WEBSITE BSE:505800 NSE: RANE HOLDIN Inc. Year: 1936 Industry: Finance - Investment
Last updated: 15:52
Rane Holdings Ltd, together with its subsidiaries, manufactures and markets automotive components for the transportation industry in India and the world over. It offers steering and suspension systems comprising manual steering gears, steering linkages, suspension additives, hydraulic merchandise, power steering fluid- electricity cruises, intermediate shafts, and universal joint assemblies; hydraulic power rack and pinion steerage equipment, power steering tools, and power steering pump assemblies; and electric powered steering, strong steerag...Read More
Rane Holdings Ltd, together with its subsidiaries, manufactures and markets automotive components for the transportation industry in India and the world over. It offers steering and suspension systems comprising manual steering gears, steering linkages, suspension additives, hydraulic merchandise, power steering fluid- electricity cruises, intermediate shafts, and universal joint assemblies; hydraulic power rack and pinion steerage equipment, power steering tools, and power steering pump assemblies; and electric powered steering, strong steerage, electricity absorbing and collapsible, and tilt and telescopic guidance columns. The employer additionally affords valve train components, including engine valves, and valve guides and mechanical tappets; friction fabric products, such as brake linings, disc pads, railways brake blocks, clutch facings, and industrial automobile and sintered brake pads; and occupant safety structures, inclusive of seat belts and air bags. In addition, it offers light steel casting merchandise comprising hydraulic pinion housings, pump housings, EPAS outboard and pinion housings, luminaries, timing case covers, engine oil sumps, gear cases, brake and transmission housings, and battery housings; telematics solutions; and aftermarket merchandise inclusive of chassis and engine components. Further, the employer provides and linked mobility solutions, as well as exports its products. It in general serves passenger and business vehicles, farm tractors, two-wheelers, and railways and stationary engines segments. The company became formerly referred to as Rane (Madras) Ltd and changed its call to Rane Holdings Ltd in July 2004. It became founded in 1929 and is centred in Chennai, India. ...Read Less
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Market Cap ₹1619 Cr.
Stock P/E 7.3
P/B 1.4
Current Price ₹1133.7
Book Value ₹ 806.8
Face Value 10
52W High ₹1835
Dividend Yield 3.35%
52W Low ₹ 1130
Price goes above X
Price falls below X
PE goes above X
PE falls below X
₹ | |
| #(Fig in Cr.) | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 928 | 837 | 870 | 831 | 917 | 1241 | 1374 | 1341 | 1399 | 1535 |
| Other Income | 2 | 4 | 4 | 7 | 4 | 5 | 3 | 5 | 11 | 5 |
| Total Income | 931 | 841 | 874 | 837 | 920 | 1246 | 1377 | 1346 | 1410 | 1539 |
| Total Expenditure | 858 | 747 | 787 | 758 | 835 | 1162 | 1278 | 1239 | 1302 | 1423 |
| Operating Profit | 73 | 94 | 88 | 80 | 85 | 83 | 99 | 107 | 108 | 116 |
| Interest | 17 | 18 | 17 | 17 | 20 | 24 | 24 | 21 | 19 | 19 |
| Depreciation | 35 | 32 | 35 | 33 | 35 | 47 | 52 | 50 | 52 | 52 |
| Exceptional Income / Expenses | -82 | 0 | -7 | 0 | 214 | -1 | -12 | 15 | -2 | -1 |
| Profit Before Tax | -62 | 44 | 29 | 29 | 243 | 11 | 11 | 51 | 35 | 44 |
| Provision for Tax | -97 | 11 | 7 | 13 | 63 | 15 | 17 | 6 | 15 | 14 |
| Profit After Tax | 35 | 33 | 22 | 16 | 181 | -4 | -7 | 45 | 19 | 30 |
| Adjustments | 5 | 6 | 9 | -3 | -3 | 8 | 16 | 6 | 4 | -80 |
| Profit After Adjustments | 41 | 39 | 31 | 13 | 178 | 3 | 9 | 51 | 23 | -51 |
| Adjusted Earnings Per Share | 28.5 | 27.3 | 22 | 9.2 | 124.4 | 2.3 | 6.6 | 35.6 | 16.4 | -35.4 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 2368 | 2583 | 2232 | 2342 | 2549 | 2155 | 2035 | 2677 | 3508 | 3530 | 4362 | 5649 |
| Other Income | 22 | 24 | 42 | 17 | 21 | 30 | 22 | 37 | 29 | 14 | 19 | 24 |
| Total Income | 2391 | 2607 | 2274 | 2359 | 2570 | 2185 | 2057 | 2715 | 3537 | 3544 | 4380 | 5672 |
| Total Expenditure | 2147 | 2352 | 2024 | 2101 | 2318 | 2014 | 1923 | 2512 | 3189 | 3208 | 4034 | 5242 |
| Operating Profit | 244 | 255 | 250 | 258 | 253 | 171 | 134 | 203 | 349 | 336 | 347 | 430 |
| Interest | 47 | 45 | 44 | 46 | 50 | 51 | 40 | 34 | 50 | 71 | 86 | 83 |
| Depreciation | 106 | 114 | 106 | 118 | 126 | 128 | 120 | 129 | 142 | 137 | 168 | 206 |
| Exceptional Income / Expenses | 42 | 13 | 76 | 14 | -16 | -2 | 22 | 41 | -18 | -109 | 201 | 0 |
| Profit Before Tax | 133 | 109 | 176 | 109 | 60 | -10 | -4 | 74 | 138 | 76 | 329 | 141 |
| Provision for Tax | 37 | 32 | 79 | 87 | 80 | 0 | 29 | 39 | 51 | -74 | 108 | 52 |
| Profit After Tax | 96 | 78 | 97 | 22 | -19 | -10 | -33 | 35 | 87 | 150 | 221 | 87 |
| Adjustments | -25 | -12 | 37 | 108 | 123 | 7 | -18 | -11 | -25 | -26 | -14 | -54 |
| Profit After Adjustments | 71 | 66 | 133 | 130 | 104 | -3 | -51 | 24 | 62 | 124 | 207 | 32 |
| Adjusted Earnings Per Share | 49.7 | 45.9 | 93.4 | 91.2 | 72.6 | -1.9 | -35.4 | 16.9 | 43.6 | 86.7 | 145.1 | 23.2 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 24% | 18% | 15% | 6% |
| Operating Profit CAGR | 3% | 20% | 15% | 4% |
| PAT CAGR | 47% | 85% | 0% | 9% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | -8% | 9% | 11% | 8% |
| ROE Average | 22% | 17% | 10% | 9% |
| ROCE Average | 22% | 14% | 10% | 12% |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 544 | 591 | 713 | 804 | 866 | 822 | 764 | 776 | 808 | 906 | 1106 |
| Minority's Interest | 193 | 191 | 237 | 258 | 254 | 230 | 221 | 229 | 243 | 263 | 243 |
| Borrowings | 143 | 248 | 189 | 206 | 193 | 258 | 311 | 324 | 335 | 305 | 268 |
| Other Non-Current Liabilities | 213 | 234 | 20 | 13 | 33 | 28 | 35 | 37 | 28 | -82 | 0 |
| Total Current Liabilities | 747 | 842 | 681 | 792 | 864 | 796 | 913 | 1066 | 1139 | 1112 | 1834 |
| Total Liabilities | 1840 | 2106 | 1841 | 2072 | 2210 | 2134 | 2244 | 2434 | 2552 | 2505 | 3451 |
| Fixed Assets | 809 | 980 | 780 | 805 | 797 | 805 | 801 | 843 | 866 | 799 | 1140 |
| Other Non-Current Assets | 334 | 327 | 359 | 449 | 522 | 555 | 530 | 494 | 450 | 498 | 599 |
| Total Current Assets | 696 | 799 | 701 | 819 | 890 | 774 | 913 | 1097 | 1237 | 1208 | 1686 |
| Total Assets | 1840 | 2106 | 1841 | 2072 | 2210 | 2134 | 2244 | 2434 | 2552 | 2505 | 3451 |
| #(Fig in Cr.) | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 26 | 24 | 7 | 12 | 28 | 35 | 59 | 59 | 25 | 46 | 36 |
| Cash Flow from Operating Activities | 198 | 174 | 160 | 132 | 110 | 180 | 132 | 15 | 186 | 233 | 513 |
| Cash Flow from Investing Activities | -120 | -157 | -26 | -66 | -87 | -124 | -96 | -114 | -152 | -114 | -200 |
| Cash Flow from Financing Activities | -80 | -20 | -129 | -50 | -16 | -33 | -36 | 65 | -14 | -138 | -324 |
| Net Cash Inflow / Outflow | -2 | -3 | 5 | 16 | 7 | 24 | 0 | -34 | 20 | -18 | -11 |
| Closing Cash & Cash Equivalent | 24 | 21 | 12 | 28 | 36 | 59 | 59 | 25 | 46 | 36 | 29 |
| # | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | 49.68 | 45.9 | 93.4 | 91.24 | 72.64 | -1.9 | -35.41 | 16.9 | 43.61 | 86.67 | 145.11 |
| CEPS(Rs) | 141.39 | 134.12 | 141.93 | 97.79 | 74.97 | 82.42 | 61.17 | 114.78 | 160.39 | 200.71 | 272.62 |
| DPS(Rs) | 7.5 | 10 | 8.5 | 14.5 | 19 | 8 | 0 | 12 | 17 | 25 | 38 |
| Book NAV/Share(Rs) | 381.01 | 413.7 | 499.52 | 563 | 606.21 | 575.85 | 535.36 | 543.57 | 565.74 | 634.6 | 774.36 |
| Core EBITDA Margin(%) | 9.35 | 8.95 | 9.3 | 10.29 | 9.08 | 6.55 | 5.51 | 6.19 | 9.11 | 9.11 | 7.52 |
| EBIT Margin(%) | 7.6 | 5.99 | 9.83 | 6.6 | 4.32 | 1.92 | 1.75 | 4.02 | 5.35 | 4.17 | 9.5 |
| Pre Tax Margin(%) | 5.63 | 4.23 | 7.87 | 4.65 | 2.37 | -0.44 | -0.2 | 2.75 | 3.93 | 2.14 | 7.54 |
| PAT Margin (%) | 4.06 | 3.01 | 4.34 | 0.94 | -0.75 | -0.47 | -1.62 | 1.31 | 2.49 | 4.24 | 5.06 |
| Cash Profit Margin (%) | 8.53 | 7.41 | 9.08 | 5.96 | 4.2 | 5.46 | 4.29 | 6.12 | 6.53 | 8.12 | 8.93 |
| ROA(%) | 5.57 | 3.94 | 4.91 | 1.12 | -0.89 | -0.46 | -1.51 | 1.5 | 3.5 | 5.92 | 7.42 |
| ROE(%) | 18.82 | 13.69 | 14.85 | 2.89 | -2.28 | -1.19 | -4.16 | 4.55 | 11.02 | 17.46 | 21.95 |
| ROCE(%) | 18.74 | 14.09 | 18.59 | 12.45 | 8.01 | 2.86 | 2.48 | 7.24 | 11.68 | 8.68 | 21.65 |
| Receivable days | 50.91 | 55.49 | 64.13 | 63.28 | 67.02 | 71.08 | 75.83 | 72.37 | 63.34 | 64.41 | 63.78 |
| Inventory Days | 33.5 | 35.24 | 38.63 | 35.7 | 39.49 | 50.78 | 51.7 | 46.37 | 43.52 | 44.36 | 40.74 |
| Payable days | 77.54 | 85.35 | 121.13 | 111.07 | 104.99 | 125.08 | 140.88 | 125.1 | 95.07 | 88.24 | 84.17 |
| PER(x) | 11.75 | 11.88 | 9.62 | 26.85 | 16.45 | 0 | 0 | 34.79 | 19.78 | 12.53 | 8.79 |
| Price/Book(x) | 1.53 | 1.32 | 1.8 | 4.35 | 1.97 | 0.57 | 1.1 | 1.08 | 1.53 | 1.71 | 1.65 |
| Dividend Yield(%) | 1.29 | 1.83 | 0.95 | 0.59 | 1.59 | 2.43 | 0 | 2.04 | 1.97 | 2.3 | 2.98 |
| EV/Net Sales(x) | 0.54 | 0.53 | 0.77 | 1.7 | 0.88 | 0.48 | 0.71 | 0.59 | 0.58 | 0.66 | 0.64 |
| EV/Core EBITDA(x) | 5.29 | 5.31 | 6.91 | 15.38 | 8.9 | 6.09 | 10.77 | 7.82 | 5.84 | 6.96 | 8 |
| Net Sales Growth(%) | 14.64 | 9.07 | -13.59 | 4.93 | 8.85 | -15.45 | -5.56 | 31.54 | 31.04 | 0.61 | 23.56 |
| EBIT Growth(%) | 123.69 | -14.02 | 41.77 | -29.54 | -28.73 | -62.39 | -13.83 | 201.74 | 74.14 | -21.64 | 181.82 |
| PAT Growth(%) | 114.01 | -19.27 | 24.67 | -77.39 | -187.03 | 47.17 | -227.81 | 206.21 | 149.03 | 71.35 | 47.62 |
| EPS Growth(%) | 63.31 | -7.61 | 103.49 | -2.31 | -20.39 | -102.62 | -1759.19 | 147.74 | 157.95 | 98.76 | 67.42 |
| Debt/Equity(x) | 0.86 | 1 | 0.65 | 0.63 | 0.67 | 0.77 | 0.86 | 1 | 1.06 | 0.91 | 0.9 |
| Current Ratio(x) | 0.93 | 0.95 | 1.03 | 1.03 | 1.03 | 0.97 | 1 | 1.03 | 1.09 | 1.09 | 0.92 |
| Quick Ratio(x) | 0.62 | 0.64 | 0.72 | 0.72 | 0.68 | 0.6 | 0.69 | 0.65 | 0.7 | 0.71 | 0.62 |
| Interest Cover(x) | 3.86 | 3.4 | 5.03 | 3.37 | 2.22 | 0.81 | 0.9 | 3.15 | 3.77 | 2.06 | 4.84 |
| Total Debt/Mcap(x) | 0.56 | 0.76 | 0.36 | 0.14 | 0.34 | 1.35 | 0.78 | 0.93 | 0.69 | 0.53 | 0.55 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 46.57 | 46.57 | 46.57 | 46.57 | 46.55 | 46.55 | 46.55 | 46.55 | 46.55 | 46.55 |
| FII | 0.39 | 0.41 | 0.4 | 0.49 | 0.92 | 0.86 | 0.81 | 0.83 | 1.06 | 0.82 |
| DII | 2.02 | 1.7 | 1.59 | 1.77 | 3.15 | 3.81 | 3.84 | 3.83 | 4.03 | 4.09 |
| Public | 51.02 | 51.32 | 51.43 | 51.17 | 49.38 | 48.79 | 48.8 | 48.79 | 48.36 | 48.55 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 | 0.66 |
| FII | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 |
| DII | 0.03 | 0.02 | 0.02 | 0.03 | 0.04 | 0.05 | 0.05 | 0.05 | 0.06 | 0.06 |
| Public | 0.73 | 0.73 | 0.73 | 0.73 | 0.71 | 0.7 | 0.7 | 0.7 | 0.69 | 0.69 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 | 1.43 |
* The pros and cons are machine generated.
You May Also Know About
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
