Market Cap ₹35 Cr.
Stock P/E
P/B 2.6
Current Price ₹52.8
Book Value ₹ 20.2
Face Value 10
52W High ₹74.4
Dividend Yield 0%
52W Low ₹ 22.1
Ranjeet Mechatronics Ltd offers firefighting solutions in India. The organisation offers installation, designing, commission, testing, deliver, preservation, and guide for turnkey projects inside the industrial, residential, and industrial sectors. It offers smoke detection and fire alarm, fire hydrant, fireplace sprinkler, water mist fireplace protection, deluge, gaseous fire suppression, and high sensitive smoke detection systems, in addition to fireplace rated doors and fire extinguishers. The company also provides electronic surveillance and protection systems, inclusive of get access to control, CCTV, public deal with and voice alarm, and integrated building management structures. In addition, it provides quit suction, split case, multistage, special and engineered, monobloc, submersible, and sump pumps; butterfly, sluice, non-go back, kinetic air, foot, FM accredited gate, suction diffuser and triple responsibility, and ball valves, as well as cast metal and forged metal gate, globe, and test valves; steam trap devices; and vehicles, engines, and firefighting add-ons and equipment. The corporation incorporated in 1993 and is based in Ahmedabad, India.
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) |
|---|
| Net Sales |
| Other Income |
| Total Income |
| Total Expenditure |
| Operating Profit |
| Interest |
| Depreciation |
| Exceptional Income / Expenses |
| Profit Before Tax |
| Provision for Tax |
| Profit After Tax |
| Adjustments |
| Profit After Adjustments |
| Adjusted Earnings Per Share |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 11 | 24 | 25 | 18 | 18 | 33 | 35 | 29 | 35 | 38 | |
| Other Income | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 2 | |
| Total Income | 11 | 24 | 25 | 18 | 18 | 33 | 35 | 29 | 35 | 40 | |
| Total Expenditure | 10 | 22 | 24 | 16 | 15 | 30 | 32 | 27 | 33 | 37 | |
| Operating Profit | 1 | 2 | 2 | 2 | 3 | 4 | 3 | 2 | 3 | 3 | |
| Interest | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 1 | |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Exceptional Income / Expenses | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit Before Tax | 0 | 0 | 0 | 1 | 1 | 2 | 1 | 0 | 1 | 1 | |
| Provision for Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Tax | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Profit After Adjustments | 0 | 0 | 0 | 1 | 1 | 1 | 1 | 0 | 0 | 1 | |
| Adjusted Earnings Per Share | 0.2 | 0.2 | 0.7 | 2.3 | 4.1 | 1.8 | 1 | 0.1 | 0.8 | 1.1 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 9% | 3% | 16% | 0% |
| Operating Profit CAGR | 0% | 0% | 0% | 0% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 50% | 71% | 12% | NA% |
| ROE Average | 5% | 3% | 7% | 14% |
| ROCE Average | 10% | 9% | 11% | 13% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 1 | 1 | 1 | 2 | 3 | 11 | 12 | 12 | 13 | 13 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 3 | 5 | 4 | 4 | 6 | 3 | 4 | 5 | 3 | 4 |
| Other Non-Current Liabilities | -0 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Total Current Liabilities | 4 | 8 | 13 | 15 | 14 | 14 | 18 | 22 | 23 | 14 |
| Total Liabilities | 8 | 14 | 18 | 21 | 23 | 29 | 34 | 39 | 40 | 33 |
| Fixed Assets | 1 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 |
| Other Non-Current Assets | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 4 |
| Total Current Assets | 7 | 12 | 16 | 19 | 20 | 27 | 32 | 37 | 38 | 28 |
| Total Assets | 8 | 14 | 18 | 21 | 23 | 29 | 34 | 39 | 40 | 33 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 |
| Cash Flow from Operating Activities | -1 | 0 | 2 | -1 | 0 | -2 | -0 | -2 | 4 | 4 |
| Cash Flow from Investing Activities | 0 | -1 | -0 | -0 | -1 | 0 | -1 | 0 | 0 | -2 |
| Cash Flow from Financing Activities | 1 | 1 | -1 | 1 | 1 | 2 | 1 | 1 | -5 | -1 |
| Net Cash Inflow / Outflow | 0 | 0 | 0 | 0 | 0 | -0 | 0 | -0 | -0 | 0 |
| Closing Cash & Cash Equivalent | 0 | 0 | 0 | 1 | 0 | 0 | 1 | 1 | 0 | 0 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 0.17 | 0.22 | 0.73 | 2.32 | 4.09 | 1.81 | 1.03 | 0.13 | 0.75 | 1.08 |
| CEPS(Rs) | 0.95 | 1.77 | 2.22 | 3.68 | 5.37 | 2.47 | 1.48 | 0.45 | 1.01 | 1.31 |
| DPS(Rs) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Book NAV/Share(Rs) | 4.67 | 4.56 | 5.29 | 7.61 | 11.77 | 17.18 | 18.2 | 18.34 | 19.09 | 20.17 |
| Core EBITDA Margin(%) | 5.71 | 5.92 | 6.86 | 11.8 | 15.32 | 9.31 | 7.52 | 6.23 | 5.32 | 1.89 |
| EBIT Margin(%) | 6.89 | 6.11 | 5.69 | 10.26 | 15.17 | 9.63 | 7.5 | 5.91 | 7.66 | 6.58 |
| Pre Tax Margin(%) | 0.54 | 0.37 | 0.92 | 4.29 | 7.5 | 4.92 | 2.65 | 0.58 | 1.92 | 2.61 |
| PAT Margin (%) | 0.29 | 0.21 | 0.64 | 2.89 | 5.07 | 3.64 | 1.94 | 0.31 | 1.44 | 1.89 |
| Cash Profit Margin (%) | 1.61 | 1.65 | 1.94 | 4.6 | 6.65 | 4.97 | 2.79 | 1.05 | 1.93 | 2.29 |
| ROA(%) | 0.4 | 0.45 | 1.01 | 2.63 | 4.15 | 4.6 | 2.15 | 0.24 | 1.26 | 1.96 |
| ROE(%) | 3.68 | 5.32 | 14.84 | 35.91 | 42.26 | 17.12 | 5.81 | 0.73 | 4.02 | 5.49 |
| ROCE(%) | 11.01 | 17.77 | 14.83 | 16.11 | 18.6 | 17.1 | 11.63 | 6.59 | 10.33 | 9.89 |
| Receivable days | 116.87 | 78.05 | 108.23 | 177.8 | 144.39 | 69.19 | 83.84 | 130.4 | 128.84 | 96.09 |
| Inventory Days | 77.9 | 52.8 | 79.89 | 150.61 | 206.37 | 160.41 | 188.16 | 261.14 | 232.28 | 193.5 |
| Payable days | 32.51 | 40.01 | 92.63 | 175.4 | 150.21 | 86.71 | 93.27 | 135.91 | 139.12 | 84.14 |
| PER(x) | 0 | 0 | 0 | 0 | 0 | 16.17 | 19.46 | 79.01 | 0 | 28.4 |
| Price/Book(x) | 0 | 0 | 0 | 0 | 0 | 1.7 | 1.1 | 0.57 | 0 | 1.52 |
| Dividend Yield(%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| EV/Net Sales(x) | 0.59 | 0.37 | 0.34 | 0.62 | 0.75 | 0.85 | 0.69 | 0.7 | 0.5 | 0.84 |
| EV/Core EBITDA(x) | 7.14 | 4.88 | 4.93 | 5.15 | 4.47 | 7.72 | 8.24 | 10.5 | 6.17 | 12.02 |
| Net Sales Growth(%) | 0 | 122.02 | 6.93 | -30.27 | 0.98 | 84.36 | 6.5 | -18.19 | 20.8 | 9.35 |
| EBIT Growth(%) | 0 | 96.89 | -0.42 | 25.67 | 49.4 | 16.98 | -17.03 | -35.56 | 56.71 | -6.16 |
| PAT Growth(%) | 0 | 58.58 | 228.16 | 216.85 | 76.78 | 32.32 | -43.1 | -87.07 | 466.1 | 43.33 |
| EPS Growth(%) | 0 | 29.74 | 228.16 | 216.85 | 76.79 | -55.89 | -43.1 | -87.07 | 465.91 | 43.33 |
| Debt/Equity(x) | 6.92 | 8.56 | 7.42 | 6.54 | 5.33 | 0.81 | 1.04 | 1.21 | 0.94 | 0.93 |
| Current Ratio(x) | 1.67 | 1.46 | 1.27 | 1.21 | 1.44 | 1.94 | 1.78 | 1.69 | 1.68 | 2.02 |
| Quick Ratio(x) | 1.1 | 0.9 | 0.76 | 0.69 | 0.57 | 0.74 | 0.71 | 0.71 | 0.7 | 0.75 |
| Interest Cover(x) | 1.09 | 1.06 | 1.19 | 1.72 | 1.98 | 2.04 | 1.55 | 1.11 | 1.33 | 1.66 |
| Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | 0.48 | 0.95 | 2.11 | 0 | 0.61 |
| # | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 61.98 | 66.34 | 66.34 | 67.07 | 67.07 | 71.98 | 71.98 | 71.98 | 71.98 | 71.98 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 38.02 | 33.66 | 33.66 | 32.93 | 32.93 | 28.02 | 28.02 | 28.02 | 28.02 | 28.02 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2019 | Mar 2020 | Sep 2020 | Mar 2021 | Sep 2021 | Mar 2022 | Sep 2022 | Mar 2023 | Sep 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.41 | 0.44 | 0.44 | 0.44 | 0.44 | 0.48 | 0.48 | 0.48 | 0.48 | 0.48 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Public | 0.25 | 0.22 | 0.22 | 0.22 | 0.22 | 0.18 | 0.18 | 0.18 | 0.18 | 0.18 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
Pros
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Sell or Purchase Share (Tentative Price)
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
| Companies | Open Date | Close Date | Issue Price | Cost of 1 Lot | GMP | Expected Listing | Listing Gain(%) | Listing Price | Current Price | Type | Exchange |
|---|
You May Also Know About
