | -27.91 | 8.85 |
| EBIT Growth(%) | -19.41 | 48.33 | -23.72 | 5.75 | -139.22 | 133.76 | 207.56 | -23.34 | 169.86 | -163.85 | 61.86 |
| PAT Growth(%) | -80.92 | 332.85 | -74.19 | 128.01 | -214.34 | -73.9 | 53.09 | -21.77 | 316.19 | -178.34 | -19.81 |
| EPS Growth(%) | -80.92 | 332.86 | -74.19 | 80.31 | -214.34 | -73.9 | 53.09 | -21.77 | 316.19 | -178.34 | -19.82 |
| Debt/Equity(x) | 5.24 | 1.68 | 1.46 | 0.88 | 0.78 | 0.91 | 0.91 | 0.82 | 0.4 | 0.26 | 0.25 |
| Current Ratio(x) | 0.58 | 0.65 | 0.6 | 0.77 | 0.58 | 0.71 | 0.71 | 0.62 | 0.74 | 0.63 | 0.57 |
| Quick Ratio(x) | 0.25 | 0.28 | 0.28 | 0.35 | 0.19 | 0.27 | 0.23 | 0.18 | 0.2 | 0.2 | 0.21 |
| Interest Cover(x) | 0.9 | 1.18 | 1.09 | 1.52 | -0.67 | 0.25 | 0.68 | 0.56 | 1.7 | -3.27 | -1.49 |
| Total Debt/Mcap(x) | 6.62 | 3.61 | 1.12 | 1.31 | 3.44 | 1.63 | 1.13 | 2.29 | 0.81 | 0.57 | 0.7 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 |
| FII | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 |
| Public | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +10% | -23% | -13% | -10% |
| Operating Profit CAGR | -80% | -59% | -43% | -29% |
| PAT CAGR | — | — | — | 0% |
| Share Price CAGR | -30% | -18% | -8% | -1% |
| ROE Average | -7% | -2% | -2% | 0% |
| ROCE Average | -3% | 0% | +1% | +4% |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 | 53.1 |
| FII | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 | 1.1 |
| DII | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0 |
| Public | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.74 | 45.79 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 | Jun 2026 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 | 0.32 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 | 0.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 | 0.6 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.