Key Financials Snapshot

TTM · Standalone · ₹ in Cr
Market Cap
₹230 Cr.
Stock P/E
20.1
P/B
2
Current Price
₹318
Book Value
₹ 159.7
Face Value
10
52W High
—
52W Low
—
Dividend Yield
1.57%

Rane Engine Valve Overview

Business

Rane Engine Valve Ltd. (REVL) is a prominent Indian manufacturer of engine valves, valve guides, and tappets. As part of the diversified Rane Group, the company primarily operates on a Business-to-Business (B2B) model, supplying these critical engine components to Original Equipment Manufacturers (OEMs) across various automotive segments (passenger vehicles, commercial vehicles, two-wheelers, tractors) and industrial engines. It also has a significant presence in the automotive aftermarket, providing replacement parts. The company generates revenue by designing, manufacturing, and selling these precision-engineered components.

Revenue Mix

Rane Engine Valve Ltd.'s primary products are:

Engine Valves: Essential components that regulate the flow of fuel-air mixture into and exhaust gases out of the combustion chamber.

Valve Guides: Bearings for the valve stems, guiding them as they move.

Tappets (or Valve Lifters): Components that transfer the cam's motion to the valves.

The company serves both the OEM segment (supplying directly to vehicle manufacturers for new vehicle assembly) and the Aftermarket segment (supplying replacement parts through its distribution network). While specific revenue contribution percentages are not provided in the prompt, OEM sales typically constitute a substantial portion, with the aftermarket providing stability and higher margins for auto ancillary companies. Its product range caters to various engine types, including gasoline, diesel, and alternative fuel engines.

Industry

Rane Engine Valve operates within the highly specialized and competitive automotive ancillary industry, specifically focusing on engine components. This segment demands high precision manufacturing, stringent quality control, and strong R&D capabilities. The industry is characterized by long-term relationships with OEMs, significant capital expenditure requirements, and the need for continuous technological upgrades to meet evolving emission norms. Rane Engine Valve Ltd. is one of the leading manufacturers of engine valves and related components in India, benefiting from its long operating history, established relationships with major Indian and global OEMs, and the strong reputation of the Rane Group. It holds a significant market share in its product categories within the Indian market.

MOAT

High Switching Costs for OEMs: Once an engine component supplier is approved and integrated into an OEM's production line, the cost and effort of switching to a new supplier (due to re-tooling, testing, quality validation, and supply chain disruption) are very high. This creates significant customer stickiness.

Quality and Reliability: Given the critical nature of engine components, a proven track record of quality, reliability, and precision engineering is a strong differentiator and a prerequisite for OEM partnerships. Rane's long-standing reputation helps secure and retain business.

Technological Expertise: Continuous investment in R&D and manufacturing processes to develop advanced materials and designs for efficient and emission-compliant engines.

Established Relationships: Decades-long relationships with major automotive OEMs in India provide a stable order book and preferred supplier status.

Brand Equity (Group Level): Being part of the Rane Group, a respected name in the Indian automotive component industry, lends credibility and trust.

Growth Drivers

Growth in Indian Automotive Production: Overall expansion in the passenger vehicle, commercial vehicle, two-wheeler, and tractor segments drives demand for new engine components.

Aftermarket Demand: A growing vehicle parc (number of vehicles on the road) leads to increased demand for replacement parts over the vehicles' lifespan.

Stringent Emission Norms: The continuous evolution of emission regulations (like BS6 and upcoming standards) necessitates engine design changes and often requires updated or more advanced valve train components, creating opportunities for REVL.

Increased Content per Vehicle: As engines become more sophisticated and efficient, there may be opportunities for higher value or more complex valve components per engine.

Export Opportunities: Expanding its customer base and geographical reach to international markets can provide additional growth avenues.

Risks

Automotive Industry Cyclicality: The company's performance is highly sensitive to the inherent cyclicality and demand fluctuations of the automotive sector.

Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and various alloys can impact profitability if not effectively passed on to customers.

Technological Disruption (Long-term EV Threat): The global shift towards Electric Vehicles (EVs) poses a long-term existential threat to manufacturers of traditional Internal Combustion Engine (ICE) components, including engine valves. While ICE engines will persist for several years, this transition will eventually diminish the core market.

Intense Competition: Competition from both domestic and international players can lead to pricing pressures and margin erosion.

Customer Concentration: Reliance on a few major OEM customers can expose the company to risks associated with their production cycles or market share changes.

Management & Ownership

Rane Engine Valve Ltd. is part of the well-established Rane Group, which has a legacy spanning several decades in the Indian auto components industry. The company is promoter-led, with the Rane family and group entities holding a significant ownership stake. The management team typically comprises experienced professionals with deep domain knowledge in automotive manufacturing and engineering. The overall Rane Group is generally perceived to have strong corporate governance practices and a focus on long-term sustainable growth.

Outlook

Rane Engine Valve Ltd. benefits from its strong market position as a leading supplier of critical engine components in India and its established relationships with major OEMs. The growing Indian automotive market and robust aftermarket demand provide a stable foundation for revenue generation. The company's ability to adapt to evolving emission norms and invest in advanced manufacturing processes will be key to sustaining its competitive edge.

However, the company faces inherent risks associated with the cyclical nature of the auto industry, raw material price volatility, and intense competition. The most significant long-term challenge is the accelerating global transition to electric vehicles, which will eventually erode the demand for traditional ICE components. While the company will likely maintain demand from ICE vehicles for the next 5-10 years, successful strategic diversification or adaptation of its product portfolio will be crucial for very long-term sustainability. For the medium term, its strong OEM ties and aftermarket presence are expected to provide resilience.

Rane Engine Valve Share Price

Live · BSE / NSE · Inception: 1972
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Standalone · annual

Rane Engine Valve Quarterly Results

#(Fig in Cr.) Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024
Net Sales 123 124 136 138 143 136 150 137 147 131
Other Income 0 1 1 1 1 0 1 4 0 0
Total Income 123 125 137 139 144 137 151 141 148 132
Total Expenditure 115 117 120 127 135 125 134 130 131 121
Operating Profit 8 8 17 11 9 12 18 11 17 11
Interest 3 3 3 3 2 2 2 3 3 3
Depreciation 5 5 5 5 5 5 5 5 5 5
Exceptional Income / Expenses -1 -2 -2 -1 -0 0 -4 0 -0 -1
Profit Before Tax -0 -2 7 3 2 5 6 3 9 2
Provision for Tax -0 -0 2 1 1 2 1 1 3 11
Profit After Tax -0 -2 5 2 1 4 5 2 6 -9
Adjustments 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -0 -2 5 2 1 4 5 2 6 -9
Adjusted Earnings Per Share -0.1 -2.6 6.9 2.4 2 4.8 6.6 3.3 7.9 -12.3

Rane Engine Valve Profit & Loss

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
Net Sales 266 395 350 355 375 423 355 302 382 498 567 565
Other Income 1 4 3 2 2 2 3 3 3 2 4 5
Total Income 267 399 353 358 377 425 358 305 385 500 570 572
Total Expenditure 235 365 345 332 361 404 344 305 368 463 519 516
Operating Profit 32 34 7 25 16 21 14 -0 17 37 51 57
Interest 15 19 15 10 8 11 11 9 9 11 11 11
Depreciation 20 28 28 28 29 31 28 23 20 19 19 20
Exceptional Income / Expenses -40 45 17 90 0 0 0 22 -4 -7 -5 -5
Profit Before Tax -44 31 -18 78 -21 -20 -25 -10 -15 0 16 20
Provision for Tax -14 8 -5 20 -4 -7 -9 -4 -3 0 4 16
Profit After Tax -29 23 -13 58 -17 -14 -16 -6 -12 -0 11 4
Adjustments 0 0 0 0 0 0 0 0 0 0 0 0
Profit After Adjustments -29 23 -13 58 -17 -14 -16 -6 -12 -0 11 4
Adjusted Earnings Per Share -56.5 45.6 -18.7 85.8 -25.4 -20.2 -24.3 -9.1 -17.6 -0.1 15.9 5.5

Rane Engine Valve Balance Sheet

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Shareholder's Funds 63 116 103 160 141 127 111 105 97 105 121
Minority's Interest 0 0 0 0 0 0 0 0 0 0 0
Borrowings 77 58 61 29 33 36 34 52 31 44 43
Other Non-Current Liabilities 36 54 46 47 63 58 50 49 47 46 27
Total Current Liabilities 106 158 138 111 135 166 144 129 166 187 180
Total Liabilities 282 387 348 347 372 388 338 335 341 382 371
Fixed Assets 133 173 161 141 132 125 109 92 82 86 87
Other Non-Current Assets 67 66 64 63 80 81 77 77 84 81 70
Total Current Assets 81 147 123 142 159 181 153 165 176 215 213
Total Assets 282 387 348 347 372 388 338 335 341 382 371

Rane Engine Valve Cash Flow

#(Fig in Cr.) Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Opening Cash & Cash Equivalents 7 3 2 0 1 11 2 1 24 1 8
Cash Flow from Operating Activities 31 17 21 -4 15 2 28 21 -17 21 42
Cash Flow from Investing Activities -51 21 5 80 -20 -25 -7 17 -14 -19 -25
Cash Flow from Financing Activities 17 -39 -27 -76 15 15 -23 -15 8 6 -22
Net Cash Inflow / Outflow -3 -1 -1 1 10 -8 -2 23 -23 7 -6
Closing Cash & Cash Equivalent 3 2 2 1 11 2 1 24 1 8 2

Rane Engine Valve Ratios

# Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Earnings Per Share (Rs) -56.49 45.59 -18.66 85.85 -25.39 -20.19 -24.32 -9.06 -17.65 -0.09 15.85
CEPS(Rs) -16.87 100.66 22.32 127.14 17.78 25.24 17.49 25.16 12.11 27.22 42.16
DPS(Rs) 0 2.5 0 2.5 0 0 0 0 0 0 5
Book NAV/Share(Rs) 122.16 221.26 153.2 238.17 209.79 189.45 165.18 156.49 139 146.76 167.1
Core EBITDA Margin(%) 10.73 7.08 1.1 5.83 3.7 4.35 3.09 -1.04 3.66 6.95 8.35
EBIT Margin(%) -9.89 11.84 -0.76 22.33 -3.32 -2.28 -3.86 -0.28 -1.68 2.15 4.67
Pre Tax Margin(%) -15.06 7.38 -4.62 19.68 -5.45 -4.81 -7.04 -3.18 -3.88 0.03 2.77
PAT Margin (%) -10.06 5.5 -3.28 14.64 -4.4 -3.18 -4.55 -2 -3.06 -0.01 2.02
Cash Profit Margin (%) -3.01 12.15 3.92 21.68 3.08 3.98 3.27 5.55 2.1 3.86 5.38
ROA(%) -10.1 7.03 -3.41 16.61 -4.75 -3.57 -4.5 -1.81 -3.51 -0.02 3.05
ROE(%) -37.56 26.55 -11.56 43.87 -11.33 -10.12 -13.71 -5.63 -11.95 -0.06 10.21
ROCE(%) -14.06 21.35 -1.13 35.96 -5.22 -3.82 -5.63 -0.38 -2.92 4.6 10.94
Receivable days 41.68 43.95 61.29 58.77 68.71 69.71 74.3 83.77 73.92 68.73 71.38
Inventory Days 44.9 40.34 50.89 44.22 50.23 59.29 79.46 78.96 67.85 65.95 57.61
Payable days 123.33 95.74 112.68 111.26 124.55 128.33 150.77 158.98 152.59 126.31 132.13
PER(x) 0 12.06 0 7.92 0 0 0 0 0 0 19.3
Price/Book(x) 1.26 2.49 2.94 2.85 2.31 2.44 0.82 1.67 1.73 1.39 1.83
Dividend Yield(%) 0 0.45 0 0.37 0 0 0 0 0 0 1.63
EV/Net Sales(x) 0.82 1.1 1.27 1.49 1.13 1.04 0.59 0.88 0.75 0.55 0.6
EV/Core EBITDA(x) 6.79 12.67 62.04 20.94 26.24 21.24 14.77 -2961.17 16.89 7.44 6.69
Net Sales Growth(%) 1.2 48.61 -11.53 1.63 5.62 12.63 -16 -14.97 26.57 30.23 13.9
EBIT Growth(%) -208.86 276.5 -105.74 3135.17 -114.61 24.26 -42.09 93.79 -654.65 265.02 147.06
PAT Growth(%) -130.69 180.72 -153.41 560.05 -129.57 20.46 -20.41 62.73 -94.75 99.49 0
EPS Growth(%) -130.69 180.72 -140.93 560.05 -129.57 20.46 -20.41 62.73 -94.75 99.52 0
Debt/Equity(x) 2.25 1.34 1.39 0.52 0.77 1.04 1.09 1.09 1.37 1.32 1.01
Current Ratio(x) 0.76 0.93 0.89 1.29 1.18 1.09 1.07 1.28 1.06 1.15 1.18
Quick Ratio(x) 0.43 0.55 0.55 0.85 0.75 0.61 0.54 0.85 0.53 0.66 0.7
Interest Cover(x) -1.91 2.65 -0.2 8.42 -1.56 -0.91 -1.21 -0.1 -0.76 1.02 2.45
Total Debt/Mcap(x) 1.78 0.54 0.47 0.18 0.33 0.43 1.33 0.65 0.79 0.94 0.55

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR +14% +23% +6% +8%
Operating Profit CAGR +38% — +19% +5%
PAT CAGR — — — —
Share Price CAGR 0% +3% +2% -8%
ROE Average +10% -1% -4% -2%
ROCE Average +11% +4% +1% +4%

Rane Engine Valve Shareholding Pattern

Latest · Mar 2025
100% held
Promoters 58.32 %
FII 0 %
DII (MF + Insurance) 0.42 %
Public (retail) 41.27 %
# Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
Promoter 55.1257.358.3258.3258.3258.3258.3258.3258.3258.32
FII 0000000.120.080.050
DII 1.020.970.920.440.430.430.770.430.420.42
Public 43.8641.7340.7641.2541.2641.2640.7941.1841.2141.27
Others 0000000000
Total 100100100100100100100100100100

Rane Engine Valve Peer Comparison

Auto Ancillary Edit Columns

Rane Engine Valve Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Rane Engine Valve Pros & Cons

Pros

  • Company has reduced debt.

Cons

  • Company has a low return on equity of -1% over the last 3 years.
  • Debtor days have increased from 126.31 to 132.13days.
Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp