Ramco Inds.

₹219.4 -0.5 | 0.3%

WEBSITE BSE:532369 NSE : RAMCO INDS. 10 May, 16:01

Market Cap ₹1905 Cr.

Stock P/E 15.2

P/B 0.5

Current Price ₹219.4

Book Value ₹ 460.8

Face Value 1

52W High ₹272

Dividend Yield 0.46%

52W Low ₹ 128.9

Edit Ratio

Ramco Inds. Research see more...

Overview Inc. Year: 1965Industry: Cement & Construction Materials

Ramco Industries Ltd is an totally India-based Company, that is engaged inside the manufacture of fiber cement (FC) sheets and calcium silicate boards (CSBs). The Company’s segments consist of building products, fabric, and wind power generation. It is in preparation and spinning of cotton fiber which includes mixed cotton. The Company manufactures insulation boards of vegetable fiber, straw, or wooden waste, agglomerated with cement and other mineral binders. It is likewise engaged in sale of surplus energy generated from its windmills. It also manufactures asbestos sheets. It serves numerous markets, along with Tamil Nadu, Andhra Pradesh, Telangana, Karnataka, Kerala, Select Markets of Chhattisgarh, Orissa, West Bengal, Jharkhand, Gujarat, parts of Maharashtra and Madhya Pradesh. Its subsidiaries include Sudharsanam Investments Ltd, Sri Ramco Lanka (Pvt) Ltd, Sri Lanka, and Sri Ramco Roofings Lanka (Pvt) Ltd.

Ramco Inds. Share Price

New

Volume

Price

Price: NSE50 DMA200 DMAVolume

Quarterly Price

Quarterly Monthly

Show Value Show %

Peer Comparison

Ramco Inds. Quarterly Results

#(Fig in Cr.)	Sep 2021	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023
Net Sales	311	337	391	498	305	304	350	487	316	334
Other Income	3	4	2	4	7	6	5	4	3	3
Total Income	315	341	393	502	312	310	355	491	319	336
Total Expenditure	256	286	355	422	273	294	316	433	287	300
Operating Profit	59	55	38	79	39	16	39	58	32	36
Interest	2	2	3	3	4	7	7	6	6	7
Depreciation	9	9	7	8	8	8	9	9	9	9
Exceptional Income / Expenses	0	0	0	0	0	1	2	0	0	0
Profit Before Tax	48	44	28	68	26	2	25	43	18	20
Provision for Tax	15	14	8	20	11	2	-18	10	10	7
Profit After Tax	34	30	20	48	15	0	43	33	8	13
Adjustments	110	7	26	12	-12	1	16	7	-12	13
Profit After Adjustments	144	37	46	61	3	1	58	40	-4	26
Adjusted Earnings Per Share	17.2	4.5	5.5	7.3	0.3	0.1	7	4.7	-0.5	3.2

Ramco Inds. Profit & Loss

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	TTM
Net Sales	909	815	895	865	881	932	1036	974	1209	1460	1458	1487
Other Income	17	12	11	31	11	31	24	41	25	9	22	15
Total Income	927	827	906	896	891	963	1061	1015	1234	1469	1479	1501
Total Expenditure	779	753	814	785	764	814	909	871	1017	1235	1306	1336
Operating Profit	148	74	91	110	128	149	152	144	217	234	173	165
Interest	31	36	38	40	34	22	15	15	10	9	21	26
Depreciation	37	49	25	25	26	28	29	31	33	33	34	36
Exceptional Income / Expenses	1	0	10	12	12	13	0	5	0	0	3	2
Profit Before Tax	80	-11	39	57	79	112	107	103	175	193	122	106
Provision for Tax	13	-8	3	-0	24	33	33	34	59	66	16	9
Profit After Tax	67	-3	36	57	55	79	75	69	116	127	106	97
Adjustments	0	0	54	134	149	97	99	101	163	176	16	24
Profit After Adjustments	67	-3	90	192	205	176	173	170	279	303	123	120
Adjusted Earnings Per Share	7.8	-0.4	10.4	22.1	23.6	20.3	20	19.6	32.2	34.9	14.1	14.4

Growth Rates

#	1 Year	3 Year	5 Year	10 Year
Sales CAGR	-0%	14%	9%	5%
Operating Profit CAGR	-26%	6%	3%	2%
PAT CAGR	-17%	15%	6%	5%

#	1 Year	3 Year	5 Year	10 Year
Share Price CAGR	71%	-7%	2%	19%
ROE Average	3%	3%	3%	4%
ROCE Average	3%	5%	4%	5%

Ramco Inds. Balance Sheet

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Shareholder's Funds	527	522	611	2523	2716	2885	3052	3209	3484	3759	3884
Minority's Interest	0	0	0	0	0	0	0	0	0	0	0
Borrowings	205	183	113	136	65	56	26	26	24	15	31
Other Non-Current Liabilities	46	38	39	6	16	35	15	27	48	68	59
Total Current Liabilities	345	305	401	394	467	339	371	452	412	452	491
Total Liabilities	1123	1047	1164	3059	3263	3315	3464	3713	3968	4294	4465
Fixed Assets	291	411	407	407	424	424	442	466	472	522	563
Other Non-Current Assets	344	230	288	2161	2290	2384	2492	2636	2865	3098	3091
Total Current Assets	488	407	470	491	550	507	530	611	631	674	811
Total Assets	1123	1047	1164	3059	3263	3315	3464	3713	3968	4294	4465

Ramco Inds. Cash Flow

#(Fig in Cr.)	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Opening Cash & Cash Equivalents	32	22	40	37	65	55	44	64	64	77	90
Cash Flow from Operating Activities	9	123	89	79	47	126	88	36	190	88	-43
Cash Flow from Investing Activities	-117	-50	-15	6	-9	13	-33	-63	-73	-138	-27
Cash Flow from Financing Activities	98	-55	-77	-57	-48	-150	-36	27	-104	63	54
Net Cash Inflow / Outflow	-10	18	-3	28	-9	-12	20	0	14	13	-17
Closing Cash & Cash Equivalent	22	40	37	65	55	44	64	64	77	90	73

Ramco Inds. Ratios

#	Mar 2013	Mar 2014	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023
Earnings Per Share (Rs)	7.78	-0.36	10.39	22.13	23.63	20.31	20	19.56	32.16	34.95	14.11
CEPS(Rs)	12.11	5.26	7.01	9.51	9.42	12.31	12	11.52	17.14	18.37	16.13
DPS(Rs)	1.1	0.25	0.3	0.8	0.5	0.5	0.5	0.5	1	1	1
Book NAV/Share(Rs)	60.82	60.21	70.52	291.14	313.4	332.96	352.19	370.33	402.01	433.64	447.42
Core EBITDA Margin(%)	13.12	7.05	8.24	8.4	12.09	12.07	12.15	10.43	15.91	15.41	10.42
EBIT Margin(%)	11.18	2.87	7.9	10.38	11.68	13.7	11.63	11.95	15.27	13.78	9.79
Pre Tax Margin(%)	8.08	-1.2	3.98	6.1	8.2	11.48	10.2	10.46	14.48	13.19	8.35
PAT Margin (%)	6.78	-0.35	3.72	6.1	5.71	8.08	7.09	6.98	9.59	8.67	7.28
Cash Profit Margin (%)	10.54	5.14	6.24	8.75	8.42	10.94	9.89	10.11	12.28	10.9	9.61
ROA(%)	6.79	-0.28	3.28	2.72	1.75	2.4	2.2	1.92	3.02	3.06	2.42
ROE(%)	13.54	-0.59	6.39	3.67	2.11	2.81	2.51	2.2	3.46	3.49	2.78
ROCE(%)	13.19	2.67	7.87	5	3.81	4.35	3.86	3.53	5.21	5.28	3.49
Receivable days	22.25	25.57	25.05	27.8	27.08	30.16	31.96	32.98	26.85	23.37	19.19
Inventory Days	92.18	119.05	100.27	113.08	119.65	117.21	99.18	118.96	110.32	98.7	127.32
Payable days	26.33	22.77	24.67	39.05	50.22	40.44	32.96	42.89	43.48	33.32	17.63
PER(x)	6.76	0	6.73	4.16	10.12	11.21	10.64	5.73	7.98	6.04	8.79
Price/Book(x)	0.86	0.63	0.99	0.32	0.76	0.68	0.6	0.3	0.64	0.49	0.28
Dividend Yield(%)	2.09	0.66	0.43	0.87	0.21	0.22	0.24	0.45	0.39	0.47	0.81
EV/Net Sales(x)	0.97	0.85	1.1	1.27	2.67	2.3	1.9	1.18	1.9	1.34	0.9
EV/Core EBITDA(x)	5.98	9.39	10.76	9.93	18.42	14.38	12.96	7.95	10.58	8.39	7.56
Net Sales Growth(%)	15.26	-10.37	9.75	-3.35	1.87	5.82	11.21	-6.02	24.16	20.71	-0.16
EBIT Growth(%)	-9.62	-77.13	202.33	27.17	15.7	18.08	-8.49	-3.49	56.45	8.97	-29.11
PAT Growth(%)	-12.26	-104.57	1275.44	58.69	-3.76	42.44	-5.42	-7.49	68.17	9.13	-16.1
EPS Growth(%)	-12.24	-104.57	3022.3	113	6.75	-14.03	-1.55	-2.17	64.42	8.65	-59.61
Debt/Equity(x)	0.86	0.78	0.68	0.14	0.12	0.07	0.06	0.07	0.04	0.06	0.08
Current Ratio(x)	1.41	1.33	1.17	1.24	1.18	1.5	1.43	1.35	1.53	1.49	1.65
Quick Ratio(x)	0.45	0.53	0.45	0.5	0.45	0.66	0.66	0.56	0.62	0.57	0.43
Interest Cover(x)	3.61	0.71	2.02	2.42	3.36	6.17	8.1	8.04	19.31	23.28	6.8
Total Debt/Mcap(x)	0.99	1.25	0.68	0.46	0.16	0.11	0.1	0.24	0.07	0.12	0.29

Ramco Inds. Shareholding Pattern

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	54.03	53.97	53.97	53.97	53.97	53.88	53.88	53.88	53.88	54.81
FII	2.99	3.03	3.02	2.94	1.98	1.16	0.73	0.71	0.9	0.85
DII	3.71	3.71	3.71	3.51	3.51	3.5	3.5	4.24	4.18	4.18
Public	39.27	39.29	39.31	39.58	40.55	41.46	41.89	41.17	41.04	40.17
Others	0	0	0	0	0	0	0	0	0	0
Total	100	100	100	100	100	100	100	100	100	100

#	Dec 2021	Mar 2022	Jun 2022	Sep 2022	Dec 2022	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024
Promoter	4.68	4.68	4.68	4.68	4.68	4.68	4.68	4.68	4.68	4.76
FII	0.26	0.26	0.26	0.26	0.17	0.1	0.06	0.06	0.08	0.07
DII	0.32	0.32	0.32	0.3	0.3	0.3	0.3	0.37	0.36	0.36
Public	3.4	3.4	3.41	3.43	3.51	3.6	3.64	3.57	3.56	3.49
Others	0	0	0	0	0	0	0	0	0	0
Total	8.67	8.67	8.67	8.67	8.67	8.68	8.68	8.68	8.68	8.68

Pros

Stock is trading at 0.5 times its book value
Debtor days have improved from 33.32 to 17.63days.
Company is almost debt free.

Cons

Company has a low return on equity of 3% over the last 3 years.
The company has delivered a poor profit growth of 6% over past five years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Ramco Inds. News

IPO

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Companies	Open Date	Close Date	Issue Price	Cost of 1 Lot	GMP	Expected Listing	Listing Gain(%)	Listing Price	Current Price	Type	Exchange

Ramco Inds.

Add Watchlist

Ramco Inds. Research see more...

Overview Inc. Year: 1965Industry: Cement & Construction Materials

Ramco Inds. Share Price

Alert Data

Quarterly Price

Peer Comparison

Ramco Inds. Quarterly Results

Ramco Inds. Profit & Loss

Growth Rates

Ramco Inds. Balance Sheet

Ramco Inds. Cash Flow

Ramco Inds. Ratios

Ramco Inds. Shareholding Pattern

Ramco Inds. News

IPO

Stocx: India's #1 Marketplace to Find Your Winning Stock

Please Login!

Error!