Rapicut Carbides

₹109.8 4.8 | 4.5%

WEBSITE BSE:500360 NSE : RAPICUT CARB 18 May, 12:50

Market Cap ₹59 Cr.

Stock P/E 120.1

P/B 2.7

Current Price ₹109.8

Book Value ₹ 40.8

Face Value 10

52W High ₹141

Dividend Yield 0%

52W Low ₹ 47.6

Edit Ratio

Rapicut Carbides Research see more...

Overview Inc. Year: 1977Industry: Engineering - Industrial Equipments

Rapicut Carbides Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Rapicut Carbides Quarterly Results

#(Fig in Cr.)	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Net Sales	7	12	8	8	8	16	12	16	15	17
Other Income	0	0	0	0	0	0	0	0	0	0
Total Income	7	12	8	8	8	16	12	16	15	17
Total Expenditure	7	12	8	8	9	16	13	16	14	16
Operating Profit	-0	1	0	-1	-0	0	-0	0	1	1
Interest	0	0	0	0	0	0	0	0	0	0
Depreciation	0	0	0	0	0	0	0	0	0	0
Exceptional Income / Expenses	0	0	0	0	0	0	0	0	0	0
Profit Before Tax	-0	0	0	-1	-1	-0	-0	-0	1	1
Provision for Tax	0	0	0	0	0	0	0	0	0	0
Profit After Tax	-0	-0	0	-1	-1	-0	-0	-0	0	1
Adjustments	0	-0	-0	0	0	0	-0	0	-0	0
Profit After Adjustments	-0	-0	0	-1	-1	-0	-0	-0	0	1
Adjusted Earnings Per Share	-0.5	-0.2	0.5	-1.3	-1.1	-0.6	-0.8	-0.2	0.9	1

Rapicut Carbides Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	39	38	39	33	42	42	46	34	28	36	40	60
Other Income	0	0	0	0	0	0	0	0	0	0	0	0
Total Income	39	39	39	34	42	42	46	34	28	36	40	60
Total Expenditure	33	34	34	30	37	36	41	33	28	36	40	59
Operating Profit	6	5	5	3	5	5	5	1	-0	0	-0	2
Interest	0	0	1	0	0	0	0	0	0	0	0	0
Depreciation	0	1	1	1	1	1	1	1	1	1	1	0
Exceptional Income / Expenses	-0	-0	-0	-0	0	0	0	0	0	0	0	0
Profit Before Tax	5	4	3	2	4	4	4	-0	-1	-1	-1	2
Provision for Tax	2	1	1	1	1	1	1	-0	-0	0	0	0
Profit After Tax	3	2	2	1	3	3	3	-0	-1	-1	-1	1
Adjustments	0	0	0	0	0	0	0	0	0	0	0	0
Profit After Adjustments	3	2	2	1	3	3	3	-0	-1	-1	-1	1
Adjusted Earnings Per Share	6.4	4.4	4.1	2.7	5.5	5.9	5.3	-0.2	-1.5	-2	-2.5	0.9

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	11%	6%	-1%	0%
Operating Profit CAGR	0%	-100%	-100%	-100%
PAT CAGR	0%	0%	NAN%	NAN%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	121%	56%	20%	12%
ROE Average	-6%	-5%	-1%	8%
ROCE Average	-3%	-3%	1%	12%

Rapicut Carbides Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	16	17	19	19	22	24	26	24	24	22	21
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	1	1	0	0	0	0	0	0	0	0	0
Other Non-Current Liabilities	0	0	0	0	1	1	1	1	0	1	1
Total Current Liabilities	8	6	10	6	5	9	9	7	7	9	12
Total Liabilities	25	25	29	26	28	35	36	32	31	32	34
Fixed Assets	3	5	5	5	6	5	5	5	4	4	4
Other Non-Current Assets	1	1	0	0	0	0	0	1	1	1	1
Total Current Assets	21	19	24	21	22	29	30	27	26	27	29
Total Assets	25	25	29	26	28	35	36	32	31	32	34

Rapicut Carbides Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	1	1	0	0	1	1	1	0	0	3	0
Cash Flow from Operating Activities	7	1	2	7	7	-0	-1	4	5	-5	-0
Cash Flow from Investing Activities	-2	-2	-0	-0	-2	-0	-0	-1	-0	-0	-1
Cash Flow from Financing Activities	-5	0	-1	-6	-5	1	1	-3	-2	2	1
Net Cash Inflow / Outflow	0	-1	0	1	-0	-0	-1	0	3	-3	0
Closing Cash & Cash Equivalent	1	0	0	1	1	1	0	0	3	0	0

Rapicut Carbides Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	6.44	4.38	4.13	2.7	5.54	5.89	5.29	-0.16	-1.52	-1.97	-2.52
CEPS(Rs)	7.19	5.47	5.33	3.75	6.77	7.4	6.88	1.41	-0.05	-0.72	-1.4
DPS(Rs)	4	1.2	1.2	1.2	1.5	1.8	1.5	0	0	0	0
Book NAV/Share(Rs)	29.26	32.24	34.93	36.18	41.71	44.77	47.54	45.56	43.76	41.82	39.88
Core EBITDA Margin(%)	14.39	10.42	10.26	8.77	10.98	12.46	10.33	2.21	-1.08	0.35	-0.6
EBIT Margin(%)	13.3	9.07	8.86	7.48	9.96	10.66	8.56	-0.2	-3.84	-1.41	-2.11
Pre Tax Margin(%)	12.31	8.12	7.62	6.3	9.24	10.11	8.06	-1.26	-4.32	-1.77	-2.85
PAT Margin (%)	7.83	5.46	5.1	3.86	6.29	7.44	6.14	-0.25	-2.91	-2.92	-3.42
Cash Profit Margin (%)	8.74	6.81	6.59	5.36	7.69	9.34	7.99	2.25	-0.09	-1.07	-1.9
ROA(%)	14.93	9.43	8.16	5.23	10.93	10.06	8.08	-0.25	-2.59	-3.37	-4.11
ROE(%)	23.87	14.25	12.29	7.6	14.23	13.62	11.46	-0.34	-3.4	-4.59	-6.16
ROCE(%)	34.77	21.02	18.54	13.12	22.18	19.4	14.58	-0.24	-4.33	-2.12	-3.37
Receivable days	34.03	35.88	46.05	56.96	35.43	46.53	62.02	84.95	89.93	88.27	96.08
Inventory Days	112.13	118.91	125.44	145.14	111.53	150.47	159.76	214.89	218.4	153.68	153.56
Payable days	59.4	55.74	54.31	61.55	44.97	73.03	58.17	64.42	91.49	75.06	70.97
PER(x)	5.17	6.42	13.34	15.17	15.07	11.07	9.45	0	0	0	0
Price/Book(x)	1.14	0.87	1.58	1.13	2	1.46	1.05	0.41	0.59	1.05	1.13
Dividend Yield(%)	4.8	4.26	2.18	2.93	1.8	2.76	3	0	0	0	0
EV/Net Sales(x)	0.47	0.45	0.83	0.67	1.02	0.85	0.64	0.34	0.38	0.71	0.69
EV/Core EBITDA(x)	2.89	3.84	7.05	6.63	7.94	6.62	6.18	14.62	-37	160.82	-117.72
Net Sales Growth(%)	30.59	-2.07	0.35	-13.41	25.4	-0.37	10.68	-27.41	-16.56	29.01	9.51
EBIT Growth(%)	19.45	-33.35	-1.63	-27.08	67.77	-3.77	-12.69	-101.69	-1508.12	52.57	-63.49
PAT Growth(%)	13.98	-31.92	-5.87	-34.52	105.08	6.3	-10.23	-102.99	-862.14	-29.28	-28.13
EPS Growth(%)	13.98	-31.92	-5.87	-34.52	105.08	6.3	-10.23	-102.99	-862.09	-29.29	-28.13
Debt/Equity(x)	0.1	0.15	0.15	0.09	-0.05	0.06	0.13	0.07	0	0.1	0.16
Current Ratio(x)	2.48	3.06	2.37	3.4	4.61	3.15	3.4	3.84	3.76	3.14	2.47
Quick Ratio(x)	0.75	0.91	0.77	1.19	1.44	0.97	1.09	1.14	1.61	1.29	0.96
Interest Cover(x)	13.45	9.54	7.15	6.35	13.9	19.26	17.16	-0.19	-7.94	-3.97	-2.85
Total Debt/Mcap(x)	0.09	0.17	0.1	0.08	-0.02	0.04	0.13	0.16	0	0.09	0.14

Rapicut Carbides Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	33.39	37.79	37.79	39.02	40.1	40.28	40.46	40.46	40.46	40.46
FII	0	0	0	0	0	0	0	0	0	0
DII	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.01	0.01
Public	66.59	62.18	62.18	60.96	59.87	59.69	59.52	59.52	59.54	59.54
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	0.18	0.2	0.2	0.21	0.22	0.22	0.22	0.22	0.22	0.22
FII	0	0	0	0	0	0	0	0	0	0
DII	0	0	0	0	0	0	0	0	0	0
Public	0.36	0.33	0.33	0.33	0.32	0.32	0.32	0.32	0.32	0.32
Others	0	0	0	0	0	0	0	0	0	0
Total	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54	0.54

Pros

Debtor days have improved from 75.06 to 70.97days.
Company is almost debt free.

Cons

Promoter holding is low: 40.46%.
Company has a low return on equity of -5% over the last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Rapicut Carbides News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Rapicut Carbides

Add Watchlist

Rapicut Carbides Research see more...

Overview Inc. Year: 1977Industry: Engineering - Industrial Equipments

Rapicut Carbides Share Price

Alert Data

Quarterly Price

Peer Comparison

Rapicut Carbides Quarterly Results

Rapicut Carbides Profit & Loss

Growth Rates

Rapicut Carbides Balance Sheet

Rapicut Carbides Cash Flow

Rapicut Carbides Ratios

Rapicut Carbides Shareholding Pattern

Rapicut Carbides News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!