Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹33 Cr.
Stock P/E
-4.9
P/B
0.4
Current Price
₹55.1
Book Value
₹ 148.4
Face Value
10
52W High
₹84
52W Low
₹ 47.1
Dividend Yield
0%

Rasandik Engg. Inds. Overview

Business

Rasandik Engineering Industries India Ltd. is an auto ancillary company primarily engaged in the manufacturing of dies, moulds, and sheet metal components for the automotive, tractor, and white goods industries. The company operates as a key supplier to Original Equipment Manufacturers (OEMs), providing critical tooling for vehicle production and a range of sheet metal pressed components and welded assemblies that go into the final vehicles. Its core business model revolves around long-term supply contracts with major automotive players, where it earns revenue through the sale of manufactured components and tools.

Revenue Mix

The company's primary business activities can be broadly categorized into:

Tooling: Manufacturing of complex dies and moulds for various pressing and forming operations. This segment is crucial for new model launches and provides high-precision components to OEMs.

Sheet Metal Components & Assemblies: Production of a wide array of sheet metal pressed parts and welded assemblies that are integral to vehicle bodies, chassis, and other sub-systems.

While specific revenue breakdowns are not readily available in public domain summaries, both segments contribute significantly, with tooling often having higher margins but component supply offering more recurring revenue.

Industry

The Indian auto ancillary industry is highly competitive, characterized by high capital intensity, technological demands, and a strong reliance on OEM relationships. It is also cyclical, moving in tandem with the broader automotive sector. Rasandik Engineering holds a position as an established supplier, particularly strong in tooling and sheet metal fabrication. It differentiates itself through technical expertise, quality certifications, and long-standing relationships with several major Indian and global OEMs (e.g., Maruti Suzuki, Mahindra & Mahindra, Honda Cars, Tata Motors, etc.), positioning itself as a reliable partner rather than a low-cost, high-volume generic supplier.

MOAT

Rasandik's competitive advantages primarily stem from:

Established OEM Relationships: Decades-long association with major automotive manufacturers provides preferred supplier status and reduces client acquisition costs.

Technical Expertise & Precision Engineering: Specialized capabilities in designing and manufacturing complex dies, moulds, and critical sheet metal components, which requires significant engineering know-how and quality control.

Quality & Reliability: Adherence to stringent quality standards (e.g., IATF 16949) ensures product consistency and reliability, a critical factor for automotive OEMs.

Backward Integration (in some areas): Potentially having capabilities that reduce reliance on external vendors for certain processes, offering better control over quality and costs.

Growth Drivers

Growth in Indian Automotive Market: Continued expansion in domestic passenger vehicles, commercial vehicles, and tractor segments will drive demand for components and tooling.

New Model Launches by OEMs: Every new vehicle model requires new tooling, presenting a recurring opportunity for tooling manufacturers like Rasandik.

Increased Localization: Global OEMs increasing their sourcing from within India benefits domestic ancillaries.

EV Transition: While traditional components might change, EVs still require chassis, body panels, and other structural sheet metal components, which the company is capable of supplying, potentially requiring new tooling investments.

Infrastructure Development: Government focus on infrastructure can boost commercial vehicle sales, indirectly benefiting the company.

Risks

Automotive Cyclicality: The company's performance is directly tied to the highly cyclical nature of the automotive industry. Downturns in vehicle production significantly impact revenue.

OEM Dependence: High reliance on a few key automotive OEMs means any production cuts or shift in sourcing strategy by these clients can have a material impact.

Raw Material Price Volatility: Fluctuations in steel, aluminum, and other metal prices, which are key inputs, can impact profitability if not adequately passed on to customers.

Technological Disruption: The transition to Electric Vehicles (EVs) might alter demand for certain traditional components, requiring significant R&D and capital expenditure for adaptation.

Intense Competition: The auto ancillary sector has numerous players, leading to pricing pressures and constant innovation demands.

Supply Chain Disruptions: Global and domestic supply chain issues can impact production and delivery schedules.

Management & Ownership

Rasandik Engineering Industries India Ltd. is a promoter-driven company, with the Rasandik family actively involved in its management. The promoters typically hold a significant stake, reflecting a strong vested interest in the company's long-term performance. While specific details on individual management quality would require a deeper dive into annual reports and past performance, the company's sustained presence and relationships with major OEMs suggest experienced leadership with an understanding of the auto industry's dynamics. The ownership structure generally comprises promoter holding, public shareholders, and potentially some institutional investors.

Outlook

Rasandik Engineering benefits from its established position and technical expertise in the critical tooling and sheet metal components segment of the Indian auto ancillary industry. The projected growth in the Indian automotive market, coupled with continuous new model launches and increasing localization by OEMs, provides a fertile ground for the company's offerings. However, its fortunes are closely linked to the inherent cyclicality of the auto sector, and it faces ongoing risks from raw material price volatility, intense competition, and the evolving technological landscape, particularly the shift towards electric vehicles which demands strategic adaptation. Its long-term success hinges on its ability to maintain strong OEM relationships, innovate its product offerings, and efficiently manage costs amidst these industry dynamics.

Rasandik Engg. Inds. Share Price

Live · BSE · Inception: 1984
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Rasandik Engg. Inds. Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 19 18 16 14 14 14 13 22 19 18
Other Income 18 7 0 0 0 0 0 0 0 0
Total Income 37 24 16 14 14 14 13 22 19 18
Total Expenditure 22 20 17 13 13 13 13 21 19 17
Operating Profit 15 4 -1 1 1 1 0 1 -0 1
Interest 2 1 1 1 1 1 1 1 1 1
Depreciation 1 1 1 2 2 1 1 1 1 1
Exceptional Income / Expenses 1 0 0 -9 0 0 0 0 0 0
Profit Before Tax 13 2 -3 -10 -1 -1 -2 -1 -2 -1
Provision for Tax 0 0 -0 -7 -0 -0 0 -0 1 -0
Profit After Tax 13 1 -3 -3 -1 -1 -2 -1 -3 -1
Adjustments 0 0 -0 0 0 0 -0 0 -0 0
Profit After Adjustments 13 1 -3 -3 -1 -1 -2 -1 -3 -1
Adjusted Earnings Per Share 21.3 2.4 -4.7 -5.2 -1.9 -1.9 -3.6 -1.4 -4.4 -1.2

Rasandik Engg. Inds. Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 195 215 239 267 208 137 207 150 86 62 68 72
Other Income 9 14 5 8 4 2 1 6 29 7 0 0
Total Income 204 229 244 275 212 139 207 156 116 69 68 72
Total Expenditure 175 191 212 241 206 123 191 141 94 64 67 70
Operating Profit 29 38 32 33 6 16 16 15 22 5 1 2
Interest 18 20 17 13 11 10 11 11 9 3 3 4
Depreciation 13 14 14 14 13 13 8 7 6 6 5 4
Exceptional Income / Expenses 0 0 0 0 0 0 0 -2 1 -9 0 0
Profit Before Tax -2 4 2 7 -19 -7 -4 -5 7 -13 -7 -6
Provision for Tax -3 -1 0 4 -15 -2 -1 -1 -0 -8 0 1
Profit After Tax 1 5 1 3 -3 -6 -3 -3 7 -6 -7 -7
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments 1 5 1 3 -3 -6 -3 -3 7 -6 -7 -7
Adjusted Earnings Per Share 2.4 10.4 2.7 4.9 -5.6 -9.7 -4.5 -5.5 11.9 -9.3 -11.2 -10.6

Rasandik Engg. Inds. Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 26 78 81 107 104 98 96 93 101 95 89
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 67 50 38 23 14 26 20 14 11 9 8
Other Non-Current Liabilities 16 51 50 51 34 30 29 22 20 13 13
Total Current Liabilities 135 139 127 121 102 98 102 96 53 39 36
Total Liabilities 244 318 296 303 254 253 247 225 185 156 147
Fixed Assets 132 208 209 199 187 174 167 146 131 125 120
Other Non-Current Assets 34 20 11 11 8 8 7 3 2 5 6
Total Current Assets 78 90 76 93 59 70 73 59 40 24 20
Total Assets 244 318 296 303 254 253 247 225 185 156 147

Rasandik Engg. Inds. Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 7 0 0 2 0 0 0 0 0 0 0
Cash Flow from Operating Activities 7 25 37 10 24 3 12 13 2 5 2
Cash Flow from Investing Activities -1 -3 -5 -3 -1 -0 1 8 43 14 2
Cash Flow from Financing Activities -12 -22 -30 -10 -24 -2 -13 -21 -45 -18 -4
Net Cash Inflow / Outflow -6 -0 2 -2 0 0 -0 -0 0 -0 0
Closing Cash & Cash Equivalent 1 0 2 0 0 0 0 0 0 0 0

Rasandik Engg. Inds. Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 2.41 10.44 2.69 4.86 -5.56 -9.66 -4.53 -5.52 11.93 -9.35 -11.2
CEPS(Rs) 30.05 39.96 32 28.39 16.39 12.66 9.49 6.35 22.22 0.58 -2.45
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 0
Book NAV/Share(Rs) 55.67 164.18 167.06 179.45 174.1 164.57 160.3 155.83 168.53 159.69 149.62
Core EBITDA Margin(%) 9.09 9.81 10.72 9.5 0.8 9.78 7.43 5.69 -8.91 -2.93 1.67
EBIT Margin(%) 7.15 9.64 7.3 7.16 -3.58 1.84 3.75 3.95 18.54 -16.4 -5.75
Pre Tax Margin(%) -0.81 1.45 0.62 2.44 -8.94 -5.41 -1.78 -3.13 7.66 -21.42 -9.6
PAT Margin (%) 0.51 2.01 0.51 1.09 -1.59 -4.2 -1.31 -2.19 8.22 -8.92 -9.82
Cash Profit Margin (%) 6.36 7.69 6.11 6.36 4.68 5.51 2.73 2.51 15.3 0.55 -2.15
ROA(%) 0.45 1.75 0.41 0.97 -1.19 -2.28 -1.08 -1.4 3.48 -3.28 -4.42
ROE(%) 4.43 9.5 1.63 3.12 -3.14 -5.71 -2.79 -3.49 7.36 -5.7 -7.24
ROCE(%) 9.97 12.73 8.94 9.6 -3.87 1.36 4.19 3.38 10.36 -7.86 -3.38
Receivable days 31.4 31.18 36.95 42.26 43.08 45 31.26 34.15 37.63 29.91 21.77
Inventory Days 72.74 71.15 67.22 62.38 78.33 110.31 81.89 110.38 148.97 132.53 78.78
Payable days 64.08 73.32 78.23 74.81 80.42 106.08 58.06 68.82 79.38 104.05 84.96
PER(x) 18.26 7.3 80.47 24.87 0 0 0 0 6.97 0 0
Price/Book(x) 0.79 0.46 1.3 0.67 0.23 0.56 0.81 0.36 0.49 0.45 0.35
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0
EV/Net Sales(x) 0.81 0.77 0.9 0.62 0.5 1.05 0.8 0.73 1.04 1.09 0.79
EV/Core EBITDA(x) 5.44 4.4 6.74 5.01 18.53 9.06 10.19 7.3 4.16 13.81 40.92
Net Sales Growth(%) -5.68 10.2 11.11 11.68 -22.17 -34.09 50.97 -27.39 -42.51 -27.91 8.85
EBIT Growth(%) -19.41 48.33 -23.72 5.75 -139.22 133.76 207.56 -23.34 169.86 -163.85 61.86
PAT Growth(%) -80.92 332.85 -74.19 128.01 -214.34 -73.9 53.09 -21.77 316.19 -178.34 -19.81
EPS Growth(%) -80.92 332.86 -74.19 80.31 -214.34 -73.9 53.09 -21.77 316.19 -178.34 -19.82
Debt/Equity(x) 5.24 1.68 1.46 0.88 0.78 0.91 0.91 0.82 0.4 0.26 0.25
Current Ratio(x) 0.58 0.65 0.6 0.77 0.58 0.71 0.71 0.62 0.74 0.63 0.57
Quick Ratio(x) 0.25 0.28 0.28 0.35 0.19 0.27 0.23 0.18 0.2 0.2 0.21
Interest Cover(x) 0.9 1.18 1.09 1.52 -0.67 0.25 0.68 0.56 1.7 -3.27 -1.49
Total Debt/Mcap(x) 6.62 3.61 1.12 1.31 3.44 1.63 1.13 2.29 0.81 0.57 0.7

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +10% -23% -13% -10%
Operating Profit CAGR -80% -59% -43% -29%
PAT CAGR — — — 0%
Share Price CAGR -30% -18% -8% -1%
ROE Average -7% -2% -2% 0%
ROCE Average -3% 0% +1% +4%

Rasandik Engg. Inds. Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 53.1 %
FII 1.1 %
DII (MF + Insurance) 0 %
Public (retail) 45.79 %
Others 0.01 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 53.153.153.153.153.153.153.153.153.153.1
FII 1.11.11.11.11.11.11.11.11.11.1
DII 0.050.050.050.050.050.050.050.050.050
Public 45.7445.7445.7445.7445.7445.7445.7445.7445.7445.79
Others 0000000000
Total 100100100100100100100100100100

Rasandik Engg. Inds. Peer Comparison

Auto Ancillary Edit Columns

Rasandik Engg. Inds. Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rasandik Engg. Inds. Pros & Cons

Pros

  • Stock is trading at 0.4 times its book value
  • Debtor days have improved from 104.05 to 84.96days.
  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Company has a low return on equity of -2% over the last 3 years.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp