Auto Ancillary · Founded 1972 · www.ranegroup.com · BSE 532988 · NSE RANE ENGVL · ISIN INE222J01013
No Notes Added Yet
Business
Rane Engine Valve Ltd. (REVL) is a prominent Indian manufacturer of engine valves, valve guides, and tappets. As part of the diversified Rane Group, the company primarily operates on a Business-to-Business (B2B) model, supplying these critical engine components to Original Equipment Manufacturers (OEMs) across various automotive segments (passenger vehicles, commercial vehicles, two-wheelers, tractors) and industrial engines. It also has a significant presence in the automotive aftermarket, providing replacement parts. The company generates revenue by designing, manufacturing, and selling these precision-engineered components.
Revenue Mix
Rane Engine Valve Ltd.'s primary products are:
Engine Valves: Essential components that regulate the flow of fuel-air mixture into and exhaust gases out of the combustion chamber.
Valve Guides: Bearings for the valve stems, guiding them as they move.
Tappets (or Valve Lifters): Components that transfer the cam's motion to the valves.
The company serves both the OEM segment (supplying directly to vehicle manufacturers for new vehicle assembly) and the Aftermarket segment (supplying replacement parts through its distribution network). While specific revenue contribution percentages are not provided in the prompt, OEM sales typically constitute a substantial portion, with the aftermarket providing stability and higher margins for auto ancillary companies. Its product range caters to various engine types, including gasoline, diesel, and alternative fuel engines.
Industry
Rane Engine Valve operates within the highly specialized and competitive automotive ancillary industry, specifically focusing on engine components. This segment demands high precision manufacturing, stringent quality control, and strong R&D capabilities. The industry is characterized by long-term relationships with OEMs, significant capital expenditure requirements, and the need for continuous technological upgrades to meet evolving emission norms. Rane Engine Valve Ltd. is one of the leading manufacturers of engine valves and related components in India, benefiting from its long operating history, established relationships with major Indian and global OEMs, and the strong reputation of the Rane Group. It holds a significant market share in its product categories within the Indian market.
MOAT
High Switching Costs for OEMs: Once an engine component supplier is approved and integrated into an OEM's production line, the cost and effort of switching to a new supplier (due to re-tooling, testing, quality validation, and supply chain disruption) are very high. This creates significant customer stickiness.
Quality and Reliability: Given the critical nature of engine components, a proven track record of quality, reliability, and precision engineering is a strong differentiator and a prerequisite for OEM partnerships. Rane's long-standing reputation helps secure and retain business.
Technological Expertise: Continuous investment in R&D and manufacturing processes to develop advanced materials and designs for efficient and emission-compliant engines.
Established Relationships: Decades-long relationships with major automotive OEMs in India provide a stable order book and preferred supplier status.
Brand Equity (Group Level): Being part of the Rane Group, a respected name in the Indian automotive component industry, lends credibility and trust.
Growth Drivers
Growth in Indian Automotive Production: Overall expansion in the passenger vehicle, commercial vehicle, two-wheeler, and tractor segments drives demand for new engine components.
Aftermarket Demand: A growing vehicle parc (number of vehicles on the road) leads to increased demand for replacement parts over the vehicles' lifespan.
Stringent Emission Norms: The continuous evolution of emission regulations (like BS6 and upcoming standards) necessitates engine design changes and often requires updated or more advanced valve train components, creating opportunities for REVL.
Increased Content per Vehicle: As engines become more sophisticated and efficient, there may be opportunities for higher value or more complex valve components per engine.
Export Opportunities: Expanding its customer base and geographical reach to international markets can provide additional growth avenues.
Risks
Automotive Industry Cyclicality: The company's performance is highly sensitive to the inherent cyclicality and demand fluctuations of the automotive sector.
Raw Material Price Volatility: Fluctuations in the prices of key raw materials like steel and various alloys can impact profitability if not effectively passed on to customers.
Technological Disruption (Long-term EV Threat): The global shift towards Electric Vehicles (EVs) poses a long-term existential threat to manufacturers of traditional Internal Combustion Engine (ICE) components, including engine valves. While ICE engines will persist for several years, this transition will eventually diminish the core market.
Intense Competition: Competition from both domestic and international players can lead to pricing pressures and margin erosion.
Customer Concentration: Reliance on a few major OEM customers can expose the company to risks associated with their production cycles or market share changes.
Management & Ownership
Rane Engine Valve Ltd. is part of the well-established Rane Group, which has a legacy spanning several decades in the Indian auto components industry. The company is promoter-led, with the Rane family and group entities holding a significant ownership stake. The management team typically comprises experienced professionals with deep domain knowledge in automotive manufacturing and engineering. The overall Rane Group is generally perceived to have strong corporate governance practices and a focus on long-term sustainable growth.
Outlook
Rane Engine Valve Ltd. benefits from its strong market position as a leading supplier of critical engine components in India and its established relationships with major OEMs. The growing Indian automotive market and robust aftermarket demand provide a stable foundation for revenue generation. The company's ability to adapt to evolving emission norms and invest in advanced manufacturing processes will be key to sustaining its competitive edge.
However, the company faces inherent risks associated with the cyclical nature of the auto industry, raw material price volatility, and intense competition. The most significant long-term challenge is the accelerating global transition to electric vehicles, which will eventually erode the demand for traditional ICE components. While the company will likely maintain demand from ICE vehicles for the next 5-10 years, successful strategic diversification or adaptation of its product portfolio will be crucial for very long-term sustainability. For the medium term, its strong OEM ties and aftermarket presence are expected to provide resilience.
| #(Fig in Cr.) | Sep 2022 | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 123 | 124 | 136 | 138 | 143 | 136 | 150 | 137 | 147 | 131 |
| Other Income | 0 | 1 | 1 | 1 | 1 | 0 | 1 | 4 | 0 | 0 |
| Total Income | 123 | 125 | 137 | 139 | 144 | 137 | 151 | 141 | 148 | 132 |
| Total Expenditure | 115 | 117 | 120 | 127 | 135 | 125 | 134 | 130 | 131 | 121 |
| Operating Profit | 8 | 8 | 17 | 11 | 9 | 12 | 18 | 11 | 17 | 11 |
| Interest | 3 | 3 | 3 | 3 | 2 | 2 | 2 | 3 | 3 | 3 |
| Depreciation | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 |
| Exceptional Income / Expenses | -1 | -2 | -2 | -1 | -0 | 0 | -4 | 0 | -0 | -1 |
| Profit Before Tax | -0 | -2 | 7 | 3 | 2 | 5 | 6 | 3 | 9 | 2 |
| Provision for Tax | -0 | -0 | 2 | 1 | 1 | 2 | 1 | 1 | 3 | 11 |
| Profit After Tax | -0 | -2 | 5 | 2 | 1 | 4 | 5 | 2 | 6 | -9 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -0 | -2 | 5 | 2 | 1 | 4 | 5 | 2 | 6 | -9 |
| Adjusted Earnings Per Share | -0.1 | -2.6 | 6.9 | 2.4 | 2 | 4.8 | 6.6 | 3.3 | 7.9 | -12.3 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Sales | 266 | 395 | 350 | 355 | 375 | 423 | 355 | 302 | 382 | 498 | 567 | 565 |
| Other Income | 1 | 4 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 2 | 4 | 5 |
| Total Income | 267 | 399 | 353 | 358 | 377 | 425 | 358 | 305 | 385 | 500 | 570 | 572 |
| Total Expenditure | 235 | 365 | 345 | 332 | 361 | 404 | 344 | 305 | 368 | 463 | 519 | 516 |
| Operating Profit | 32 | 34 | 7 | 25 | 16 | 21 | 14 | -0 | 17 | 37 | 51 | 57 |
| Interest | 15 | 19 | 15 | 10 | 8 | 11 | 11 | 9 | 9 | 11 | 11 | 11 |
| Depreciation | 20 | 28 | 28 | 28 | 29 | 31 | 28 | 23 | 20 | 19 | 19 | 20 |
| Exceptional Income / Expenses | -40 | 45 | 17 | 90 | 0 | 0 | 0 | 22 | -4 | -7 | -5 | -5 |
| Profit Before Tax | -44 | 31 | -18 | 78 | -21 | -20 | -25 | -10 | -15 | 0 | 16 | 20 |
| Provision for Tax | -14 | 8 | -5 | 20 | -4 | -7 | -9 | -4 | -3 | 0 | 4 | 16 |
| Profit After Tax | -29 | 23 | -13 | 58 | -17 | -14 | -16 | -6 | -12 | -0 | 11 | 4 |
| Adjustments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit After Adjustments | -29 | 23 | -13 | 58 | -17 | -14 | -16 | -6 | -12 | -0 | 11 | 4 |
| Adjusted Earnings Per Share | -56.5 | 45.6 | -18.7 | 85.8 | -25.4 | -20.2 | -24.3 | -9.1 | -17.6 | -0.1 | 15.9 | 5.5 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | 14% | 23% | 6% | 8% |
| Operating Profit CAGR | 38% | 0% | 19% | 5% |
| PAT CAGR | 0% | 0% | 0% | 0% |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Share Price CAGR | 0% | 3% | 2% | -8% |
| ROE Average | 10% | -1% | -4% | -2% |
| ROCE Average | 11% | 4% | 1% | 4% |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Shareholder's Funds | 63 | 116 | 103 | 160 | 141 | 127 | 111 | 105 | 97 | 105 | 121 |
| Minority's Interest | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Borrowings | 77 | 58 | 61 | 29 | 33 | 36 | 34 | 52 | 31 | 44 | 43 |
| Other Non-Current Liabilities | 36 | 54 | 46 | 47 | 63 | 58 | 50 | 49 | 47 | 46 | 27 |
| Total Current Liabilities | 106 | 158 | 138 | 111 | 135 | 166 | 144 | 129 | 166 | 187 | 180 |
| Total Liabilities | 282 | 387 | 348 | 347 | 372 | 388 | 338 | 335 | 341 | 382 | 371 |
| Fixed Assets | 133 | 173 | 161 | 141 | 132 | 125 | 109 | 92 | 82 | 86 | 87 |
| Other Non-Current Assets | 67 | 66 | 64 | 63 | 80 | 81 | 77 | 77 | 84 | 81 | 70 |
| Total Current Assets | 81 | 147 | 123 | 142 | 159 | 181 | 153 | 165 | 176 | 215 | 213 |
| Total Assets | 282 | 387 | 348 | 347 | 372 | 388 | 338 | 335 | 341 | 382 | 371 |
| #(Fig in Cr.) | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Opening Cash & Cash Equivalents | 7 | 3 | 2 | 0 | 1 | 11 | 2 | 1 | 24 | 1 | 8 |
| Cash Flow from Operating Activities | 31 | 17 | 21 | -4 | 15 | 2 | 28 | 21 | -17 | 21 | 42 |
| Cash Flow from Investing Activities | -51 | 21 | 5 | 80 | -20 | -25 | -7 | 17 | -14 | -19 | -25 |
| Cash Flow from Financing Activities | 17 | -39 | -27 | -76 | 15 | 15 | -23 | -15 | 8 | 6 | -22 |
| Net Cash Inflow / Outflow | -3 | -1 | -1 | 1 | 10 | -8 | -2 | 23 | -23 | 7 | -6 |
| Closing Cash & Cash Equivalent | 3 | 2 | 2 | 1 | 11 | 2 | 1 | 24 | 1 | 8 | 2 |
| # | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Earnings Per Share (Rs) | -56.49 | 45.59 | -18.66 | 85.85 | -25.39 | -20.19 | -24.32 | -9.06 | -17.65 | -0.09 | 15.85 |
| CEPS(Rs) | -16.87 | 100.66 | 22.32 | 127.14 | 17.78 | 25.24 | 17.49 | 25.16 | 12.11 | 27.22 | 42.16 |
| DPS(Rs) | 0 | 2.5 | 0 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 5 |
| Book NAV/Share(Rs) | 122.16 | 221.26 | 153.2 | 238.17 | 209.79 | 189.45 | 165.18 | 156.49 | 139 | 146.76 | 167.1 |
| Core EBITDA Margin(%) | 10.73 | 7.08 | 1.1 | 5.83 | 3.7 | 4.35 | 3.09 | -1.04 | 3.66 | 6.95 | 8.35 |
| EBIT Margin(%) | -9.89 | 11.84 | -0.76 | 22.33 | -3.32 | -2.28 | -3.86 | -0.28 | -1.68 | 2.15 | 4.67 |
| Pre Tax Margin(%) | -15.06 | 7.38 | -4.62 | 19.68 | -5.45 | -4.81 | -7.04 | -3.18 | -3.88 | 0.03 | 2.77 |
| PAT Margin (%) | -10.06 | 5.5 | -3.28 | 14.64 | -4.4 | -3.18 | -4.55 | -2 | -3.06 | -0.01 | 2.02 |
| Cash Profit Margin (%) | -3.01 | 12.15 | 3.92 | 21.68 | 3.08 | 3.98 | 3.27 | 5.55 | 2.1 | 3.86 | 5.38 |
| ROA(%) | -10.1 | 7.03 | -3.41 | 16.61 | -4.75 | -3.57 | -4.5 | -1.81 | -3.51 | -0.02 | 3.05 |
| ROE(%) | -37.56 | 26.55 | -11.56 | 43.87 | -11.33 | -10.12 | -13.71 | -5.63 | -11.95 | -0.06 | 10.21 |
| ROCE(%) | -14.06 | 21.35 | -1.13 | 35.96 | -5.22 | -3.82 | -5.63 | -0.38 | -2.92 | 4.6 | 10.94 |
| Receivable days | 41.68 | 43.95 | 61.29 | 58.77 | 68.71 | 69.71 | 74.3 | 83.77 | 73.92 | 68.73 | 71.38 |
| Inventory Days | 44.9 | 40.34 | 50.89 | 44.22 | 50.23 | 59.29 | 79.46 | 78.96 | 67.85 | 65.95 | 57.61 |
| Payable days | 123.33 | 95.74 | 112.68 | 111.26 | 124.55 | 128.33 | 150.77 | 158.98 | 152.59 | 126.31 | 132.13 |
| PER(x) | 0 | 12.06 | 0 | 7.92 | 0 | 0 | 0 | 0 | 0 | 0 | 19.3 |
| Price/Book(x) | 1.26 | 2.49 | 2.94 | 2.85 | 2.31 | 2.44 | 0.82 | 1.67 | 1.73 | 1.39 | 1.83 |
| Dividend Yield(%) | 0 | 0.45 | 0 | 0.37 | 0 | 0 | 0 | 0 | 0 | 0 | 1.63 |
| EV/Net Sales(x) | 0.82 | 1.1 | 1.27 | 1.49 | 1.13 | 1.04 | 0.59 | 0.88 | 0.75 | 0.55 | 0.6 |
| EV/Core EBITDA(x) | 6.79 | 12.67 | 62.04 | 20.94 | 26.24 | 21.24 | 14.77 | -2961.17 | 16.89 | 7.44 | 6.69 |
| Net Sales Growth(%) | 1.2 | 48.61 | -11.53 | 1.63 | 5.62 | 12.63 | -16 | -14.97 | 26.57 | 30.23 | 13.9 |
| EBIT Growth(%) | -208.86 | 276.5 | -105.74 | 3135.17 | -114.61 | 24.26 | -42.09 | 93.79 | -654.65 | 265.02 | 147.06 |
| PAT Growth(%) | -130.69 | 180.72 | -153.41 | 560.05 | -129.57 | 20.46 | -20.41 | 62.73 | -94.75 | 99.49 | 0 |
| EPS Growth(%) | -130.69 | 180.72 | -140.93 | 560.05 | -129.57 | 20.46 | -20.41 | 62.73 | -94.75 | 99.52 | 0 |
| Debt/Equity(x) | 2.25 | 1.34 | 1.39 | 0.52 | 0.77 | 1.04 | 1.09 | 1.09 | 1.37 | 1.32 | 1.01 |
| Current Ratio(x) | 0.76 | 0.93 | 0.89 | 1.29 | 1.18 | 1.09 | 1.07 | 1.28 | 1.06 | 1.15 | 1.18 |
| Quick Ratio(x) | 0.43 | 0.55 | 0.55 | 0.85 | 0.75 | 0.61 | 0.54 | 0.85 | 0.53 | 0.66 | 0.7 |
| Interest Cover(x) | -1.91 | 2.65 | -0.2 | 8.42 | -1.56 | -0.91 | -1.21 | -0.1 | -0.76 | 1.02 | 2.45 |
| Total Debt/Mcap(x) | 1.78 | 0.54 | 0.47 | 0.18 | 0.33 | 0.43 | 1.33 | 0.65 | 0.79 | 0.94 | 0.55 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.12 | 57.3 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.08 | 0.05 | 0 |
| DII | 1.02 | 0.97 | 0.92 | 0.44 | 0.43 | 0.43 | 0.77 | 0.43 | 0.42 | 0.42 |
| Public | 43.86 | 41.73 | 40.76 | 41.25 | 41.26 | 41.26 | 40.79 | 41.18 | 41.21 | 41.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.4 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.67 | 0.71 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
| # | 1 Year | 3 Year | 5 Year | 10 Year |
|---|---|---|---|---|
| Sales CAGR | +14% | +23% | +6% | +8% |
| Operating Profit CAGR | +38% | — | +19% | +5% |
| PAT CAGR | — | — | — | — |
| Share Price CAGR | 0% | +3% | +2% | -8% |
| ROE Average | +10% | -1% | -4% | -2% |
| ROCE Average | +11% | +4% | +1% | +4% |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 55.12 | 57.3 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 | 58.32 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.08 | 0.05 | 0 |
| DII | 1.02 | 0.97 | 0.92 | 0.44 | 0.43 | 0.43 | 0.77 | 0.43 | 0.42 | 0.42 |
| Public | 43.86 | 41.73 | 40.76 | 41.25 | 41.26 | 41.26 | 40.79 | 41.18 | 41.21 | 41.27 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 |
| # | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Promoter | 0.37 | 0.4 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 | 0.42 |
| FII | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| DII | 0.01 | 0.01 | 0.01 | 0 | 0 | 0 | 0.01 | 0 | 0 | 0 |
| Public | 0.29 | 0.29 | 0.29 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total | 0.67 | 0.71 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 | 0.72 |
* The pros and cons are machine generated.
Our experts help you choose the right stocks based on performance, risk, and growth potential.
Looking to buy unlisted shares or need guidance on the investment process? Our expert Private Equity Advisors are here to assist you with accurate information, real-time pricing, and seamless execution.
Want to sell unlisted shares, liquidate your ESOPs, or understand the step-by-step process of liquidation? Connect with our Buying Team for smooth coordination, quick evaluations, and end-to-end support.
Planning to build or grow your portfolio? For Mutual Fund investments, PMS solutions, tailored portfolio creation, and overall wealth management, our dedicated Wealth Team is ready to guide you.
Your relationship manager will connect with you shortly.