Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹2136 Cr.
Stock P/E
15.6
P/B
1.8
Current Price
₹1496
Book Value
₹ 831
Face Value
10
52W High
₹1897.9
52W Low
₹ 982.1
Dividend Yield
3.14%

Rane Holdings Overview

Business

Rane Holdings Ltd. (RHL) is an investment holding company that serves as the parent entity for the Rane Group of companies, primarily engaged in the manufacturing and distribution of automotive components. Its core business model involves holding strategic equity stakes in various operating companies within the Rane Group. RHL primarily generates revenue through dividend income received from its profitable subsidiaries and associates, reflecting the consolidated financial performance of the underlying automotive component businesses. It also provides strategic oversight and guidance to its group companies.

Revenue Mix

As an investment holding company, RHL does not have traditional operating segments. Its "segments" are effectively its investments in a diversified portfolio of automotive component manufacturers. Its revenue is predominantly dividend income derived from these investments. Key group companies where RHL holds significant stakes include:

Rane (Madras) Ltd. (Steering & Suspension products)

Rane Brake Lining Ltd. (Friction materials)

Rane Engine Valve Ltd. (Engine valves & guides)

Rane NSK Steering Systems Ltd. (Steering systems - joint venture)

Rane t4u Pvt. Ltd. (Telematics solutions)

Rane Light Metal Castings Inc. (North America)

Industry

Rane Holdings operates in the Finance - Investment sector, specifically as an investment holding company. Its direct competitive landscape is less about head-to-head operational competition and more about the performance of its underlying portfolio companies. The Rane Group, as a whole, is a well-established and diversified player in the Indian automotive component manufacturing industry, with over nine decades of presence. RHL's positioning is that of the strategic financial and management hub for this diversified group, enabling it to leverage the collective strengths, brand, and customer relationships across various auto component product lines.

MOAT

Legacy & Brand Recognition: The "Rane" name carries significant brand equity and a long-standing reputation (over 90 years) in the Indian automotive component sector, fostering trust with OEMs.

Diversification: The group's broad product portfolio across critical automotive components (steering, braking, engine valves, friction materials, light metal castings) reduces dependence on any single product line and offers resilience.

Established OEM Relationships: Long-term and deep-rooted relationships with major Indian and global automotive original equipment manufacturers (OEMs) provide a stable customer base.

Experience & Management Depth: Decades of operational experience in the complex automotive supply chain and an experienced management team across its subsidiaries contribute to operational efficiency and strategic execution.

Growth Drivers

Indian Automotive Sector Growth: As the parent, RHL benefits directly from the overall growth trajectory of the Indian automotive industry, driven by rising disposable incomes, urbanization, and vehicle penetration across passenger vehicles, commercial vehicles, and two-wheelers.

Increased Content per Vehicle: Growing vehicle complexity, stricter emission norms, and enhanced safety features can lead to higher value-add per vehicle for component suppliers.

Export Opportunities: Expansion of export orders for Rane Group companies to global OEMs and aftermarket segments.

Technological Adaptations: Investments and successful integration of new technologies (e.g., components for Electric Vehicles (EVs), advanced materials, lightweighting solutions) by group companies.

Infrastructure Development: Government focus on infrastructure development in India supports demand for commercial vehicles, indirectly benefiting Rane's component businesses.

Risks

Cyclicality of Automotive Industry: The performance of RHL is highly dependent on the inherently cyclical automotive sector, susceptible to economic downturns, changes in consumer sentiment, and interest rate fluctuations.

Technological Disruption: Rapid transition to electric vehicles (EVs) could impact demand for components specific to internal combustion engine (ICE) vehicles, requiring significant R&D and retooling investments by subsidiaries.

Raw Material Price Volatility: Underlying operating companies are exposed to fluctuations in commodity prices (steel, aluminum, rubber, etc.), which can impact profit margins.

Intensifying Competition: Competition from domestic players, global component manufacturers, and new entrants can exert pressure on pricing and market share.

Regulatory Changes: Changes in emission norms, safety regulations, and trade policies can necessitate costly adjustments or impact demand for certain products.

Performance of Subsidiaries: RHL's financial health is directly linked to the profitability, cash flow, and dividend distribution policies of its underlying group companies.

Management & Ownership

Rane Holdings Ltd. is part of the Rane Group, a prominent Indian industrial conglomerate with a long history. The Rane family are the promoters and retain significant ownership and strategic control. The group is known for its professional management approach within the automotive components sector, with experienced leaders guiding the operational companies. The ownership structure includes the promoter group holding a substantial stake, alongside public shareholding, institutional investors, and other bodies.

Outlook

Rane Holdings' outlook is intrinsically tied to the performance and strategic agility of its diverse portfolio of automotive component businesses. The company stands to benefit from the long-term growth trajectory of the Indian automotive market, assuming a continued economic recovery and increasing vehicle penetration. The group's established OEM relationships, diversified product portfolio, and focus on quality provide a stable foundation. However, the outlook is moderated by the inherent cyclicality of the auto industry, the ongoing technological transition towards EVs and other advanced mobility solutions, and intense competitive pressures. The ability of Rane Group companies to innovate, adapt to new technologies, manage input cost volatility, and expand into new markets (including exports) will be crucial determinants of RHL's future dividend income and overall valuation.

Rane Holdings Share Price

Live · BSE / NSE · Inception: 1936
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Rane Holdings Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 870 831 917 1241 1374 1341 1399 1535 1609 1587
Other Income 4 7 4 5 3 5 11 5 4 10
Total Income 874 837 920 1246 1377 1346 1410 1539 1613 1597
Total Expenditure 787 758 835 1162 1278 1239 1302 1423 1483 1480
Operating Profit 88 80 85 83 99 107 108 116 130 117
Interest 17 17 20 24 24 21 19 19 15 20
Depreciation 35 33 35 47 52 50 52 52 55 55
Exceptional Income / Expenses -7 0 214 -1 -12 15 -2 -1 7 3
Profit Before Tax 29 29 243 11 11 51 35 44 66 45
Provision for Tax 7 13 63 15 17 6 15 14 5 12
Profit After Tax 22 16 181 -4 -7 45 19 30 62 33
Adjustments 9 -3 -3 8 16 6 4 -80 13 5
Profit After Adjustments 31 13 178 3 9 51 23 -51 74 37
Adjusted Earnings Per Share 22 9.2 124.4 2.3 6.6 35.6 16.4 -35.4 51.9 26.2

Rane Holdings Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2583 2232 2342 2549 2155 2035 2677 3508 3530 4362 5883 6130
Other Income 24 42 17 21 30 22 37 29 14 19 24 30
Total Income 2607 2274 2359 2570 2185 2057 2715 3537 3544 4380 5907 6159
Total Expenditure 2352 2024 2101 2318 2014 1923 2512 3189 3208 4034 5446 5688
Operating Profit 255 250 258 253 171 134 203 349 336 347 461 471
Interest 45 44 46 50 51 40 34 50 71 86 75 73
Depreciation 114 106 118 126 128 120 129 142 137 168 210 214
Exceptional Income / Expenses 13 76 14 -16 -2 22 41 -18 -109 201 20 7
Profit Before Tax 109 176 109 60 -10 -4 74 138 76 329 177 190
Provision for Tax 32 79 87 80 0 29 39 51 -74 108 40 46
Profit After Tax 78 97 22 -19 -10 -33 35 87 150 221 137 144
Adjustments -12 37 108 123 7 -18 -11 -25 -26 -14 -39 -58
Profit After Adjustments 66 133 130 104 -3 -51 24 62 124 207 98 83
Adjusted Earnings Per Share 45.9 93.4 91.2 72.6 -1.9 -35.4 16.9 43.6 86.7 145.1 68.5 59.1

Rane Holdings Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 591 713 804 866 822 764 776 808 906 1106 1154
Minority's Interest 191 237 258 254 230 221 229 243 263 243 272
Borrowings 248 189 206 193 258 311 324 335 305 268 70
Other Non-Current Liabilities 234 20 13 33 28 35 37 28 -82 0 94
Total Current Liabilities 842 681 792 864 796 913 1066 1139 1112 1834 2174
Total Liabilities 2106 1841 2072 2210 2134 2244 2434 2552 2505 3451 3763
Fixed Assets 980 780 805 797 805 801 843 866 799 1140 1179
Other Non-Current Assets 327 359 449 522 555 530 494 450 498 599 672
Total Current Assets 799 701 819 890 774 913 1097 1237 1208 1686 1912
Total Assets 2106 1841 2072 2210 2134 2244 2434 2552 2505 3451 3763

Rane Holdings Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 24 7 12 28 35 59 59 25 46 36 30
Cash Flow from Operating Activities 174 160 132 110 180 132 15 186 233 513 280
Cash Flow from Investing Activities -157 -26 -66 -87 -124 -96 -114 -152 -114 -200 -0
Cash Flow from Financing Activities -20 -129 -50 -16 -33 -36 65 -14 -138 -324 -256
Net Cash Inflow / Outflow -3 5 16 7 24 0 -34 20 -18 -11 23
Closing Cash & Cash Equivalent 21 12 28 36 59 59 25 46 36 30 53

Rane Holdings Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) 45.9 93.4 91.24 72.64 -1.9 -35.41 16.9 43.61 86.67 145.11 68.54
CEPS(Rs) 134.12 141.93 97.79 74.97 82.42 61.17 114.78 160.39 200.71 272.62 242.77
DPS(Rs) 10 8.5 14.5 19 8 0 12 17 25 38 47
Book NAV/Share(Rs) 413.7 499.52 563 606.21 575.85 535.36 543.57 565.74 634.6 774.36 808
Core EBITDA Margin(%) 8.95 9.3 10.29 9.08 6.55 5.51 6.19 9.11 9.11 7.52 7.43
EBIT Margin(%) 5.99 9.83 6.6 4.32 1.92 1.75 4.02 5.35 4.17 9.5 4.28
Pre Tax Margin(%) 4.23 7.87 4.65 2.37 -0.44 -0.2 2.75 3.93 2.14 7.54 3.01
PAT Margin (%) 3.01 4.34 0.94 -0.75 -0.47 -1.62 1.31 2.49 4.24 5.06 2.32
Cash Profit Margin (%) 7.41 9.08 5.96 4.2 5.46 4.29 6.12 6.53 8.12 8.93 5.89
ROA(%) 3.94 4.91 1.12 -0.89 -0.46 -1.51 1.5 3.5 5.92 7.42 3.79
ROE(%) 13.69 14.85 2.89 -2.28 -1.19 -4.16 4.55 11.02 17.46 21.95 12.11
ROCE(%) 14.09 18.59 12.45 8.01 2.86 2.48 7.24 11.68 8.68 21.65 12.19
Receivable days 55.49 64.13 63.28 67.02 71.08 75.83 72.37 63.34 64.41 63.78 61.63
Inventory Days 35.24 38.63 35.7 39.49 50.78 51.7 46.37 43.52 44.36 40.74 37.06
Payable days 85.35 121.13 111.07 104.99 125.08 140.88 125.1 95.07 88.24 84.17 77.67
PER(x) 11.88 9.62 26.85 16.45 0 0 34.79 19.78 12.53 8.79 14.5
Price/Book(x) 1.32 1.8 4.35 1.97 0.57 1.1 1.08 1.53 1.71 1.65 1.23
Dividend Yield(%) 1.83 0.95 0.59 1.59 2.43 0 2.04 1.97 2.3 2.98 4.73
EV/Net Sales(x) 0.53 0.77 1.7 0.88 0.48 0.71 0.59 0.58 0.66 0.64 0.38
EV/Core EBITDA(x) 5.31 6.91 15.38 8.9 6.09 10.77 7.82 5.84 6.96 8 4.88
Net Sales Growth(%) 9.07 -13.59 4.93 8.85 -15.45 -5.56 31.54 31.04 0.61 23.56 34.89
EBIT Growth(%) -14.02 41.77 -29.54 -28.73 -62.39 -13.83 201.74 74.14 -21.64 181.82 -39.19
PAT Growth(%) -19.27 24.67 -77.39 -187.03 47.17 -227.81 206.21 149.03 71.35 47.62 -38.07
EPS Growth(%) -7.61 103.49 -2.31 -20.39 -102.62 -1759.19 147.74 157.95 98.76 67.42 -52.77
Debt/Equity(x) 1 0.65 0.63 0.67 0.77 0.86 1 1.06 0.91 0.9 0.76
Current Ratio(x) 0.95 1.03 1.03 1.03 0.97 1 1.03 1.09 1.09 0.92 0.88
Quick Ratio(x) 0.64 0.72 0.72 0.68 0.6 0.69 0.65 0.7 0.71 0.62 0.58
Interest Cover(x) 3.4 5.03 3.37 2.22 0.81 0.9 3.15 3.77 2.06 4.84 3.36
Total Debt/Mcap(x) 0.76 0.36 0.14 0.34 1.35 0.78 0.93 0.69 0.53 0.55 0.62

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +35% +19% +24% +9%
Operating Profit CAGR +33% +10% +28% +6%
PAT CAGR -38% +16% — +6%
Share Price CAGR -3% +10% +20% +5%
ROE Average +12% +17% +13% +8%
ROCE Average +12% +14% +12% +11%

Rane Holdings Shareholding Pattern

Latest · Sep 2026
100% held
Promoters 46.64 %
FII 0.89 %
DII (MF + Insurance) 3.24 %
Public (retail) 49.24 %
# Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026 Sep 2026
Promoter 46.5746.5546.5546.5546.5546.5546.5546.6346.6346.64
FII 0.490.920.860.810.831.060.820.770.930.89
DII 1.773.153.813.843.834.034.094.123.393.24
Public 51.1749.3848.7948.848.7948.3648.5548.4849.0549.24
Others 0000000000
Total 100100100100100100100100100100

Rane Holdings Peer Comparison

Finance - Investment Edit Columns

Rane Holdings Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rane Holdings Pros & Cons

Pros

  • Debtor days have improved from 84.17 to 77.67days.
  • Company has reduced debt.

Cons

  • Promoter holding is low: 46.64%.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp