Key Financials Snapshot

TTM · Consolidated · ₹ in Cr
Market Cap
₹1786 Cr.
Stock P/E
6.3
P/B
0.8
Current Price
₹258.1
Book Value
₹ 318.1
Face Value
10
52W High
₹657.8
52W Low
₹ 261.1
Dividend Yield
0.39%

Ramky Infrastructure Overview

Business

Ramky Infrastructure Ltd. (Ramky) is an Indian construction and infrastructure development company. It primarily operates as an Engineering, Procurement, and Construction (EPC) contractor, undertaking projects across various sectors. Its core business involves bidding for and executing large-scale projects for government bodies and private clients. Ramky makes money by successfully completing these projects and receiving payments based on milestones achieved, as per contractual agreements. It also has a presence in Build-Operate-Transfer (BOT) or Hybrid Annuity Model (HAM) projects, particularly in roads and waste management, where revenue is generated through annuities or tolls over a concession period.

Revenue Mix

Ramky's operations are broadly divided into:

Civil Construction: This segment includes projects for roads, bridges, irrigation, power transmission & distribution, and buildings (commercial, residential, institutional).

Environmental Infrastructure: A significant focus area, encompassing water treatment plants, waste management facilities (solid waste, hazardous waste), and wastewater infrastructure.

While specific real-time revenue contribution percentages vary and are not always consistently disclosed for all sub-segments, EPC projects generally form the major portion of their revenue, with environmental infrastructure being a key specialization within their portfolio.

Industry

The Indian Engineering & Construction sector is vast, cyclical, and largely driven by government capital expenditure on infrastructure development. It is characterized by intense competition from both large, diversified players and numerous regional contractors. Ramky positions itself as a well-established mid-to-large-cap player with a pan-India presence. It has developed particular expertise and a strong track record in the environmental infrastructure space, which gives it a distinct edge in that niche compared to generalist construction firms. It competes with other listed and unlisted EPC companies across various infrastructure verticals.

MOAT

Ramky Infrastructure's competitive advantages are primarily operational and experience-based rather than proprietary. These include:

Proven Execution Capability: A long track record of successfully executing complex projects, particularly in challenging segments like large-scale environmental infrastructure.

Sector Specialization: Established expertise and experience in environmental projects (water, waste management), which can lead to better bidding success rates and project execution in that niche.

Client Relationships: Long-standing relationships with various government agencies and public sector undertakings built over years of project delivery.

Asset Base: Ownership of a significant fleet of construction equipment, reducing reliance on rentals and offering some cost efficiencies.

While these provide an operational edge, they do not constitute a "strong moat" in the traditional sense, as the construction industry is highly competitive, and entry barriers (beyond capital and expertise) are relatively low.

Growth Drivers

Government Infrastructure Push: Continued high capital outlay by the Indian government on infrastructure development (roads, railways, irrigation, urban infrastructure, power) is a primary growth driver.

Environmental Spending: Increased focus and funding for water treatment, waste management (Swachh Bharat Abhiyan, Namami Gange, Jal Jeevan Mission), and pollution control provide significant opportunities.

Urbanization & Industrialization: Demand for residential, commercial, and industrial infrastructure due to rapid urbanization and economic growth.

Order Book Growth: Ability to consistently secure new, well-margined projects to replenish and expand its order book.

Asset Monetization: Potential for monetizing existing BOT/HAM assets to unlock capital for new projects.

Risks

Execution Risk: Project delays, cost overruns, and unforeseen operational challenges can impact profitability and timely completion.

Working Capital Management: High working capital requirements and potential delays in receivables from government clients can strain liquidity.

Competition & Margin Pressure: Intense competition in the EPC sector can lead to aggressive bidding, impacting project margins.

Regulatory & Environmental Clearances: Delays in obtaining statutory approvals, land acquisition issues, or changes in environmental regulations can halt or slow down projects.

Economic Slowdown: A general economic downturn or reduction in government spending could adversely impact order inflows and project execution.

Interest Rate Fluctuations: For projects with significant debt, rising interest rates can increase financing costs.

Promoter & Governance Risk: As a promoter-driven company, specific risks related to corporate governance practices and promoter decisions exist.

Management & Ownership

Ramky Infrastructure Ltd. is promoted by Mr. Ayodhya Rami Reddy. He has been instrumental in the company's growth and diversification. The company is largely promoter-owned, which is common in India. The management team comprises experienced professionals in the engineering and construction domain. The quality of management is often judged by their ability to secure projects, execute them efficiently, and manage working capital effectively, especially in a capital-intensive and cyclical industry.

Outlook

Ramky Infrastructure operates in a sector with significant long-term growth potential, driven by India's vast infrastructure deficit and sustained government investment. The company's specialization in environmental infrastructure provides a defensive niche. A robust order book and efficient project execution could lead to revenue growth and improved profitability. However, the outlook is balanced by inherent industry risks such as intense competition, working capital pressures, and the cyclical nature of government spending. The company's ability to maintain healthy operating margins, manage debt, and ensure timely project delivery will be crucial for its sustained performance. Any slowdown in government spending or significant execution challenges could pose headwinds.

Ramky Infrastructure Share Price

Live · BSE / NSE · Inception: 1994
₹ | |
Volume
Price

Key Financials — Profit & Loss

₹ in Cr · Consolidated · annual

Ramky Infrastructure Quarterly Results

#(Fig in Cr.) Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Net Sales 581 569 527 459 489 379 472 489 507 471
Other Income 43 36 36 40 55 61 57 62 15 72
Total Income 624 605 563 499 544 440 529 551 522 543
Total Expenditure 486 453 399 369 487 303 389 413 511 443
Operating Profit 138 152 164 129 57 137 140 138 11 101
Interest 28 29 30 26 35 22 18 18 16 37
Depreciation 13 12 13 13 13 14 15 15 14 9
Exceptional Income / Expenses 0 0 0 0 0 0 0 0 59 0
Profit Before Tax 97 111 122 90 8 101 108 105 40 55
Provision for Tax 40 40 39 31 20 24 32 27 -12 16
Profit After Tax 58 71 83 60 -12 77 76 78 52 39
Adjustments -0 -3 -5 -3 -1 -3 -0 1 -9 1
Profit After Adjustments 57 68 78 56 -13 74 75 79 43 39
Adjusted Earnings Per Share 8.3 9.8 11.3 8.1 -1.9 10.8 10.9 11.3 6.2 5.7

Ramky Infrastructure Profit & Loss

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
Net Sales 2048 1719 1578 1749 1387 1056 1459 1705 2161 2045 1846 1939
Other Income 508 391 525 255 169 185 322 161 160 166 195 206
Total Income 2556 2109 2103 2003 1556 1241 1781 1867 2321 2210 2042 2145
Total Expenditure 2122 1601 1568 1574 1432 954 1253 1367 1650 1708 1616 1756
Operating Profit 434 508 535 429 123 287 527 499 670 502 425 390
Interest 397 399 369 378 341 325 373 363 158 120 73 89
Depreciation 66 59 55 48 45 32 31 42 48 51 57 53
Exceptional Income / Expenses 0 0 0 0 0 0 0 1294 0 0 59 59
Profit Before Tax -29 50 111 3 -263 -70 123 1389 463 331 354 308
Provision for Tax 6 34 45 3 3 -89 83 237 142 129 71 63
Profit After Tax -35 16 66 -0 -266 19 40 1153 321 202 283 245
Adjustments -11 -22 -37 15 68 0 -16 -12 -13 -13 -12 -7
Profit After Adjustments -47 -6 29 15 -198 20 24 1141 308 189 271 236
Adjusted Earnings Per Share -8.2 -1.1 5 2.5 -28.6 2.8 3.4 164.8 44.5 27.3 39.2 34.1

Ramky Infrastructure Balance Sheet

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Shareholder's Funds 356 350 410 448 321 340 276 1412 1712 1896 2162
Minority's Interest 123 117 121 106 23 23 124 136 152 165 -4
Borrowings 2439 2102 2012 2048 1794 1591 387 369 580 122 348
Other Non-Current Liabilities -357 -361 -25 -125 -56 -166 -154 57 146 145 192
Total Current Liabilities 2415 2983 2164 1861 1947 2200 3583 2562 1339 1553 1374
Total Liabilities 4976 5191 4682 4339 4030 3987 4216 4535 4199 4134 4073
Fixed Assets 354 303 298 280 239 202 265 329 217 206 186
Other Non-Current Assets 1910 2066 2271 2230 2102 1804 1678 1945 1793 1786 1732
Total Current Assets 2712 2822 2112 1829 1689 1980 2273 2262 1501 1368 2155
Total Assets 4976 5191 4682 4339 4030 3987 4216 4535 4199 4134 4073

Ramky Infrastructure Cash Flow

#(Fig in Cr.) Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Opening Cash & Cash Equivalents 118 143 80 59 92 190 187 52 797 85 67
Cash Flow from Operating Activities -160 350 421 404 263 222 278 2611 370 373 -262
Cash Flow from Investing Activities 75 78 -21 106 30 1 -85 -215 -72 -11 413
Cash Flow from Financing Activities 110 -491 -421 -477 -195 -227 -327 -1650 -1011 -380 -69
Net Cash Inflow / Outflow 25 -63 -21 33 98 -3 -135 745 -712 -18 82
Closing Cash & Cash Equivalent 143 80 59 92 190 187 52 797 85 67 149

Ramky Infrastructure Ratios

# Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Earnings Per Share (Rs) -8.16 -1.06 5 2.51 -28.62 2.83 3.41 164.83 44.48 27.28 39.17
CEPS(Rs) 5.36 13.15 21.2 8 -31.88 7.44 10.33 172.61 53.39 36.52 49.15
DPS(Rs) 0 0 0 0 0 0 0 0 0 0 1
Book NAV/Share(Rs) 62.22 61.18 66.3 70.97 46.33 49.1 39.9 204.01 247.43 273.94 312.5
Core EBITDA Margin(%) -3.62 6.85 0.66 9.99 -3.27 9.71 14.07 19.83 23.61 16.45 12.47
EBIT Margin(%) 17.95 26.13 30.41 21.81 5.61 24.16 33.99 102.75 28.78 22.07 23.15
Pre Tax Margin(%) -1.41 2.91 7.04 0.18 -18.97 -6.59 8.4 81.47 21.45 16.19 19.18
PAT Margin (%) -1.72 0.92 4.17 -0 -19.18 1.84 2.74 67.6 14.86 9.87 15.31
Cash Profit Margin (%) 1.5 4.38 7.68 2.74 -15.9 4.87 4.9 70.05 17.1 12.36 18.42
ROA(%) -0.63 0.31 1.33 -0 -6.36 0.49 0.98 26.34 7.35 4.84 6.89
ROE(%) -6.09 4.48 18.05 -0.01 -71.38 5.9 13 136.59 20.56 11.18 13.94
ROCE(%) 9.14 12.81 14.09 11.65 2.61 9.39 19.67 64.16 22.18 18 16.38
Receivable days 177.13 233.59 246.74 161.62 127.87 120.55 96.92 87.78 66.73 70.48 113.02
Inventory Days 157.39 133 121.07 94.88 72.74 53.72 39.56 37.11 24.74 20.28 20.61
Payable days 478.91 861.52 1178.78 903.12 642.55 1297.23 0 0 0 0 0
PER(x) 0 0 34.74 42.42 0 27.63 51.87 1.77 10.93 16.43 10.85
Price/Book(x) 0.95 1.67 2.62 1.5 0.46 1.59 4.44 1.43 1.96 1.64 1.36
Dividend Yield(%) 0 0 0 0 0 0 0 0 0 0 0.24
EV/Net Sales(x) 1.67 2.07 2.46 1.81 1.71 2.45 2.07 1.65 1.87 1.72 1.77
EV/Core EBITDA(x) 7.87 7 7.25 7.38 19.2 9.01 5.74 5.62 6.04 6.99 7.68
Net Sales Growth(%) 24.58 -16.09 -8.15 10.79 -20.68 -23.85 38.09 16.9 26.71 -5.37 -9.69
EBIT Growth(%) 286.33 22.13 6.88 -20.55 -79.59 227.9 94.27 253.38 -64.51 -27.45 -5.26
PAT Growth(%) 92.69 144.86 315.88 -100.07 0 107.32 105.56 2779.79 -72.14 -37.17 40.16
EPS Growth(%) 90.33 87.06 573.13 -49.73 -1238.97 109.88 20.74 4728.64 -73.01 -38.68 43.61
Debt/Equity(x) 9.05 8.81 7.83 6.41 7.7 6.78 7.69 1.17 0.49 0.3 0.27
Current Ratio(x) 1.12 0.95 0.98 0.98 0.87 0.9 0.63 0.88 1.12 0.88 1.57
Quick Ratio(x) 0.83 0.77 0.74 0.77 0.78 0.83 0.59 0.81 1.03 0.81 1.5
Interest Cover(x) 0.93 1.13 1.3 1.01 0.23 0.79 1.33 4.83 3.92 3.76 5.83
Total Debt/Mcap(x) 9.56 5.29 2.99 4.27 16.72 4.26 1.73 0.82 0.25 0.18 0.2

Growth Rates

Compounded annual
# 1 Year 3 Year 5 Year 10 Year
Sales CAGR -10% +3% +12% -1%
Operating Profit CAGR -15% -5% +8% 0%
PAT CAGR +40% -37% +72% —
Share Price CAGR -60% -25% +13% +13%
ROE Average +14% +15% +39% +13%
ROCE Average +16% +19% +28% +18%

Ramky Infrastructure Shareholding Pattern

Latest · Jun 2026
100% held
Promoters 69.81 %
FII 1.92 %
DII (MF + Insurance) 0.91 %
Public (retail) 27.36 %
# Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
Promoter 69.8169.8169.8169.8169.8169.8169.8169.8169.8169.81
FII 0.610.30.460.741.221.481.31.231.851.92
DII 0.480.480.680.510.610.70.790.790.910.91
Public 29.129.4129.0528.9428.3628.0128.1128.1727.4427.36
Others 0000000000
Total 100100100100100100100100100100

Ramky Infrastructure Peer Comparison

Engineering - Construction Edit Columns

Ramky Infrastructure Quarterly Price

10-year quarterly close · BSE
Show Value Show %

News & Updates

See more…

Ramky Infrastructure Pros & Cons

Pros

  • Stock is trading at 0.8 times its book value
  • Company has delivered good profit growth of 71% CAGR over last 5 years
  • Company is almost debt free.

Cons

Want to Start Investing in Top Unlisted Stocks?

Our experts help you choose the right stocks based on performance, risk, and growth potential.

whatsapp